2011 Q4 Form 10-Q Financial Statement

#000110465911061003 Filed on November 04, 2011

View on sec.gov

Income Statement

Concept 2011 Q4 2011 Q3 2010 Q4
Revenue $60.41M $72.46M $93.40M
YoY Change -35.32% -3.53% 141.34%
Cost Of Revenue $37.80M $45.56M $61.90M
YoY Change -38.93% -15.06% 125.91%
Gross Profit $22.62M $26.90M $31.50M
YoY Change -28.18% 25.27% 176.32%
Gross Profit Margin 37.45% 37.12% 33.73%
Selling, General & Admin $11.80M $15.70M $16.30M
YoY Change -27.61% 4.38% 21.64%
% of Gross Profit 52.16% 58.36% 51.75%
Research & Development $12.10M $11.39M $11.00M
YoY Change 10.0% 15.37% 42.86%
% of Gross Profit 53.49% 42.35% 34.92%
Depreciation & Amortization $2.320M $2.170M $1.680M
YoY Change 38.1% 30.72% -9.19%
% of Gross Profit 10.26% 8.07% 5.33%
Operating Expenses $23.90M $27.08M $27.30M
YoY Change -12.45% 8.74% 29.38%
Operating Profit -$1.277M -$189.0K $4.200M
YoY Change -130.4% -94.5% -143.3%
Interest Expense $0.00 $0.00 $0.00
YoY Change
% of Operating Profit 0.0%
Other Income/Expense, Net $300.0K $1.570M -$1.900M
YoY Change -115.79% -179.25% 533.33%
Pretax Income -$900.0K $1.381M $2.300M
YoY Change -139.13% -125.48% -123.0%
Income Tax $1.200M $230.0K -$2.100M
% Of Pretax Income 16.65% -91.3%
Net Earnings -$2.100M $1.200M $4.300M
YoY Change -148.84% -119.05% -143.0%
Net Earnings / Revenue -3.48% 1.66% 4.6%
Basic Earnings Per Share $0.01
Diluted Earnings Per Share -$78.95K $0.01 $156.9K
COMMON SHARES
Basic Shares Outstanding 106.5M shares 106.4M shares
Diluted Shares Outstanding 108.2M shares

Balance Sheet

Concept 2011 Q4 2011 Q3 2010 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $46.90M $44.40M $45.70M
YoY Change 2.63% -9.57% 1.56%
Cash & Equivalents $46.88M $44.41M $45.74M
Short-Term Investments
Other Short-Term Assets $10.10M $9.400M $15.30M
YoY Change -33.99% -43.71% 2.68%
Inventory $120.0M $121.9M $109.7M
Prepaid Expenses
Receivables $35.07M $39.90M $57.89M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $212.0M $215.6M $228.6M
YoY Change -7.26% 2.47% 18.09%
LONG-TERM ASSETS
Property, Plant & Equipment $37.20M $37.90M $38.59M
YoY Change -3.6% -2.57% -5.64%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $19.90M $19.20M $13.54M
YoY Change 46.99% 113.33% -15.89%
Total Long-Term Assets $57.21M $57.07M $52.24M
YoY Change 9.51% 19.14% -8.35%
TOTAL ASSETS
Total Short-Term Assets $212.0M $215.6M $228.6M
Total Long-Term Assets $57.21M $57.07M $52.24M
Total Assets $269.2M $272.7M $280.9M
YoY Change -4.14% 5.56% 12.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.55M $17.70M $36.71M
YoY Change -46.74% -30.59% 278.44%
Accrued Expenses $8.300M $13.20M $10.60M
YoY Change -21.7% 22.22% 13.98%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $47.47M $49.62M $68.13M
YoY Change -30.32% -8.78% 128.62%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $5.730M $7.300M $4.759M
YoY Change 20.4% 35.19% 8.16%
Total Long-Term Liabilities $5.730M $7.300M $4.759M
YoY Change 20.4% 35.19% 8.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $47.47M $49.62M $68.13M
Total Long-Term Liabilities $5.730M $7.300M $4.759M
Total Liabilities $54.69M $56.90M $72.89M
YoY Change -24.97% -4.85% 113.12%
SHAREHOLDERS EQUITY
Retained Earnings -$288.4M -$293.5M
YoY Change -1.73%
Common Stock $106.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.218M $1.218M
YoY Change 0.0%
Treasury Stock Shares 120.0K shares 120.0K shares
Shareholders Equity $214.6M $215.8M $205.6M
YoY Change
Total Liabilities & Shareholders Equity $269.2M $272.7M $280.9M
YoY Change -4.14% 5.56% 12.08%

Cashflow Statement

Concept 2011 Q4 2011 Q3 2010 Q4
OPERATING ACTIVITIES
Net Income -$2.100M $1.200M $4.300M
YoY Change -148.84% -119.05% -143.0%
Depreciation, Depletion And Amortization $2.320M $2.170M $1.680M
YoY Change 38.1% 30.72% -9.19%
Cash From Operating Activities $2.680M $8.910M -$7.480M
YoY Change -135.83% -1585.0% -292.78%
INVESTING ACTIVITIES
Capital Expenditures -$170.0K -$720.0K -$640.0K
YoY Change -73.44% 157.14% 700.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $10.00K $3.640M
YoY Change -100.0% -96.67% -2241.18%
Cash From Investing Activities -$170.0K -$710.0K $2.990M
YoY Change -105.69% -3650.0% -1296.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 240.0K 30.00K 810.0K
YoY Change -70.37% -25.0% 406.25%
NET CHANGE
Cash From Operating Activities 2.680M 8.910M -7.480M
Cash From Investing Activities -170.0K -710.0K 2.990M
Cash From Financing Activities 240.0K 30.00K 810.0K
Net Change In Cash 2.750M 8.230M -3.680M
YoY Change -174.73% -1624.07% -197.1%
FREE CASH FLOW
Cash From Operating Activities $2.680M $8.910M -$7.480M
Capital Expenditures -$170.0K -$720.0K -$640.0K
Free Cash Flow $2.850M $9.630M -$6.840M
YoY Change -141.67% -3109.38% -272.73%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q3 us-gaap Gross Profit
GrossProfit
21470000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
181809000 USD
us-gaap Operating Expenses
OperatingExpenses
83696000 USD
us-gaap Gross Profit
GrossProfit
92114000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
166891000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
259005000 USD
CY2010Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
47848000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
111858000 USD
CY2010Q3 us-gaap Cost Of Services
CostOfServices
5788000 USD
us-gaap Cost Of Services
CostOfServices
15606000 USD
CY2010Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
53636000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
127464000 USD
us-gaap Gross Profit
GrossProfit
54345000 USD
CY2010Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9872000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
28482000 USD
CY2010Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
7151000 USD
CY2010Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
66162000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
20361000 USD
CY2010Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7885000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
23049000 USD
CY2010Q3 us-gaap Operating Expenses
OperatingExpenses
24908000 USD
us-gaap Operating Expenses
OperatingExpenses
71892000 USD
CY2010Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3438000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-17547000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
157133000 USD
CY2010Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
15000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
69000 USD
CY2010Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1996000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2061000 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
215602000 USD
CY2011Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2010Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1981000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1992000 USD
CY2010Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-5419000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-19539000 USD
CY2010Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
854000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2364000 USD
CY2010Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
8944000 USD
CY2010Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
CY2010Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.21
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
24676000 USD
CY2010Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
104628000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
104307000 shares
CY2010Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
104628000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
104307000 shares
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1381000 USD
CY2011Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1570000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-189000 USD
CY2011Q3 us-gaap Operating Expenses
OperatingExpenses
27084000 USD
CY2011Q3 us-gaap Gross Profit
GrossProfit
26895000 USD
CY2011Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
45560000 USD
CY2011Q3 us-gaap Sales Revenue Net
SalesRevenueNet
72455000 USD
CY2010Q3 us-gaap Sales Revenue Net
SalesRevenueNet
75106000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
8397000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-21000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
8418000 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
280872000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
6232000 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-293520000 USD
CY2010Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1218000 USD
CY2010Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
493967000 USD
CY2010Q4 us-gaap Common Stock Value
CommonStockValue
106000 USD
CY2010Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2010Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4759000 USD
CY2010Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2417000 USD
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
68129000 USD
CY2010Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4408000 USD
CY2010Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
13859000 USD
CY2010Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
2556000 USD
CY2010Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
10597000 USD
CY2010Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
36709000 USD
CY2010Q4 us-gaap Assets
Assets
280872000 USD
CY2010Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
13541000 USD
CY2010Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
107000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
38594000 USD
CY2010Q4 us-gaap Assets Current
AssetsCurrent
228630000 USD
CY2010Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
15346000 USD
CY2010Q4 us-gaap Inventory Net
InventoryNet
109653000 USD
CY2010Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
57888000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
45743000 USD
CY2010Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
272669000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
49623000 USD
CY2011Q3 us-gaap Assets
Assets
272669000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
44413000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
206000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
104000 USD
acls Payments Of Financing Fees And Other Expenses
PaymentsOfFinancingFeesAndOtherExpenses
523000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-3421000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
761000 USD
CY2011Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
106475496 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2011-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001113232
dei Entity Registrant Name
EntityRegistrantName
AXCELIS TECHNOLOGIES INC
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-2357000 USD
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
20386000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2747000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-9282000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
21890000 USD
us-gaap Inventory Write Down
InventoryWriteDown
1734000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2953000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5367000 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
49116000 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
45020000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-1330000 USD

Files In Submission

Name View Source Status
0001104659-11-061003-index-headers.html Edgar Link pending
0001104659-11-061003-index.html Edgar Link pending
0001104659-11-061003.txt Edgar Link pending
0001104659-11-061003-xbrl.zip Edgar Link pending
a11-25105_110q.htm Edgar Link pending
a11-25105_1ex31d1.htm Edgar Link pending
a11-25105_1ex31d2.htm Edgar Link pending
a11-25105_1ex32d1.htm Edgar Link pending
a11-25105_1ex32d2.htm Edgar Link pending
acls-20110930.xml Edgar Link completed
acls-20110930.xsd Edgar Link pending
acls-20110930_cal.xml Edgar Link unprocessable
acls-20110930_def.xml Edgar Link unprocessable
acls-20110930_lab.xml Edgar Link unprocessable
acls-20110930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending