|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$120.2M
-40.18%
YoY
|
$201.0M
-18.38%
YoY
|
$246.3M
34.51%
YoY
|
$183.1M
85.58%
YoY
|
$98.65M
97.37%
YoY
|
| Depreciation, Depletion And Amortization |
$17.60M
11.33%
YoY
|
$15.81M
20.97%
YoY
|
$13.07M
12.6%
YoY
|
$11.61M
7.29%
YoY
|
$10.82M
8.84%
YoY
|
| Cash From Operating Activities |
$118.3M
-15.99%
YoY
|
$140.8M
-10.23%
YoY
|
$156.9M
-27.24%
YoY
|
$215.6M
43.56%
YoY
|
$150.2M
115.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.30M
-7.27%
YoY
|
$12.18M
-41.03%
YoY
|
$20.66M
93.35%
YoY
|
$10.68M
22.54%
YoY
|
$8.718M
17.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$41.22M
-142.7%
YoY
|
-$96.55M
20.38%
YoY
|
-$80.20M
-67.47%
YoY
|
-$246.6M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$29.93M
-127.53%
YoY
|
-$108.7M
7.8%
YoY
|
-$100.9M
-60.79%
YoY
|
-$257.3M
2850.84%
YoY
|
-$8.718M
19.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$121.1M
100.17%
YoY
|
$60.49M
15.22%
YoY
|
$52.50M
-8.69%
YoY
|
$57.50M
15.01%
YoY
|
$49.99M
566.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$124.5M
74.87%
YoY
|
-$71.19M
4.28%
YoY
|
-$68.27M
4.26%
YoY
|
-$65.48M
24.84%
YoY
|
-$52.45M
2097.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$118.3M
-15.99%
YoY
|
$140.8M
-10.23%
YoY
|
$156.9M
-27.24%
YoY
|
$215.6M
43.56%
YoY
|
$150.2M
115.47%
YoY
|
| Cash From Investing Activities |
$29.93M
-127.53%
YoY
|
-$108.7M
7.8%
YoY
|
-$100.9M
-60.79%
YoY
|
-$257.3M
2850.84%
YoY
|
-$8.718M
19.98%
YoY
|
| Cash From Financing Activities |
-$124.5M
74.87%
YoY
|
-$71.19M
4.28%
YoY
|
-$68.27M
4.26%
YoY
|
-$65.48M
24.84%
YoY
|
-$52.45M
2097.44%
YoY
|
| Net Change In Cash |
$25.01M
-158.33%
YoY
|
-$42.89M
245.97%
YoY
|
-$12.40M
-88.66%
YoY
|
-$109.3M
-219.56%
YoY
|
$91.45M
58.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$118.3M
-15.99%
YoY
|
$140.8M
-10.23%
YoY
|
$156.9M
-27.24%
YoY
|
$215.6M
43.56%
YoY
|
$150.2M
115.47%
YoY
|
| Capital Expenditures |
$11.30M
-7.27%
YoY
|
$12.18M
-41.03%
YoY
|
$20.66M
93.35%
YoY
|
$10.68M
22.54%
YoY
|
$8.718M
17.27%
YoY
|
| Free Cash Flow |
$107.0M
-16.81%
YoY
|
$128.6M
-5.56%
YoY
|
$136.2M
-33.53%
YoY
|
$204.9M
44.85%
YoY
|
$141.5M
127.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.214M
-67.76%
YoY
|
$34.30M
-31.35%
YoY
|
$25.99M
-46.5%
YoY
|
$31.38M
-38.32%
YoY
|
$28.58M
-44.61%
YoY
|
$49.96M
-29.69%
YoY
|
$48.58M
-26.29%
YoY
|
$50.87M
-17.4%
YoY
|
$51.60M
8.17%
YoY
|
$71.06M
24.68%
YoY
|
$65.90M
63.59%
YoY
|
$61.58M
39.35%
YoY
|
$47.70M
14.62%
YoY
|
$56.99M
59.42%
YoY
|
$40.28M
46.4%
YoY
|
$44.19M
133.73%
YoY
|
$41.61M
152.51%
YoY
|
$35.75M
143.19%
YoY
|
$27.52M
154.77%
YoY
|
| Depreciation, Depletion And Amortization |
$4.400M
2.11%
YoY
|
$4.461M
4.55%
YoY
|
$4.328M
10.8%
YoY
|
$4.515M
16.94%
YoY
|
$4.309M
14.15%
YoY
|
$4.267M
19.56%
YoY
|
$3.906M
22.06%
YoY
|
$3.861M
22.26%
YoY
|
$3.775M
21.77%
YoY
|
$3.569M
19.24%
YoY
|
$3.200M
10.73%
YoY
|
$3.158M
9.81%
YoY
|
$3.100M
8.85%
YoY
|
$2.993M
5.95%
YoY
|
$2.890M
8.77%
YoY
|
$2.876M
7.07%
YoY
|
$2.848M
7.67%
YoY
|
$2.825M
9.07%
YoY
|
$2.657M
5.44%
YoY
|
| Cash From Operating Activities |
$18.14M
-54.42%
YoY
|
-$6.567M
-151.38%
YoY
|
$45.35M
-0.87%
YoY
|
$39.73M
-0.85%
YoY
|
$39.80M
-5.75%
YoY
|
$12.78M
-80.51%
YoY
|
$45.75M
90.62%
YoY
|
$40.07M
22.47%
YoY
|
$42.22M
22.18%
YoY
|
$65.57M
-46.42%
YoY
|
$24.00M
-62.5%
YoY
|
$32.72M
847.71%
YoY
|
$34.56M
34.11%
YoY
|
$122.4M
221.14%
YoY
|
$64.00M
-3.26%
YoY
|
$3.452M
-88.8%
YoY
|
$25.77M
70.68%
YoY
|
$38.11M
-738.34%
YoY
|
$66.16M
246.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.839M
-62.92%
YoY
|
$2.335M
-49.87%
YoY
|
$2.015M
-48.32%
YoY
|
$1.985M
-0.95%
YoY
|
$4.960M
206.17%
YoY
|
$4.658M
-54.14%
YoY
|
$3.899M
-26.43%
YoY
|
$2.004M
-32.34%
YoY
|
$1.620M
-27.68%
YoY
|
$10.16M
166.77%
YoY
|
$5.300M
-250.57%
YoY
|
$2.962M
-259.85%
YoY
|
$2.240M
49.04%
YoY
|
$3.807M
-226.18%
YoY
|
-$3.520M
6.38%
YoY
|
-$1.853M
77.83%
YoY
|
$1.503M
11.58%
YoY
|
-$3.017M
62.2%
YoY
|
-$3.309M
27.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.800M
-119.37%
YoY
|
-$4.972M
-136.08%
YoY
|
$3.393M
-106.44%
YoY
|
-$2.628M
-26.98%
YoY
|
$45.43M
-184.02%
YoY
|
$13.78M
-183.5%
YoY
|
-$52.65M
-1324.51%
YoY
|
-$3.599M
-90.33%
YoY
|
-$54.07M
75.5%
YoY
|
-$16.50M
-92.25%
YoY
|
$4.300M
-112.81%
YoY
|
-$37.23M
N/A
|
-$30.81M
N/A
|
-$213.0M
N/A
|
-$33.58M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$10.64M
-126.29%
YoY
|
-$7.307M
-180.11%
YoY
|
$1.378M
-102.44%
YoY
|
-$4.613M
-17.67%
YoY
|
$40.47M
-172.67%
YoY
|
$9.121M
-134.21%
YoY
|
-$56.55M
5555.3%
YoY
|
-$5.603M
-86.06%
YoY
|
-$55.69M
68.51%
YoY
|
-$26.66M
-87.7%
YoY
|
-$1.000M
-97.3%
YoY
|
-$40.19M
2068.86%
YoY
|
-$33.05M
2098.87%
YoY
|
-$216.8M
7086.01%
YoY
|
-$37.10M
1021.06%
YoY
|
-$1.853M
77.83%
YoY
|
-$1.503M
11.58%
YoY
|
-$3.017M
77.47%
YoY
|
-$3.309M
27.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.18M
21.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00M
20.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.50M
-37.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00M
71.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.397M
-93.05%
YoY
|
-$24.62M
69.3%
YoY
|
-$32.78M
104.93%
YoY
|
-$46.99M
107.9%
YoY
|
-$20.11M
11.38%
YoY
|
-$14.54M
-3.48%
YoY
|
-$15.99M
22.08%
YoY
|
-$22.60M
-3.46%
YoY
|
-$18.06M
8.31%
YoY
|
-$15.07M
22.08%
YoY
|
-$13.10M
5.2%
YoY
|
-$23.41M
32.78%
YoY
|
-$16.67M
-27.69%
YoY
|
-$12.34M
4.75%
YoY
|
-$12.45M
0.4%
YoY
|
-$17.63M
6.1%
YoY
|
-$23.05M
97.85%
YoY
|
-$11.78M
-1278.3%
YoY
|
-$12.40M
-4376.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.14M
-54.42%
YoY
|
-$6.567M
-151.38%
YoY
|
$45.35M
-0.87%
YoY
|
$39.73M
-0.85%
YoY
|
$39.80M
-5.75%
YoY
|
$12.78M
-80.51%
YoY
|
$45.75M
90.62%
YoY
|
$40.07M
22.47%
YoY
|
$42.22M
22.18%
YoY
|
$65.57M
-46.42%
YoY
|
$24.00M
-62.5%
YoY
|
$32.72M
847.71%
YoY
|
$34.56M
34.11%
YoY
|
$122.4M
221.14%
YoY
|
$64.00M
-3.26%
YoY
|
$3.452M
-88.8%
YoY
|
$25.77M
70.68%
YoY
|
$38.11M
-738.34%
YoY
|
$66.16M
246.57%
YoY
|
| Cash From Investing Activities |
-$10.64M
-126.29%
YoY
|
-$7.307M
-180.11%
YoY
|
$1.378M
-102.44%
YoY
|
-$4.613M
-17.67%
YoY
|
$40.47M
-172.67%
YoY
|
$9.121M
-134.21%
YoY
|
-$56.55M
5555.3%
YoY
|
-$5.603M
-86.06%
YoY
|
-$55.69M
68.51%
YoY
|
-$26.66M
-87.7%
YoY
|
-$1.000M
-97.3%
YoY
|
-$40.19M
2068.86%
YoY
|
-$33.05M
2098.87%
YoY
|
-$216.8M
7086.01%
YoY
|
-$37.10M
1021.06%
YoY
|
-$1.853M
77.83%
YoY
|
-$1.503M
11.58%
YoY
|
-$3.017M
77.47%
YoY
|
-$3.309M
27.76%
YoY
|
| Cash From Financing Activities |
-$1.397M
-93.05%
YoY
|
-$24.62M
69.3%
YoY
|
-$32.78M
104.93%
YoY
|
-$46.99M
107.9%
YoY
|
-$20.11M
11.38%
YoY
|
-$14.54M
-3.48%
YoY
|
-$15.99M
22.08%
YoY
|
-$22.60M
-3.46%
YoY
|
-$18.06M
8.31%
YoY
|
-$15.07M
22.08%
YoY
|
-$13.10M
5.2%
YoY
|
-$23.41M
32.78%
YoY
|
-$16.67M
-27.69%
YoY
|
-$12.34M
4.75%
YoY
|
-$12.45M
0.4%
YoY
|
-$17.63M
6.1%
YoY
|
-$23.05M
97.85%
YoY
|
-$11.78M
-1278.3%
YoY
|
-$12.40M
-4376.9%
YoY
|
| Net Change In Cash |
$5.379M
-91.1%
YoY
|
-$38.50M
-623.17%
YoY
|
$13.95M
-152.07%
YoY
|
-$11.87M
-200.08%
YoY
|
$60.45M
-281.32%
YoY
|
$7.358M
-69.14%
YoY
|
-$26.80M
-370.69%
YoY
|
$11.86M
-138.41%
YoY
|
-$33.34M
119.1%
YoY
|
$23.84M
-122.33%
YoY
|
$9.900M
-31.5%
YoY
|
-$30.88M
92.64%
YoY
|
-$15.22M
-786.6%
YoY
|
-$106.8M
-558.02%
YoY
|
$14.45M
-71.35%
YoY
|
-$16.03M
-221.81%
YoY
|
$2.216M
-32.58%
YoY
|
$23.31M
-449.46%
YoY
|
$50.45M
200.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.14M
-54.42%
YoY
|
-$6.567M
-151.38%
YoY
|
$45.35M
-0.87%
YoY
|
$39.73M
-0.85%
YoY
|
$39.80M
-5.75%
YoY
|
$12.78M
-80.51%
YoY
|
$45.75M
90.62%
YoY
|
$40.07M
22.47%
YoY
|
$42.22M
22.18%
YoY
|
$65.57M
-46.42%
YoY
|
$24.00M
-62.5%
YoY
|
$32.72M
847.71%
YoY
|
$34.56M
34.11%
YoY
|
$122.4M
221.14%
YoY
|
$64.00M
-3.26%
YoY
|
$3.452M
-88.8%
YoY
|
$25.77M
70.68%
YoY
|
$38.11M
-738.34%
YoY
|
$66.16M
246.57%
YoY
|
| Capital Expenditures |
$1.839M
-62.92%
YoY
|
$2.335M
-49.87%
YoY
|
$2.015M
-48.32%
YoY
|
$1.985M
-0.95%
YoY
|
$4.960M
206.17%
YoY
|
$4.658M
-54.14%
YoY
|
$3.899M
-26.43%
YoY
|
$2.004M
-32.34%
YoY
|
$1.620M
-27.68%
YoY
|
$10.16M
166.77%
YoY
|
$5.300M
-250.57%
YoY
|
$2.962M
-259.85%
YoY
|
$2.240M
49.04%
YoY
|
$3.807M
-226.18%
YoY
|
-$3.520M
6.38%
YoY
|
-$1.853M
77.83%
YoY
|
$1.503M
11.58%
YoY
|
-$3.017M
62.2%
YoY
|
-$3.309M
27.76%
YoY
|
| Free Cash Flow |
$16.30M
-53.21%
YoY
|
-$8.902M
-209.6%
YoY
|
$43.34M
3.55%
YoY
|
$37.74M
-0.84%
YoY
|
$34.84M
-14.21%
YoY
|
$8.122M
-85.34%
YoY
|
$41.85M
123.79%
YoY
|
$38.06M
27.93%
YoY
|
$40.60M
25.63%
YoY
|
$55.41M
-53.27%
YoY
|
$18.70M
-72.3%
YoY
|
$29.75M
460.85%
YoY
|
$32.32M
33.18%
YoY
|
$118.6M
188.33%
YoY
|
$67.52M
-2.8%
YoY
|
$5.305M
-83.35%
YoY
|
$24.27M
76.47%
YoY
|
$41.13M
-1100.63%
YoY
|
$69.47M
220.43%
YoY
|
Loading...