|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$106.8M
41.1%
YoY
|
$75.72M
-75.57%
YoY
|
$309.9M
-166.22%
YoY
|
-$468.0M
708.02%
YoY
|
-$57.92M
-39.95%
YoY
|
| Depreciation, Depletion And Amortization |
$3.798M
-21.72%
YoY
|
$4.852M
202.87%
YoY
|
$1.602M
-73.92%
YoY
|
$6.143M
-22.0%
YoY
|
$7.876M
22.28%
YoY
|
| Cash From Operating Activities |
$71.03M
-70.83%
YoY
|
$243.5M
-279.05%
YoY
|
-$136.0M
-21.44%
YoY
|
-$173.1M
-41.4%
YoY
|
-$295.4M
2721.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$155.0K
604.55%
YoY
|
$22.00K
-88.78%
YoY
|
$196.0K
-93.57%
YoY
|
$3.047M
-42.19%
YoY
|
$5.271M
-51.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$775.0K
-100.43%
YoY
|
-$179.2M
7531.56%
YoY
|
-$2.348M
-100.98%
YoY
|
$239.9M
-6.53%
YoY
|
$256.6M
441.45%
YoY
|
| Cash From Investing Activities |
$620.0K
-100.35%
YoY
|
-$179.2M
6944.46%
YoY
|
-$2.544M
-101.07%
YoY
|
$236.8M
-5.78%
YoY
|
$251.4M
587.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$24.10M
N/A
|
$0.00
-100.0%
YoY
|
$2.589M
-74.99%
YoY
|
$10.35M
0.36%
YoY
|
| Common Stock Issuance & Retirement, Net |
$774.0K
-93.34%
YoY
|
$11.62M
-56.63%
YoY
|
$26.79M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.441M
144.41%
YoY
|
$1.817M
47.84%
YoY
|
| Cash From Financing Activities |
-$1.081M
-92.19%
YoY
|
-$13.84M
-151.7%
YoY
|
$26.77M
-205.43%
YoY
|
-$25.39M
108.01%
YoY
|
-$12.21M
4.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$71.03M
-70.83%
YoY
|
$243.5M
-279.05%
YoY
|
-$136.0M
-21.44%
YoY
|
-$173.1M
-41.4%
YoY
|
-$295.4M
2721.04%
YoY
|
| Cash From Investing Activities |
$620.0K
-100.35%
YoY
|
-$179.2M
6944.46%
YoY
|
-$2.544M
-101.07%
YoY
|
$236.8M
-5.78%
YoY
|
$251.4M
587.46%
YoY
|
| Cash From Financing Activities |
-$1.081M
-92.19%
YoY
|
-$13.84M
-151.7%
YoY
|
$26.77M
-205.43%
YoY
|
-$25.39M
108.01%
YoY
|
-$12.21M
4.74%
YoY
|
| Net Change In Cash |
$70.56M
39.85%
YoY
|
$50.46M
-145.14%
YoY
|
-$111.8M
-391.6%
YoY
|
$38.33M
-168.18%
YoY
|
-$56.22M
-489.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$71.03M
-70.83%
YoY
|
$243.5M
-279.05%
YoY
|
-$136.0M
-21.44%
YoY
|
-$173.1M
-41.4%
YoY
|
-$295.4M
2721.04%
YoY
|
| Capital Expenditures |
$155.0K
604.55%
YoY
|
$22.00K
-88.78%
YoY
|
$196.0K
-93.57%
YoY
|
$3.047M
-42.19%
YoY
|
$5.271M
-51.41%
YoY
|
| Free Cash Flow |
$70.87M
-70.89%
YoY
|
$243.5M
-278.77%
YoY
|
-$136.2M
-22.68%
YoY
|
-$176.2M
-41.41%
YoY
|
-$300.7M
1310.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.25M
-9.81%
YoY
|
$26.56M
437.08%
YoY
|
$32.48M
15.52%
YoY
|
$26.44M
38.77%
YoY
|
$21.35M
-9.54%
YoY
|
$4.946M
-65.37%
YoY
|
$28.12M
166.08%
YoY
|
$19.05M
7.17%
YoY
|
$23.60M
-90.95%
YoY
|
$14.28M
-104.84%
YoY
|
$10.57M
-114.91%
YoY
|
$17.78M
-125.76%
YoY
|
$260.9M
-886.44%
YoY
|
-$294.9M
12633.77%
YoY
|
-$70.88M
394.93%
YoY
|
-$69.03M
193.62%
YoY
|
-$33.17M
86.66%
YoY
|
-$2.316M
-93.17%
YoY
|
-$14.32M
-80.66%
YoY
|
| Depreciation, Depletion And Amortization |
$168.0K
-83.67%
YoY
|
$1.527M
-32.28%
YoY
|
$937.0K
-23.07%
YoY
|
$998.0K
-20.35%
YoY
|
$1.029M
-19.17%
YoY
|
$2.255M
-46.75%
YoY
|
$1.218M
252.02%
YoY
|
$1.253M
25.8%
YoY
|
$1.273M
1.03%
YoY
|
$4.235M
88.98%
YoY
|
$346.0K
-77.63%
YoY
|
$996.0K
-35.32%
YoY
|
$1.260M
-26.32%
YoY
|
$2.241M
-17.7%
YoY
|
$1.547M
-18.28%
YoY
|
$1.540M
-25.75%
YoY
|
$1.710M
-17.79%
YoY
|
$2.723M
-12.16%
YoY
|
$1.893M
-5.44%
YoY
|
| Cash From Operating Activities |
-$5.736M
-121.69%
YoY
|
-$47.75M
-3080.77%
YoY
|
-$35.62M
296.65%
YoY
|
$127.9M
1.22%
YoY
|
$26.44M
-78.76%
YoY
|
$1.602M
-96.72%
YoY
|
-$8.979M
-118.75%
YoY
|
$126.4M
-198.29%
YoY
|
$124.5M
-219.51%
YoY
|
$48.89M
-165.02%
YoY
|
$47.90M
-145.1%
YoY
|
-$128.6M
-540.73%
YoY
|
-$104.2M
398.56%
YoY
|
-$75.18M
-59.55%
YoY
|
-$106.2M
30.68%
YoY
|
$29.18M
-24.09%
YoY
|
-$20.89M
-68.65%
YoY
|
-$185.8M
6.14%
YoY
|
-$81.28M
-421.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$136.0K
41.67%
YoY
|
$59.00K
436.36%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$96.00K
N/A
|
$11.00K
-375.0%
YoY
|
$11.00K
-111.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-103.31%
YoY
|
-$100.0K
-82.33%
YoY
|
$100.0K
-110.48%
YoY
|
$154.0K
-89.05%
YoY
|
$121.0K
-108.33%
YoY
|
-$566.0K
-57.98%
YoY
|
-$954.0K
-39.27%
YoY
|
$1.406M
64.06%
YoY
|
-$1.453M
11.77%
YoY
|
-$1.347M
-29.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.459M
-221.87%
YoY
|
-$16.62M
1.96%
YoY
|
-$12.46M
23.63%
YoY
|
$24.55M
-116.28%
YoY
|
$5.300M
-364.34%
YoY
|
-$16.30M
-52.45%
YoY
|
-$10.08M
-297.63%
YoY
|
-$150.8M
-336.38%
YoY
|
-$2.005M
-94.59%
YoY
|
-$34.27M
-125.2%
YoY
|
$5.100M
-68.66%
YoY
|
$63.80M
280.6%
YoY
|
-$37.04M
-152.26%
YoY
|
$136.0M
-36.69%
YoY
|
$16.27M
-227.05%
YoY
|
$16.76M
30.46%
YoY
|
$70.86M
69.53%
YoY
|
$214.8M
106.35%
YoY
|
-$12.81M
-117.17%
YoY
|
| Cash From Investing Activities |
-$6.595M
-226.73%
YoY
|
-$16.68M
2.26%
YoY
|
-$12.46M
23.5%
YoY
|
$24.55M
-116.28%
YoY
|
$5.204M
-359.55%
YoY
|
-$16.31M
-52.42%
YoY
|
-$10.09M
-294.04%
YoY
|
-$150.8M
-336.75%
YoY
|
-$2.005M
-94.61%
YoY
|
-$34.27M
-125.23%
YoY
|
$5.200M
-66.89%
YoY
|
$63.70M
302.94%
YoY
|
-$37.19M
-153.54%
YoY
|
$135.9M
-36.32%
YoY
|
$15.70M
-210.96%
YoY
|
$15.81M
41.43%
YoY
|
$69.46M
69.49%
YoY
|
$213.4M
107.74%
YoY
|
-$14.15M
-119.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$36.57M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.589M
-0.23%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$465.0K
675.0%
YoY
|
$309.0K
-97.29%
YoY
|
N/A
N/A
|
$164.0K
331.58%
YoY
|
$60.00K
N/A
|
$11.40M
N/A
|
N/A
N/A
|
$38.00K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$381.0K
-43.56%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.57M
-13554.37%
YoY
|
-$1.855M
-92.71%
YoY
|
$0.00
-100.0%
YoY
|
$465.0K
675.0%
YoY
|
$309.0K
-97.29%
YoY
|
-$25.46M
-195.25%
YoY
|
$163.0K
N/A
|
$60.00K
N/A
|
$11.40M
N/A
|
$26.73M
-8479.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$319.0K
-90.29%
YoY
|
-$3.386M
26.39%
YoY
|
-$18.72M
536.13%
YoY
|
-$2.970M
-9.17%
YoY
|
-$3.285M
21.67%
YoY
|
-$2.679M
-13.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.736M
-121.69%
YoY
|
-$47.75M
-3080.77%
YoY
|
-$35.62M
296.65%
YoY
|
$127.9M
1.22%
YoY
|
$26.44M
-78.76%
YoY
|
$1.602M
-96.72%
YoY
|
-$8.979M
-118.75%
YoY
|
$126.4M
-198.29%
YoY
|
$124.5M
-219.51%
YoY
|
$48.89M
-165.02%
YoY
|
$47.90M
-145.1%
YoY
|
-$128.6M
-540.73%
YoY
|
-$104.2M
398.56%
YoY
|
-$75.18M
-59.55%
YoY
|
-$106.2M
30.68%
YoY
|
$29.18M
-24.09%
YoY
|
-$20.89M
-68.65%
YoY
|
-$185.8M
6.14%
YoY
|
-$81.28M
-421.28%
YoY
|
| Cash From Investing Activities |
-$6.595M
-226.73%
YoY
|
-$16.68M
2.26%
YoY
|
-$12.46M
23.5%
YoY
|
$24.55M
-116.28%
YoY
|
$5.204M
-359.55%
YoY
|
-$16.31M
-52.42%
YoY
|
-$10.09M
-294.04%
YoY
|
-$150.8M
-336.75%
YoY
|
-$2.005M
-94.61%
YoY
|
-$34.27M
-125.23%
YoY
|
$5.200M
-66.89%
YoY
|
$63.70M
302.94%
YoY
|
-$37.19M
-153.54%
YoY
|
$135.9M
-36.32%
YoY
|
$15.70M
-210.96%
YoY
|
$15.81M
41.43%
YoY
|
$69.46M
69.49%
YoY
|
$213.4M
107.74%
YoY
|
-$14.15M
-119.44%
YoY
|
| Cash From Financing Activities |
-$41.57M
-13554.37%
YoY
|
-$1.855M
-92.71%
YoY
|
$0.00
-100.0%
YoY
|
$465.0K
675.0%
YoY
|
$309.0K
-97.29%
YoY
|
-$25.46M
-195.25%
YoY
|
$163.0K
N/A
|
$60.00K
N/A
|
$11.40M
N/A
|
$26.73M
-8479.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$319.0K
-90.29%
YoY
|
-$3.386M
26.39%
YoY
|
-$18.72M
536.13%
YoY
|
-$2.970M
-9.17%
YoY
|
-$3.285M
21.67%
YoY
|
-$2.679M
-13.58%
YoY
|
| Net Change In Cash |
-$53.91M
-268.69%
YoY
|
-$66.28M
65.02%
YoY
|
-$48.08M
154.29%
YoY
|
$153.0M
-728.27%
YoY
|
$31.96M
-76.13%
YoY
|
-$40.17M
-197.15%
YoY
|
-$18.91M
-135.6%
YoY
|
-$24.35M
-62.49%
YoY
|
$133.9M
-194.71%
YoY
|
$41.35M
-31.51%
YoY
|
$53.10M
-156.55%
YoY
|
-$64.90M
-347.02%
YoY
|
-$141.4M
-410.02%
YoY
|
$60.36M
149.22%
YoY
|
-$93.90M
-4.3%
YoY
|
$26.27M
-43.71%
YoY
|
$45.60M
-257.54%
YoY
|
$24.22M
-132.25%
YoY
|
-$98.12M
-203.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.736M
-121.69%
YoY
|
-$47.75M
-3080.77%
YoY
|
-$35.62M
296.65%
YoY
|
$127.9M
1.22%
YoY
|
$26.44M
-78.76%
YoY
|
$1.602M
-96.72%
YoY
|
-$8.979M
-118.75%
YoY
|
$126.4M
-198.29%
YoY
|
$124.5M
-219.51%
YoY
|
$48.89M
-165.02%
YoY
|
$47.90M
-145.1%
YoY
|
-$128.6M
-540.73%
YoY
|
-$104.2M
398.56%
YoY
|
-$75.18M
-59.55%
YoY
|
-$106.2M
30.68%
YoY
|
$29.18M
-24.09%
YoY
|
-$20.89M
-68.65%
YoY
|
-$185.8M
6.14%
YoY
|
-$81.28M
-421.28%
YoY
|
| Capital Expenditures |
$136.0K
41.67%
YoY
|
$59.00K
436.36%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$96.00K
N/A
|
$11.00K
-375.0%
YoY
|
$11.00K
-111.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-103.31%
YoY
|
-$100.0K
-82.33%
YoY
|
$100.0K
-110.48%
YoY
|
$154.0K
-89.05%
YoY
|
$121.0K
-108.33%
YoY
|
-$566.0K
-57.98%
YoY
|
-$954.0K
-39.27%
YoY
|
$1.406M
64.06%
YoY
|
-$1.453M
11.77%
YoY
|
-$1.347M
-29.11%
YoY
|
| Free Cash Flow |
-$5.872M
-122.29%
YoY
|
-$47.81M
-3105.09%
YoY
|
-$35.62M
296.16%
YoY
|
$127.9M
1.22%
YoY
|
$26.35M
-78.84%
YoY
|
$1.591M
-96.75%
YoY
|
-$8.990M
-118.73%
YoY
|
$126.4M
-198.21%
YoY
|
$124.5M
-219.33%
YoY
|
$48.89M
-164.93%
YoY
|
$48.00M
-145.43%
YoY
|
-$128.7M
-527.11%
YoY
|
-$104.3M
367.81%
YoY
|
-$75.30M
-59.16%
YoY
|
-$105.7M
32.17%
YoY
|
$30.13M
-24.69%
YoY
|
-$22.30M
-66.97%
YoY
|
-$184.4M
6.1%
YoY
|
-$79.94M
-393.88%
YoY
|
Loading...