|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$54.65M
37.21%
YoY
|
-$39.83M
33.58%
YoY
|
-$29.82M
-29.6%
YoY
|
-$42.35M
27.74%
YoY
|
-$33.15M
125.06%
YoY
|
| Depreciation, Depletion And Amortization |
$228.0K
-0.44%
YoY
|
$229.0K
0.44%
YoY
|
$228.0K
-3.39%
YoY
|
$236.0K
774.07%
YoY
|
$27.00K
-15.63%
YoY
|
| Cash From Operating Activities |
-$49.50M
66.11%
YoY
|
-$29.80M
21.74%
YoY
|
-$24.48M
-34.72%
YoY
|
-$37.50M
27.55%
YoY
|
-$29.40M
118.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.000K
N/A
|
N/A
|
$21.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.114M
-128.33%
YoY
|
-$21.58M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$6.111M
-128.32%
YoY
|
-$21.58M
102661.9%
YoY
|
-$21.00K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$15.53M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$51.53M
6.18%
YoY
|
$48.53M
217.63%
YoY
|
$15.28M
-20.82%
YoY
|
$19.30M
-47.3%
YoY
|
$36.61M
12.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$49.50M
66.11%
YoY
|
-$29.80M
21.74%
YoY
|
-$24.48M
-34.72%
YoY
|
-$37.50M
27.55%
YoY
|
-$29.40M
118.2%
YoY
|
| Cash From Investing Activities |
$6.111M
-128.32%
YoY
|
-$21.58M
102661.9%
YoY
|
-$21.00K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$51.53M
6.18%
YoY
|
$48.53M
217.63%
YoY
|
$15.28M
-20.82%
YoY
|
$19.30M
-47.3%
YoY
|
$36.61M
12.03%
YoY
|
| Net Change In Cash |
$8.176M
-389.62%
YoY
|
-$2.823M
-69.39%
YoY
|
-$9.222M
-49.47%
YoY
|
-$18.25M
-354.58%
YoY
|
$7.169M
-62.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$49.50M
66.11%
YoY
|
-$29.80M
21.74%
YoY
|
-$24.48M
-34.72%
YoY
|
-$37.50M
27.55%
YoY
|
-$29.40M
118.2%
YoY
|
| Capital Expenditures |
$3.000K
N/A
|
N/A
|
$21.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$49.50M
N/A
|
N/A
|
-$24.50M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.20M
-20.31%
YoY
|
-$14.66M
18.62%
YoY
|
-$14.44M
15.42%
YoY
|
-$12.72M
50.31%
YoY
|
-$12.80M
96.92%
YoY
|
-$12.36M
125.71%
YoY
|
-$12.51M
76.03%
YoY
|
-$8.461M
2.69%
YoY
|
-$6.500M
-27.78%
YoY
|
-$5.476M
-51.25%
YoY
|
-$7.108M
-45.65%
YoY
|
-$8.239M
-21.29%
YoY
|
-$9.000M
18.84%
YoY
|
-$11.23M
57.07%
YoY
|
-$13.08M
95.44%
YoY
|
-$10.47M
-7.45%
YoY
|
-$7.573M
-5.33%
YoY
|
-$7.151M
51.38%
YoY
|
-$6.691M
77.76%
YoY
|
| Depreciation, Depletion And Amortization |
$57.00K
-8.06%
YoY
|
$57.00K
-1.72%
YoY
|
$54.00K
-5.26%
YoY
|
$55.00K
-3.51%
YoY
|
$62.00K
8.77%
YoY
|
$58.00K
0.0%
YoY
|
$57.00K
-5.0%
YoY
|
$57.00K
3.64%
YoY
|
$57.00K
-1.72%
YoY
|
$58.00K
-10.77%
YoY
|
$60.00K
9.09%
YoY
|
$55.00K
-1.79%
YoY
|
$58.00K
-3.33%
YoY
|
$65.00K
4.84%
YoY
|
$55.00K
-9.84%
YoY
|
$56.00K
-16.42%
YoY
|
$60.00K
0.0%
YoY
|
$62.00K
-11.43%
YoY
|
$61.00K
1.67%
YoY
|
| Cash From Operating Activities |
-$6.900M
-37.84%
YoY
|
-$17.98M
95.64%
YoY
|
-$11.33M
9.25%
YoY
|
-$9.069M
84.29%
YoY
|
-$11.10M
109.43%
YoY
|
-$9.189M
110.81%
YoY
|
-$10.37M
101.79%
YoY
|
-$4.921M
-26.29%
YoY
|
-$5.300M
-36.14%
YoY
|
-$4.359M
-60.88%
YoY
|
-$5.140M
-54.54%
YoY
|
-$6.676M
-19.76%
YoY
|
-$8.300M
22.06%
YoY
|
-$11.14M
113.55%
YoY
|
-$11.31M
30.06%
YoY
|
-$8.320M
-8.35%
YoY
|
-$6.800M
5.39%
YoY
|
-$5.218M
110.4%
YoY
|
-$8.694M
100.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.28M
25.75%
YoY
|
$712.0K
-93.92%
YoY
|
-$12.65M
-195.35%
YoY
|
$6.703M
-114.39%
YoY
|
$11.35M
N/A
|
$11.72M
N/A
|
$13.27M
N/A
|
-$46.57M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$14.28M
25.75%
YoY
|
$709.0K
-93.95%
YoY
|
-$12.65M
-195.35%
YoY
|
$6.703M
-114.39%
YoY
|
$11.35M
N/A
|
$11.72M
-1171800.0%
YoY
|
$13.27M
-66455.0%
YoY
|
-$46.57M
N/A
|
N/A
|
-$1.000K
N/A
|
-$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.00K
N/A
|
$6.263M
818.33%
YoY
|
$4.042M
-149.83%
YoY
|
$41.22M
-27042.48%
YoY
|
$0.00
-100.0%
YoY
|
$682.0K
-34200.0%
YoY
|
-$8.112M
N/A
|
-$153.0K
-101.0%
YoY
|
$56.11M
119282.98%
YoY
|
-$2.000K
-100.01%
YoY
|
$0.00
-100.0%
YoY
|
$15.23M
1019.1%
YoY
|
$47.00K
-50.53%
YoY
|
$17.71M
18.66%
YoY
|
$126.0K
1475.0%
YoY
|
$1.361M
-93.65%
YoY
|
$95.00K
-59.75%
YoY
|
$14.93M
-6.35%
YoY
|
$8.000K
-99.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.900M
-37.84%
YoY
|
-$17.98M
95.64%
YoY
|
-$11.33M
9.25%
YoY
|
-$9.069M
84.29%
YoY
|
-$11.10M
109.43%
YoY
|
-$9.189M
110.81%
YoY
|
-$10.37M
101.79%
YoY
|
-$4.921M
-26.29%
YoY
|
-$5.300M
-36.14%
YoY
|
-$4.359M
-60.88%
YoY
|
-$5.140M
-54.54%
YoY
|
-$6.676M
-19.76%
YoY
|
-$8.300M
22.06%
YoY
|
-$11.14M
113.55%
YoY
|
-$11.31M
30.06%
YoY
|
-$8.320M
-8.35%
YoY
|
-$6.800M
5.39%
YoY
|
-$5.218M
110.4%
YoY
|
-$8.694M
100.79%
YoY
|
| Cash From Investing Activities |
$14.28M
25.75%
YoY
|
$709.0K
-93.95%
YoY
|
-$12.65M
-195.35%
YoY
|
$6.703M
-114.39%
YoY
|
$11.35M
N/A
|
$11.72M
-1171800.0%
YoY
|
$13.27M
-66455.0%
YoY
|
-$46.57M
N/A
|
N/A
|
-$1.000K
N/A
|
-$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$21.00K
N/A
|
$6.263M
818.33%
YoY
|
$4.042M
-149.83%
YoY
|
$41.22M
-27042.48%
YoY
|
$0.00
-100.0%
YoY
|
$682.0K
-34200.0%
YoY
|
-$8.112M
N/A
|
-$153.0K
-101.0%
YoY
|
$56.11M
119282.98%
YoY
|
-$2.000K
-100.01%
YoY
|
$0.00
-100.0%
YoY
|
$15.23M
1019.1%
YoY
|
$47.00K
-50.53%
YoY
|
$17.71M
18.66%
YoY
|
$126.0K
1475.0%
YoY
|
$1.361M
-93.65%
YoY
|
$95.00K
-59.75%
YoY
|
$14.93M
-6.35%
YoY
|
$8.000K
-99.95%
YoY
|
| Net Change In Cash |
$7.364M
2700.0%
YoY
|
-$11.01M
-442.83%
YoY
|
-$19.94M
282.56%
YoY
|
$38.86M
-175.24%
YoY
|
$263.0K
-99.48%
YoY
|
$3.210M
-173.59%
YoY
|
-$5.213M
1.03%
YoY
|
-$51.64M
-703.65%
YoY
|
$50.82M
-715.5%
YoY
|
-$4.362M
-166.39%
YoY
|
-$5.160M
-53.85%
YoY
|
$8.555M
-222.93%
YoY
|
-$8.257M
23.52%
YoY
|
$6.570M
-32.34%
YoY
|
-$11.18M
28.72%
YoY
|
-$6.959M
-156.32%
YoY
|
-$6.685M
7.55%
YoY
|
$9.710M
-27.86%
YoY
|
-$8.686M
-184.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.900M
-37.84%
YoY
|
-$17.98M
95.64%
YoY
|
-$11.33M
9.25%
YoY
|
-$9.069M
84.29%
YoY
|
-$11.10M
109.43%
YoY
|
-$9.189M
110.81%
YoY
|
-$10.37M
101.79%
YoY
|
-$4.921M
-26.29%
YoY
|
-$5.300M
-36.14%
YoY
|
-$4.359M
-60.88%
YoY
|
-$5.140M
-54.54%
YoY
|
-$6.676M
-19.76%
YoY
|
-$8.300M
22.06%
YoY
|
-$11.14M
113.55%
YoY
|
-$11.31M
30.06%
YoY
|
-$8.320M
-8.35%
YoY
|
-$6.800M
5.39%
YoY
|
-$5.218M
110.4%
YoY
|
-$8.694M
100.79%
YoY
|
| Capital Expenditures |
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$17.98M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.360M
N/A
|
-$5.160M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$8.694M
101.25%
YoY
|
Loading...