|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$70.45M
38.36%
YoY
|
-$50.92M
-6.12%
YoY
|
-$54.23M
-23.35%
YoY
|
-$70.75M
-3.06%
YoY
|
-$72.99M
17.92%
YoY
|
| Depreciation, Depletion And Amortization |
$2.503M
15.77%
YoY
|
$2.162M
-2.39%
YoY
|
$2.215M
-6.1%
YoY
|
$2.359M
-1.95%
YoY
|
$2.406M
22.13%
YoY
|
| Cash From Operating Activities |
-$69.26M
-205.19%
YoY
|
$65.84M
-209.0%
YoY
|
-$60.41M
-17.89%
YoY
|
-$73.57M
11.99%
YoY
|
-$65.69M
10.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$900.0K
56.25%
YoY
|
$576.0K
-28.09%
YoY
|
$801.0K
-35.35%
YoY
|
$1.239M
-147.02%
YoY
|
-$2.635M
54.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$64.44M
-161.54%
YoY
|
-$104.7M
-257.59%
YoY
|
$66.45M
165.76%
YoY
|
$25.00M
-149.0%
YoY
|
-$51.03M
-269.87%
YoY
|
| Cash From Investing Activities |
$63.54M
-160.35%
YoY
|
-$105.3M
-260.39%
YoY
|
$65.64M
176.25%
YoY
|
$23.76M
-144.28%
YoY
|
-$53.66M
-289.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.80M
12615.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.020M
-8.93%
YoY
|
-$1.120M
-102.59%
YoY
|
$43.25M
-3313.22%
YoY
|
-$1.346M
-103.3%
YoY
|
$40.75M
-5193.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$69.26M
-205.19%
YoY
|
$65.84M
-209.0%
YoY
|
-$60.41M
-17.89%
YoY
|
-$73.57M
11.99%
YoY
|
-$65.69M
10.36%
YoY
|
| Cash From Investing Activities |
$63.54M
-160.35%
YoY
|
-$105.3M
-260.39%
YoY
|
$65.64M
176.25%
YoY
|
$23.76M
-144.28%
YoY
|
-$53.66M
-289.42%
YoY
|
| Cash From Financing Activities |
-$1.020M
-8.93%
YoY
|
-$1.120M
-102.59%
YoY
|
$43.25M
-3313.22%
YoY
|
-$1.346M
-103.3%
YoY
|
$40.75M
-5193.25%
YoY
|
| Net Change In Cash |
-$6.740M
-83.39%
YoY
|
-$40.57M
-183.67%
YoY
|
$48.49M
-194.79%
YoY
|
-$51.15M
-34.93%
YoY
|
-$78.61M
145.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$69.26M
-205.19%
YoY
|
$65.84M
-209.0%
YoY
|
-$60.41M
-17.89%
YoY
|
-$73.57M
11.99%
YoY
|
-$65.69M
10.36%
YoY
|
| Capital Expenditures |
$900.0K
56.25%
YoY
|
$576.0K
-28.09%
YoY
|
$801.0K
-35.35%
YoY
|
$1.239M
-147.02%
YoY
|
-$2.635M
54.09%
YoY
|
| Free Cash Flow |
-$70.16M
-207.5%
YoY
|
$65.27M
-206.63%
YoY
|
-$61.21M
-18.18%
YoY
|
-$74.81M
18.64%
YoY
|
-$63.05M
9.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.80M
-22.22%
YoY
|
-$14.37M
-9.01%
YoY
|
-$15.86M
-388.17%
YoY
|
-$21.19M
-6.9%
YoY
|
-$19.03M
6.53%
YoY
|
-$15.80M
232.99%
YoY
|
$5.503M
-136.34%
YoY
|
-$22.76M
35.21%
YoY
|
-$17.86M
1.99%
YoY
|
-$4.744M
-74.7%
YoY
|
-$15.14M
12.04%
YoY
|
-$16.83M
-14.31%
YoY
|
-$17.51M
-7.04%
YoY
|
-$18.75M
-11.85%
YoY
|
-$13.52M
-15.09%
YoY
|
-$19.64M
3.01%
YoY
|
-$18.84M
12.59%
YoY
|
-$21.27M
9.08%
YoY
|
-$15.92M
-16.18%
YoY
|
-$19.07M
21.15%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$655.0K
23.82%
YoY
|
$613.0K
15.88%
YoY
|
$623.0K
13.69%
YoY
|
$612.0K
10.07%
YoY
|
$529.0K
-4.68%
YoY
|
$529.0K
-3.82%
YoY
|
$548.0K
1.29%
YoY
|
$556.0K
-2.46%
YoY
|
$555.0K
-8.26%
YoY
|
$550.0K
-5.01%
YoY
|
$541.0K
-5.91%
YoY
|
$570.0K
-5.0%
YoY
|
$605.0K
-3.66%
YoY
|
$579.0K
-9.11%
YoY
|
$575.0K
-3.04%
YoY
|
$600.0K
9.49%
YoY
|
$628.0K
20.77%
YoY
|
$637.0K
27.4%
YoY
|
$593.0K
26.17%
YoY
|
| Cash From Operating Activities |
N/A
|
-$16.51M
-378.19%
YoY
|
-$18.34M
29.68%
YoY
|
-$15.60M
-121.36%
YoY
|
-$18.82M
-1937.5%
YoY
|
$5.934M
-136.65%
YoY
|
-$14.14M
6.36%
YoY
|
$73.03M
-617.33%
YoY
|
$1.024M
-106.09%
YoY
|
-$16.19M
-6.99%
YoY
|
-$13.30M
-1.77%
YoY
|
-$14.12M
-27.54%
YoY
|
-$16.80M
-27.4%
YoY
|
-$17.41M
-2.36%
YoY
|
-$13.54M
-6.63%
YoY
|
-$19.48M
21.58%
YoY
|
-$23.14M
33.47%
YoY
|
-$17.83M
-7.96%
YoY
|
-$14.50M
-7.0%
YoY
|
-$16.02M
7.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$107.0K
18.89%
YoY
|
$58.00K
-65.68%
YoY
|
$373.0K
448.53%
YoY
|
$362.0K
45.38%
YoY
|
$90.00K
-45.78%
YoY
|
$169.0K
-38.55%
YoY
|
$68.00K
-56.13%
YoY
|
$249.0K
24.5%
YoY
|
$166.0K
304.88%
YoY
|
$275.0K
127.27%
YoY
|
$155.0K
-128.86%
YoY
|
$200.0K
-137.04%
YoY
|
$41.00K
-105.68%
YoY
|
$121.0K
-124.44%
YoY
|
-$537.0K
-14.49%
YoY
|
-$540.0K
-31.65%
YoY
|
-$722.0K
-17.01%
YoY
|
-$495.0K
98.0%
YoY
|
-$628.0K
65.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$16.11M
-531.21%
YoY
|
$20.69M
-1178.52%
YoY
|
$24.26M
-132.02%
YoY
|
$3.390M
-114.54%
YoY
|
-$3.736M
-115.93%
YoY
|
-$1.918M
-138.36%
YoY
|
-$75.75M
1414.96%
YoY
|
-$23.31M
-154.21%
YoY
|
$23.45M
368.92%
YoY
|
$5.000M
-200.0%
YoY
|
-$5.000M
-120.0%
YoY
|
$43.00M
N/A
|
$5.000M
-123.81%
YoY
|
-$5.000M
N/A
|
$25.00M
-183.26%
YoY
|
N/A
|
-$21.00M
-516.67%
YoY
|
$0.00
-100.0%
YoY
|
-$30.03M
-400.29%
YoY
|
| Cash From Investing Activities |
N/A
|
$16.00M
-518.27%
YoY
|
$20.63M
-1088.4%
YoY
|
$23.88M
-131.5%
YoY
|
$3.028M
-112.85%
YoY
|
-$3.826M
-116.43%
YoY
|
-$2.087M
-144.26%
YoY
|
-$75.82M
1370.73%
YoY
|
-$23.56M
-155.05%
YoY
|
$23.28M
369.45%
YoY
|
$4.715M
-192.07%
YoY
|
-$5.155M
-121.07%
YoY
|
$42.80M
-8025.93%
YoY
|
$4.959M
-122.83%
YoY
|
-$5.121M
934.55%
YoY
|
$24.47M
-179.8%
YoY
|
-$540.0K
-31.65%
YoY
|
-$21.72M
-620.91%
YoY
|
-$495.0K
-103.36%
YoY
|
-$30.66M
-418.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$4.000K
-500.0%
YoY
|
$8.000K
-94.07%
YoY
|
-$5.000K
-350.0%
YoY
|
N/A
N/A
|
-$1.000K
-100.04%
YoY
|
$135.0K
N/A
|
$2.000K
N/A
|
N/A
N/A
|
$2.641M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.420M
-5520.0%
YoY
|
$4.469M
1762.08%
YoY
|
-$27.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$261.0K
32.49%
YoY
|
-$254.0K
46.82%
YoY
|
-$247.0K
298.39%
YoY
|
-$258.0K
-62.5%
YoY
|
-$197.0K
-100.48%
YoY
|
-$173.0K
-138.27%
YoY
|
-$62.00K
-103.24%
YoY
|
-$688.0K
387.94%
YoY
|
$41.03M
-27270.86%
YoY
|
$452.0K
-418.31%
YoY
|
$1.915M
-1497.81%
YoY
|
-$141.0K
-84.61%
YoY
|
-$151.0K
-100.53%
YoY
|
-$142.0K
-103.28%
YoY
|
-$137.0K
621.05%
YoY
|
-$916.0K
-111.89%
YoY
|
$28.73M
-6346.3%
YoY
|
$4.325M
2989.29%
YoY
|
-$19.00K
-82.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$16.51M
-378.19%
YoY
|
-$18.34M
29.68%
YoY
|
-$15.60M
-121.36%
YoY
|
-$18.82M
-1937.5%
YoY
|
$5.934M
-136.65%
YoY
|
-$14.14M
6.36%
YoY
|
$73.03M
-617.33%
YoY
|
$1.024M
-106.09%
YoY
|
-$16.19M
-6.99%
YoY
|
-$13.30M
-1.77%
YoY
|
-$14.12M
-27.54%
YoY
|
-$16.80M
-27.4%
YoY
|
-$17.41M
-2.36%
YoY
|
-$13.54M
-6.63%
YoY
|
-$19.48M
21.58%
YoY
|
-$23.14M
33.47%
YoY
|
-$17.83M
-7.96%
YoY
|
-$14.50M
-7.0%
YoY
|
-$16.02M
7.75%
YoY
|
| Cash From Investing Activities |
N/A
|
$16.00M
-518.27%
YoY
|
$20.63M
-1088.4%
YoY
|
$23.88M
-131.5%
YoY
|
$3.028M
-112.85%
YoY
|
-$3.826M
-116.43%
YoY
|
-$2.087M
-144.26%
YoY
|
-$75.82M
1370.73%
YoY
|
-$23.56M
-155.05%
YoY
|
$23.28M
369.45%
YoY
|
$4.715M
-192.07%
YoY
|
-$5.155M
-121.07%
YoY
|
$42.80M
-8025.93%
YoY
|
$4.959M
-122.83%
YoY
|
-$5.121M
934.55%
YoY
|
$24.47M
-179.8%
YoY
|
-$540.0K
-31.65%
YoY
|
-$21.72M
-620.91%
YoY
|
-$495.0K
-103.36%
YoY
|
-$30.66M
-418.68%
YoY
|
| Cash From Financing Activities |
N/A
|
-$261.0K
32.49%
YoY
|
-$254.0K
46.82%
YoY
|
-$247.0K
298.39%
YoY
|
-$258.0K
-62.5%
YoY
|
-$197.0K
-100.48%
YoY
|
-$173.0K
-138.27%
YoY
|
-$62.00K
-103.24%
YoY
|
-$688.0K
387.94%
YoY
|
$41.03M
-27270.86%
YoY
|
$452.0K
-418.31%
YoY
|
$1.915M
-1497.81%
YoY
|
-$141.0K
-84.61%
YoY
|
-$151.0K
-100.53%
YoY
|
-$142.0K
-103.28%
YoY
|
-$137.0K
621.05%
YoY
|
-$916.0K
-111.89%
YoY
|
$28.73M
-6346.3%
YoY
|
$4.325M
2989.29%
YoY
|
-$19.00K
-82.73%
YoY
|
| Net Change In Cash |
N/A
|
-$766.0K
-140.08%
YoY
|
$2.034M
-112.4%
YoY
|
$8.038M
-381.94%
YoY
|
-$16.05M
-30.91%
YoY
|
$1.911M
-96.03%
YoY
|
-$16.40M
101.76%
YoY
|
-$2.851M
-83.57%
YoY
|
-$23.23M
-189.82%
YoY
|
$48.12M
-481.91%
YoY
|
-$8.130M
-56.76%
YoY
|
-$17.36M
-458.08%
YoY
|
$25.86M
-205.12%
YoY
|
-$12.60M
16.47%
YoY
|
-$18.80M
76.21%
YoY
|
$4.847M
-110.38%
YoY
|
-$24.60M
136.03%
YoY
|
-$10.82M
-30.93%
YoY
|
-$10.67M
1424.14%
YoY
|
-$46.70M
771.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$16.51M
-378.19%
YoY
|
-$18.34M
29.68%
YoY
|
-$15.60M
-121.36%
YoY
|
-$18.82M
-1937.5%
YoY
|
$5.934M
-136.65%
YoY
|
-$14.14M
6.36%
YoY
|
$73.03M
-617.33%
YoY
|
$1.024M
-106.09%
YoY
|
-$16.19M
-6.99%
YoY
|
-$13.30M
-1.77%
YoY
|
-$14.12M
-27.54%
YoY
|
-$16.80M
-27.4%
YoY
|
-$17.41M
-2.36%
YoY
|
-$13.54M
-6.63%
YoY
|
-$19.48M
21.58%
YoY
|
-$23.14M
33.47%
YoY
|
-$17.83M
-7.96%
YoY
|
-$14.50M
-7.0%
YoY
|
-$16.02M
7.75%
YoY
|
| Capital Expenditures |
N/A
|
$107.0K
18.89%
YoY
|
$58.00K
-65.68%
YoY
|
$373.0K
448.53%
YoY
|
$362.0K
45.38%
YoY
|
$90.00K
-45.78%
YoY
|
$169.0K
-38.55%
YoY
|
$68.00K
-56.13%
YoY
|
$249.0K
24.5%
YoY
|
$166.0K
304.88%
YoY
|
$275.0K
127.27%
YoY
|
$155.0K
-128.86%
YoY
|
$200.0K
-137.04%
YoY
|
$41.00K
-105.68%
YoY
|
$121.0K
-124.44%
YoY
|
-$537.0K
-14.49%
YoY
|
-$540.0K
-31.65%
YoY
|
-$722.0K
-17.01%
YoY
|
-$495.0K
98.0%
YoY
|
-$628.0K
65.26%
YoY
|
| Free Cash Flow |
N/A
|
-$16.62M
-384.31%
YoY
|
-$18.40M
28.55%
YoY
|
-$15.97M
-121.89%
YoY
|
-$19.18M
-2574.58%
YoY
|
$5.844M
-135.73%
YoY
|
-$14.31M
5.45%
YoY
|
$72.96M
-611.24%
YoY
|
$775.0K
-104.56%
YoY
|
-$16.36M
-6.25%
YoY
|
-$13.57M
-0.63%
YoY
|
-$14.27M
-24.67%
YoY
|
-$17.00M
-24.78%
YoY
|
-$17.45M
2.0%
YoY
|
-$13.66M
-2.47%
YoY
|
-$18.94M
23.05%
YoY
|
-$22.60M
36.58%
YoY
|
-$17.11M
-7.54%
YoY
|
-$14.00M
-8.71%
YoY
|
-$15.40M
6.25%
YoY
|
Loading...