|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$217.4M
-77.32%
YoY
|
$958.6M
-26.03%
YoY
|
$1.296B
-14.37%
YoY
|
$1.514B
-6.55%
YoY
|
$1.620B
90.5%
YoY
|
| Depreciation, Depletion And Amortization |
$1.914B
5.27%
YoY
|
$1.818B
36.26%
YoY
|
$1.334B
-26.17%
YoY
|
$1.807B
29.82%
YoY
|
$1.392B
7.27%
YoY
|
| Cash From Operating Activities |
$2.367B
-11.71%
YoY
|
$2.681B
0.79%
YoY
|
$2.660B
-6.81%
YoY
|
$2.854B
-18.77%
YoY
|
$3.513B
-9.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.839B
-4.75%
YoY
|
$1.931B
-4.93%
YoY
|
$2.031B
-5.69%
YoY
|
$2.154B
-234.07%
YoY
|
-$1.607B
-197.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$25.40M
-74.06%
YoY
|
| Other Investing Activities |
$160.0M
306.09%
YoY
|
$39.40M
-158.81%
YoY
|
-$67.00M
-137.94%
YoY
|
$176.6M
-529.68%
YoY
|
-$41.10M
-847.27%
YoY
|
| Cash From Investing Activities |
-$1.679B
-11.23%
YoY
|
-$1.892B
8.31%
YoY
|
-$1.747B
-11.66%
YoY
|
-$1.977B
28.49%
YoY
|
-$1.539B
-2.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.478B
1691.76%
YoY
|
-$82.50M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$3.511B
1299.2%
YoY
|
$250.9M
-73.61%
YoY
|
$950.8M
-17.38%
YoY
|
$1.151B
247.78%
YoY
|
$330.9M
-92.56%
YoY
|
| Cash From Financing Activities |
-$782.2M
14.34%
YoY
|
-$684.1M
-42.19%
YoY
|
-$1.183B
-64.84%
YoY
|
-$3.365B
326.27%
YoY
|
-$789.5M
-24.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.367B
-11.71%
YoY
|
$2.681B
0.79%
YoY
|
$2.660B
-6.81%
YoY
|
$2.854B
-18.77%
YoY
|
$3.513B
-9.97%
YoY
|
| Cash From Investing Activities |
-$1.679B
-11.23%
YoY
|
-$1.892B
8.31%
YoY
|
-$1.747B
-11.66%
YoY
|
-$1.977B
28.49%
YoY
|
-$1.539B
-2.11%
YoY
|
| Cash From Financing Activities |
-$782.2M
14.34%
YoY
|
-$684.1M
-42.19%
YoY
|
-$1.183B
-64.84%
YoY
|
-$3.365B
326.27%
YoY
|
-$789.5M
-24.22%
YoY
|
| Net Change In Cash |
-$94.90M
-190.64%
YoY
|
$104.7M
-138.69%
YoY
|
-$270.6M
-89.13%
YoY
|
-$2.489B
-310.03%
YoY
|
$1.185B
-8.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.367B
-11.71%
YoY
|
$2.681B
0.79%
YoY
|
$2.660B
-6.81%
YoY
|
$2.854B
-18.77%
YoY
|
$3.513B
-9.97%
YoY
|
| Capital Expenditures |
$1.839B
-4.75%
YoY
|
$1.931B
-4.93%
YoY
|
$2.031B
-5.69%
YoY
|
$2.154B
-234.07%
YoY
|
-$1.607B
-197.77%
YoY
|
| Free Cash Flow |
$527.3M
-29.64%
YoY
|
$749.4M
19.29%
YoY
|
$628.2M
-10.26%
YoY
|
$700.0M
-86.33%
YoY
|
$5.120B
126.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$480.8M
-379.86%
YoY
|
$293.3M
-26.78%
YoY
|
$168.5M
15.81%
YoY
|
$236.4M
-1.79%
YoY
|
$171.8M
-31.42%
YoY
|
$400.6M
10.85%
YoY
|
$145.5M
-45.49%
YoY
|
$240.7M
-42.21%
YoY
|
$250.5M
-19.48%
YoY
|
$361.4M
-3.75%
YoY
|
$266.9M
-22.12%
YoY
|
$416.5M
-13.98%
YoY
|
$311.1M
-31.64%
YoY
|
$375.5M
-11.54%
YoY
|
$342.7M
16.09%
YoY
|
$484.2M
8.86%
YoY
|
$455.1M
-415.6%
YoY
|
$424.5M
243.17%
YoY
|
$295.2M
3.76%
YoY
|
| Depreciation, Depletion And Amortization |
$474.1M
12.61%
YoY
|
$432.2M
2.17%
YoY
|
$434.7M
3.03%
YoY
|
$786.8M
42.54%
YoY
|
$421.0M
0.45%
YoY
|
$423.0M
2.0%
YoY
|
$421.9M
1.76%
YoY
|
$552.0M
4.03%
YoY
|
$419.1M
-1.67%
YoY
|
$414.7M
-1.52%
YoY
|
$414.6M
0.61%
YoY
|
$530.6M
-3.12%
YoY
|
$426.2M
4.44%
YoY
|
$421.1M
7.97%
YoY
|
$412.1M
8.73%
YoY
|
$547.7M
8.63%
YoY
|
$408.1M
11.75%
YoY
|
$390.0M
7.47%
YoY
|
$379.0M
8.69%
YoY
|
| Cash From Operating Activities |
$717.1M
-5.46%
YoY
|
$367.6M
-32.92%
YoY
|
$527.6M
27.69%
YoY
|
$754.4M
-21.49%
YoY
|
$758.5M
-18.33%
YoY
|
$548.0M
43.12%
YoY
|
$413.2M
-18.92%
YoY
|
$960.9M
14.62%
YoY
|
$928.7M
18.77%
YoY
|
$382.9M
-8.81%
YoY
|
$509.6M
-22.81%
YoY
|
$838.3M
-15.49%
YoY
|
$781.9M
7.02%
YoY
|
$419.9M
-34.91%
YoY
|
$660.2M
-38.8%
YoY
|
$991.9M
-6.34%
YoY
|
$730.6M
-19.4%
YoY
|
$645.1M
134.41%
YoY
|
$1.079B
71.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$426.6M
-11.95%
YoY
|
$462.3M
-6.49%
YoY
|
$365.9M
-10.6%
YoY
|
$584.6M
7.66%
YoY
|
$484.5M
-2.38%
YoY
|
$494.4M
9.7%
YoY
|
$409.3M
-11.37%
YoY
|
$543.0M
-12.77%
YoY
|
$496.3M
-15.45%
YoY
|
$450.7M
-189.04%
YoY
|
$461.8M
-203.33%
YoY
|
$622.5M
-201.42%
YoY
|
$587.0M
-250.47%
YoY
|
-$506.2M
28.51%
YoY
|
-$446.9M
44.58%
YoY
|
-$613.8M
19.56%
YoY
|
-$390.1M
-28.71%
YoY
|
-$393.9M
3.63%
YoY
|
-$309.1M
2.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$32.60M
254.35%
YoY
|
$14.80M
362.5%
YoY
|
$2.100M
-90.45%
YoY
|
$110.5M
2110.0%
YoY
|
$9.200M
-88.27%
YoY
|
$3.200M
-73.33%
YoY
|
$22.00M
-14.06%
YoY
|
$5.000M
-97.03%
YoY
|
$78.40M
-11.31%
YoY
|
$12.00M
130.77%
YoY
|
$25.60M
24.27%
YoY
|
$168.6M
170.19%
YoY
|
$88.40M
212.37%
YoY
|
$5.200M
-28.77%
YoY
|
$20.60M
77.59%
YoY
|
$62.40M
205.88%
YoY
|
$28.30M
-135.16%
YoY
|
$7.300M
-94.06%
YoY
|
$11.60M
-10.08%
YoY
|
| Cash From Investing Activities |
-$394.0M
-17.1%
YoY
|
-$447.5M
-8.9%
YoY
|
-$363.8M
-6.07%
YoY
|
-$474.1M
-11.88%
YoY
|
-$475.3M
13.74%
YoY
|
-$491.2M
11.97%
YoY
|
-$387.3M
-11.21%
YoY
|
-$538.0M
18.53%
YoY
|
-$417.9M
-16.19%
YoY
|
-$438.7M
-12.44%
YoY
|
-$436.2M
2.32%
YoY
|
-$453.9M
-17.68%
YoY
|
-$498.6M
37.81%
YoY
|
-$501.0M
29.59%
YoY
|
-$426.3M
43.29%
YoY
|
-$551.4M
11.85%
YoY
|
-$361.8M
-42.36%
YoY
|
-$386.6M
50.31%
YoY
|
-$297.5M
3.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$321.0M
67.36%
YoY
|
$5.800M
-104.31%
YoY
|
-$44.10M
19.19%
YoY
|
-$422.9M
31.83%
YoY
|
-$191.8M
-64.79%
YoY
|
-$134.5M
-1176.0%
YoY
|
-$37.00M
2.49%
YoY
|
-$320.8M
-47.84%
YoY
|
-$544.8M
-87.15%
YoY
|
$12.50M
-98.86%
YoY
|
-$36.10M
-62.82%
YoY
|
-$615.0M
374.9%
YoY
|
-$4.240B
3217.53%
YoY
|
$1.101B
-346.14%
YoY
|
-$97.10M
-7.7%
YoY
|
-$129.5M
18.59%
YoY
|
-$127.8M
-67.88%
YoY
|
-$447.3M
-20.58%
YoY
|
-$105.2M
-501.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$717.1M
-5.46%
YoY
|
$367.6M
-32.92%
YoY
|
$527.6M
27.69%
YoY
|
$754.4M
-21.49%
YoY
|
$758.5M
-18.33%
YoY
|
$548.0M
43.12%
YoY
|
$413.2M
-18.92%
YoY
|
$960.9M
14.62%
YoY
|
$928.7M
18.77%
YoY
|
$382.9M
-8.81%
YoY
|
$509.6M
-22.81%
YoY
|
$838.3M
-15.49%
YoY
|
$781.9M
7.02%
YoY
|
$419.9M
-34.91%
YoY
|
$660.2M
-38.8%
YoY
|
$991.9M
-6.34%
YoY
|
$730.6M
-19.4%
YoY
|
$645.1M
134.41%
YoY
|
$1.079B
71.52%
YoY
|
| Cash From Investing Activities |
-$394.0M
-17.1%
YoY
|
-$447.5M
-8.9%
YoY
|
-$363.8M
-6.07%
YoY
|
-$474.1M
-11.88%
YoY
|
-$475.3M
13.74%
YoY
|
-$491.2M
11.97%
YoY
|
-$387.3M
-11.21%
YoY
|
-$538.0M
18.53%
YoY
|
-$417.9M
-16.19%
YoY
|
-$438.7M
-12.44%
YoY
|
-$436.2M
2.32%
YoY
|
-$453.9M
-17.68%
YoY
|
-$498.6M
37.81%
YoY
|
-$501.0M
29.59%
YoY
|
-$426.3M
43.29%
YoY
|
-$551.4M
11.85%
YoY
|
-$361.8M
-42.36%
YoY
|
-$386.6M
50.31%
YoY
|
-$297.5M
3.41%
YoY
|
| Cash From Financing Activities |
-$321.0M
67.36%
YoY
|
$5.800M
-104.31%
YoY
|
-$44.10M
19.19%
YoY
|
-$422.9M
31.83%
YoY
|
-$191.8M
-64.79%
YoY
|
-$134.5M
-1176.0%
YoY
|
-$37.00M
2.49%
YoY
|
-$320.8M
-47.84%
YoY
|
-$544.8M
-87.15%
YoY
|
$12.50M
-98.86%
YoY
|
-$36.10M
-62.82%
YoY
|
-$615.0M
374.9%
YoY
|
-$4.240B
3217.53%
YoY
|
$1.101B
-346.14%
YoY
|
-$97.10M
-7.7%
YoY
|
-$129.5M
18.59%
YoY
|
-$127.8M
-67.88%
YoY
|
-$447.3M
-20.58%
YoY
|
-$105.2M
-501.53%
YoY
|
| Net Change In Cash |
$2.100M
-97.7%
YoY
|
-$74.10M
-4.63%
YoY
|
$119.7M
-1178.38%
YoY
|
-$142.6M
-239.67%
YoY
|
$91.40M
-368.82%
YoY
|
-$77.70M
79.45%
YoY
|
-$11.10M
-129.76%
YoY
|
$102.1M
-144.28%
YoY
|
-$34.00M
-99.14%
YoY
|
-$43.30M
-104.25%
YoY
|
$37.30M
-72.73%
YoY
|
-$230.6M
-174.15%
YoY
|
-$3.957B
-1741.7%
YoY
|
$1.020B
-640.2%
YoY
|
$136.8M
-79.76%
YoY
|
$311.0M
-31.92%
YoY
|
$241.0M
-302.35%
YoY
|
-$188.8M
-65.37%
YoY
|
$676.0M
84.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$717.1M
-5.46%
YoY
|
$367.6M
-32.92%
YoY
|
$527.6M
27.69%
YoY
|
$754.4M
-21.49%
YoY
|
$758.5M
-18.33%
YoY
|
$548.0M
43.12%
YoY
|
$413.2M
-18.92%
YoY
|
$960.9M
14.62%
YoY
|
$928.7M
18.77%
YoY
|
$382.9M
-8.81%
YoY
|
$509.6M
-22.81%
YoY
|
$838.3M
-15.49%
YoY
|
$781.9M
7.02%
YoY
|
$419.9M
-34.91%
YoY
|
$660.2M
-38.8%
YoY
|
$991.9M
-6.34%
YoY
|
$730.6M
-19.4%
YoY
|
$645.1M
134.41%
YoY
|
$1.079B
71.52%
YoY
|
| Capital Expenditures |
$426.6M
-11.95%
YoY
|
$462.3M
-6.49%
YoY
|
$365.9M
-10.6%
YoY
|
$584.6M
7.66%
YoY
|
$484.5M
-2.38%
YoY
|
$494.4M
9.7%
YoY
|
$409.3M
-11.37%
YoY
|
$543.0M
-12.77%
YoY
|
$496.3M
-15.45%
YoY
|
$450.7M
-189.04%
YoY
|
$461.8M
-203.33%
YoY
|
$622.5M
-201.42%
YoY
|
$587.0M
-250.47%
YoY
|
-$506.2M
28.51%
YoY
|
-$446.9M
44.58%
YoY
|
-$613.8M
19.56%
YoY
|
-$390.1M
-28.71%
YoY
|
-$393.9M
3.63%
YoY
|
-$309.1M
2.83%
YoY
|
| Free Cash Flow |
$290.5M
6.02%
YoY
|
-$94.70M
-276.68%
YoY
|
$161.7M
4046.15%
YoY
|
$169.8M
-59.37%
YoY
|
$274.0M
-36.63%
YoY
|
$53.60M
-179.06%
YoY
|
$3.900M
-91.84%
YoY
|
$417.9M
93.65%
YoY
|
$432.4M
121.86%
YoY
|
-$67.80M
-107.32%
YoY
|
$47.80M
-95.68%
YoY
|
$215.8M
-86.56%
YoY
|
$194.9M
-82.61%
YoY
|
$926.1M
-10.87%
YoY
|
$1.107B
-20.23%
YoY
|
$1.606B
2.12%
YoY
|
$1.121B
-22.91%
YoY
|
$1.039B
58.55%
YoY
|
$1.388B
49.31%
YoY
|
Loading...