|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$300.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Gross Profit |
$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$235.0M
55.12%
YoY
|
$151.5M
-9.77%
YoY
|
$167.9M
1.7%
YoY
|
$165.1M
-6.34%
YoY
|
$176.3M
251889.99%
YoY
|
| Research & Development |
$493.9M
38.08%
YoY
|
$357.7M
29.41%
YoY
|
$276.4M
61.17%
YoY
|
$171.5M
166.72%
YoY
|
$64.30M
204.74%
YoY
|
| Depreciation & Amortization |
$20.00M
70.94%
YoY
|
$11.70M
101.72%
YoY
|
$5.800M
87.1%
YoY
|
$3.100M
138.46%
YoY
|
$1.300M
1200.0%
YoY
|
| Operating Expenses |
$493.9M
-3.1%
YoY
|
$509.7M
14.05%
YoY
|
$446.9M
28.64%
YoY
|
$347.4M
-3.04%
YoY
|
$358.3M
1356.5%
YoY
|
| Operating Profit |
-$729.3M
43.08%
YoY
|
-$509.7M
14.05%
YoY
|
-$446.9M
28.64%
YoY
|
-$347.4M
-3.04%
YoY
|
-$358.3M
1356.5%
YoY
|
| Interest Expense |
$52.80M
141.1%
YoY
|
$21.90M
33.54%
YoY
|
$16.40M
613.04%
YoY
|
$2.300M
130.0%
YoY
|
$1.000M
400.0%
YoY
|
| Other Income/Expense, Net |
$58.60M
-220.08%
YoY
|
-$48.80M
81.41%
YoY
|
-$26.90M
-196.76%
YoY
|
$27.80M
162.26%
YoY
|
$10.60M
N/A
|
| Pretax Income |
-$617.9M
15.15%
YoY
|
-$536.6M
17.32%
YoY
|
-$457.4M
44.15%
YoY
|
-$317.3M
-8.77%
YoY
|
-$347.8M
1302.42%
YoY
|
| Income Tax |
$300.0K
50.0%
YoY
|
$200.0K
-60.0%
YoY
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$618.2M
15.16%
YoY
|
-$536.8M
17.23%
YoY
|
-$457.9M
44.31%
YoY
|
-$317.3M
-8.77%
YoY
|
-$347.8M
1302.42%
YoY
|
| Basic Earnings Per Share |
-$0.99
-30.28%
YoY
|
-$1.42
-15.98%
YoY
|
-$1.69
28.03%
YoY
|
-$1.32
-57.96%
YoY
|
-$3.14
540.82%
YoY
|
| Diluted Earnings Per Share |
-$0.99
-30.28%
YoY
|
-$1.42
-15.98%
YoY
|
-$1.69
28.03%
YoY
|
-$1.32
-57.96%
YoY
|
-$3.14
540.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
624.3M shares
65.72%
YoY
|
376.7M shares
39.32%
YoY
|
270.4M shares
12.45%
YoY
|
240.5M shares
116.97%
YoY
|
110.8M shares
120.95%
YoY
|
| Diluted Shares Outstanding |
624.3M shares
65.72%
YoY
|
376.7M shares
39.32%
YoY
|
270.4M shares
12.45%
YoY
|
240.5M shares
116.97%
YoY
|
110.8M shares
120.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.600M
N/A
|
$300.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$87.20M
195.59%
YoY
|
$54.00M
67.7%
YoY
|
$53.60M
71.79%
YoY
|
$40.20M
-31.4%
YoY
|
$29.50M
6.5%
YoY
|
$32.20M
-248.39%
YoY
|
$31.20M
-73.56%
YoY
|
$58.60M
33.49%
YoY
|
$27.70M
-37.19%
YoY
|
-$21.70M
-153.45%
YoY
|
$118.0M
179.62%
YoY
|
$43.90M
16.76%
YoY
|
$44.10M
31.67%
YoY
|
$40.60M
-64.38%
YoY
|
$42.20M
46.61%
YoY
|
$37.60M
74384.94%
YoY
|
$33.49M
47779.91%
YoY
|
$114.0M
N/A
|
| Research & Development |
$171.7M
65.57%
YoY
|
$142.6M
55.68%
YoY
|
$120.7M
34.41%
YoY
|
$122.4M
36.3%
YoY
|
$103.7M
24.19%
YoY
|
$91.60M
18.19%
YoY
|
$89.80M
32.45%
YoY
|
$89.80M
41.86%
YoY
|
$83.50M
26.9%
YoY
|
$77.50M
30.91%
YoY
|
$67.80M
44.26%
YoY
|
$63.30M
67.46%
YoY
|
$65.80M
139.27%
YoY
|
$59.20M
206.74%
YoY
|
$47.00M
103.46%
YoY
|
$37.80M
231.58%
YoY
|
$27.50M
172.28%
YoY
|
$19.30M
N/A
|
$23.10M
244.78%
YoY
|
| Depreciation & Amortization |
$7.800M
90.24%
YoY
|
$6.000M
71.43%
YoY
|
$5.100M
82.14%
YoY
|
$4.800M
108.7%
YoY
|
$4.100M
95.24%
YoY
|
$3.500M
52.17%
YoY
|
$2.800M
55.56%
YoY
|
$2.300M
130.0%
YoY
|
$2.100M
133.33%
YoY
|
$2.300M
35.29%
YoY
|
$1.800M
80.0%
YoY
|
$1.000M
42.86%
YoY
|
$900.0K
50.0%
YoY
|
$1.700M
240.0%
YoY
|
$1.000M
150.0%
YoY
|
$700.0K
133.33%
YoY
|
$600.0K
200.0%
YoY
|
$500.0K
N/A
|
$400.0K
N/A
|
| Operating Expenses |
$171.7M
19.24%
YoY
|
$234.4M
88.73%
YoY
|
$174.8M
43.16%
YoY
|
$176.1M
45.3%
YoY
|
$144.0M
1.27%
YoY
|
$124.2M
15.75%
YoY
|
$122.1M
164.29%
YoY
|
$121.2M
-33.19%
YoY
|
$142.2M
26.96%
YoY
|
$107.3M
-0.74%
YoY
|
$46.20M
-50.75%
YoY
|
$181.4M
126.18%
YoY
|
$112.0M
71.52%
YoY
|
$108.1M
102.81%
YoY
|
$93.80M
-46.8%
YoY
|
$80.20M
137.28%
YoY
|
$65.30M
-31.19%
YoY
|
$53.30M
23347.12%
YoY
|
$176.3M
2315.07%
YoY
|
| Operating Profit |
-$254.6M
76.81%
YoY
|
-$234.4M
N/A
|
-$174.8M
43.16%
YoY
|
-$176.1M
45.3%
YoY
|
-$144.0M
1.27%
YoY
|
N/A
|
-$122.1M
164.29%
YoY
|
-$121.2M
-33.19%
YoY
|
-$142.2M
26.96%
YoY
|
N/A
|
-$46.20M
-50.75%
YoY
|
-$181.4M
126.18%
YoY
|
-$112.0M
71.52%
YoY
|
N/A
|
-$93.80M
-46.8%
YoY
|
-$80.20M
137.28%
YoY
|
-$65.30M
-31.19%
YoY
|
N/A
|
-$176.3M
2315.07%
YoY
|
| Interest Expense |
$16.40M
88.51%
YoY
|
$17.60M
193.33%
YoY
|
$16.30M
196.36%
YoY
|
$10.20M
100.0%
YoY
|
$8.700M
64.15%
YoY
|
$6.000M
7.14%
YoY
|
$5.500M
7.84%
YoY
|
$5.100M
24.39%
YoY
|
$5.300M
231.25%
YoY
|
$5.600M
700.0%
YoY
|
$5.100M
240.0%
YoY
|
$4.100M
720.0%
YoY
|
$1.600M
300.0%
YoY
|
$700.0K
-240.0%
YoY
|
$1.500M
200.0%
YoY
|
$500.0K
N/A
|
$400.0K
N/A
|
-$500.0K
-607.2%
YoY
|
$500.0K
N/A
|
| Other Income/Expense, Net |
$20.60M
-50.95%
YoY
|
$27.90M
-134.83%
YoY
|
$28.70M
1950.0%
YoY
|
-$40.00M
-530.11%
YoY
|
$42.00M
103.88%
YoY
|
-$80.10M
1012.5%
YoY
|
$1.400M
-113.46%
YoY
|
$9.300M
-240.91%
YoY
|
$20.60M
-862.96%
YoY
|
-$7.200M
-160.0%
YoY
|
-$10.40M
-900.0%
YoY
|
-$6.600M
-182.5%
YoY
|
-$2.700M
-141.54%
YoY
|
$12.00M
14.29%
YoY
|
$1.300M
1200.0%
YoY
|
$8.000M
N/A
|
$6.500M
N/A
|
$10.50M
-197.96%
YoY
|
$100.0K
N/A
|
| Pretax Income |
-$217.6M
133.23%
YoY
|
-$188.9M
-4.74%
YoY
|
-$129.8M
12.67%
YoY
|
-$205.9M
92.79%
YoY
|
-$93.30M
-19.78%
YoY
|
-$198.3M
82.09%
YoY
|
-$115.2M
123.69%
YoY
|
-$106.8M
-41.92%
YoY
|
-$116.3M
2.83%
YoY
|
-$108.9M
14.15%
YoY
|
-$51.50M
-43.41%
YoY
|
-$183.9M
156.49%
YoY
|
-$113.1M
91.05%
YoY
|
-$95.40M
120.32%
YoY
|
-$91.00M
-48.5%
YoY
|
-$71.70M
117.93%
YoY
|
-$59.20M
-37.62%
YoY
|
-$43.30M
299.15%
YoY
|
-$176.7M
2320.55%
YoY
|
| Income Tax |
$100.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
-$200.0K
-200.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
N/A
|
$200.0K
N/A
|
$100.0K
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$217.7M
133.08%
YoY
|
-$188.9M
-4.64%
YoY
|
-$129.9M
12.66%
YoY
|
-$206.0M
92.7%
YoY
|
-$93.40M
-19.83%
YoY
|
-$198.1M
81.58%
YoY
|
-$115.3M
123.45%
YoY
|
-$106.9M
-41.93%
YoY
|
-$116.5M
3.01%
YoY
|
-$109.1M
14.36%
YoY
|
-$51.60M
-43.3%
YoY
|
-$184.1M
156.76%
YoY
|
-$113.1M
91.05%
YoY
|
-$95.40M
120.32%
YoY
|
-$91.00M
-48.5%
YoY
|
-$71.70M
117.93%
YoY
|
-$59.20M
-37.62%
YoY
|
-$43.30M
299.15%
YoY
|
-$176.7M
2320.55%
YoY
|
| Basic Earnings Per Share |
-$0.28
64.71%
YoY
|
N/A
|
-$0.20
-31.03%
YoY
|
-$0.36
12.5%
YoY
|
-$0.17
-52.78%
YoY
|
N/A
|
-$0.29
52.63%
YoY
|
-$0.32
-56.16%
YoY
|
-$0.36
-21.74%
YoY
|
N/A
|
-$0.19
-50.0%
YoY
|
-$0.73
143.33%
YoY
|
-$0.46
84.0%
YoY
|
N/A
|
-$0.38
-81.0%
YoY
|
-$0.30
-46.43%
YoY
|
-$0.25
-85.29%
YoY
|
N/A
|
-$2.00
1328.57%
YoY
|
| Diluted Earnings Per Share |
-$0.28
64.71%
YoY
|
-$0.26
-39.01%
YoY
|
-$0.20
-31.03%
YoY
|
-$0.36
12.5%
YoY
|
-$0.17
-52.78%
YoY
|
-$0.44
21.96%
YoY
|
-$0.29
52.63%
YoY
|
-$0.32
-56.16%
YoY
|
-$0.36
-21.74%
YoY
|
-$0.36
-6.07%
YoY
|
-$0.19
-50.0%
YoY
|
-$0.73
143.33%
YoY
|
-$0.46
84.0%
YoY
|
-$0.38
-100.0%
YoY
|
-$0.38
-81.0%
YoY
|
-$0.30
-46.43%
YoY
|
-$0.25
-85.29%
YoY
|
-$180.2K
-5.5%
YoY
|
-$2.00
1328.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
744.5M shares
37.77%
YoY
|
651.3M shares
N/A
|
645.0M shares
62.26%
YoY
|
549.0M shares
64.34%
YoY
|
540.4M shares
68.75%
YoY
|
N/A
|
397.5M shares
43.16%
YoY
|
334.1M shares
33.09%
YoY
|
320.3M shares
29.51%
YoY
|
N/A
|
277.7M shares
15.58%
YoY
|
251.0M shares
5.44%
YoY
|
247.3M shares
3.12%
YoY
|
N/A
|
240.3M shares
171.65%
YoY
|
238.1M shares
307.07%
YoY
|
239.8M shares
329.78%
YoY
|
N/A
|
88.44M shares
75.18%
YoY
|
| Diluted Shares Outstanding |
766.9M shares
41.9%
YoY
|
N/A
|
660.9M shares
66.25%
YoY
|
579.2M shares
73.37%
YoY
|
540.4M shares
68.75%
YoY
|
N/A
|
397.5M shares
43.16%
YoY
|
334.1M shares
33.09%
YoY
|
320.3M shares
29.51%
YoY
|
N/A
|
277.7M shares
15.58%
YoY
|
251.0M shares
5.44%
YoY
|
247.3M shares
3.12%
YoY
|
N/A
|
240.3M shares
171.65%
YoY
|
238.1M shares
307.07%
YoY
|
239.8M shares
329.78%
YoY
|
N/A
|
88.44M shares
75.18%
YoY
|
Loading...