2011 Q4 Form 10-Q Financial Statement
#000110465911061003 Filed on November 04, 2011
Income Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q4 |
---|---|---|---|
Revenue | $60.41M | $72.46M | $93.40M |
YoY Change | -35.32% | -3.53% | 141.34% |
Cost Of Revenue | $37.80M | $45.56M | $61.90M |
YoY Change | -38.93% | -15.06% | 125.91% |
Gross Profit | $22.62M | $26.90M | $31.50M |
YoY Change | -28.18% | 25.27% | 176.32% |
Gross Profit Margin | 37.45% | 37.12% | 33.73% |
Selling, General & Admin | $11.80M | $15.70M | $16.30M |
YoY Change | -27.61% | 4.38% | 21.64% |
% of Gross Profit | 52.16% | 58.36% | 51.75% |
Research & Development | $12.10M | $11.39M | $11.00M |
YoY Change | 10.0% | 15.37% | 42.86% |
% of Gross Profit | 53.49% | 42.35% | 34.92% |
Depreciation & Amortization | $2.320M | $2.170M | $1.680M |
YoY Change | 38.1% | 30.72% | -9.19% |
% of Gross Profit | 10.26% | 8.07% | 5.33% |
Operating Expenses | $23.90M | $27.08M | $27.30M |
YoY Change | -12.45% | 8.74% | 29.38% |
Operating Profit | -$1.277M | -$189.0K | $4.200M |
YoY Change | -130.4% | -94.5% | -143.3% |
Interest Expense | $0.00 | $0.00 | $0.00 |
YoY Change | |||
% of Operating Profit | 0.0% | ||
Other Income/Expense, Net | $300.0K | $1.570M | -$1.900M |
YoY Change | -115.79% | -179.25% | 533.33% |
Pretax Income | -$900.0K | $1.381M | $2.300M |
YoY Change | -139.13% | -125.48% | -123.0% |
Income Tax | $1.200M | $230.0K | -$2.100M |
% Of Pretax Income | 16.65% | -91.3% | |
Net Earnings | -$2.100M | $1.200M | $4.300M |
YoY Change | -148.84% | -119.05% | -143.0% |
Net Earnings / Revenue | -3.48% | 1.66% | 4.6% |
Basic Earnings Per Share | $0.01 | ||
Diluted Earnings Per Share | -$78.95K | $0.01 | $156.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 106.5M shares | 106.4M shares | |
Diluted Shares Outstanding | 108.2M shares |
Balance Sheet
Concept | 2011 Q4 | 2011 Q3 | 2010 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $46.90M | $44.40M | $45.70M |
YoY Change | 2.63% | -9.57% | 1.56% |
Cash & Equivalents | $46.88M | $44.41M | $45.74M |
Short-Term Investments | |||
Other Short-Term Assets | $10.10M | $9.400M | $15.30M |
YoY Change | -33.99% | -43.71% | 2.68% |
Inventory | $120.0M | $121.9M | $109.7M |
Prepaid Expenses | |||
Receivables | $35.07M | $39.90M | $57.89M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $212.0M | $215.6M | $228.6M |
YoY Change | -7.26% | 2.47% | 18.09% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $37.20M | $37.90M | $38.59M |
YoY Change | -3.6% | -2.57% | -5.64% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $19.90M | $19.20M | $13.54M |
YoY Change | 46.99% | 113.33% | -15.89% |
Total Long-Term Assets | $57.21M | $57.07M | $52.24M |
YoY Change | 9.51% | 19.14% | -8.35% |
TOTAL ASSETS | |||
Total Short-Term Assets | $212.0M | $215.6M | $228.6M |
Total Long-Term Assets | $57.21M | $57.07M | $52.24M |
Total Assets | $269.2M | $272.7M | $280.9M |
YoY Change | -4.14% | 5.56% | 12.08% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $19.55M | $17.70M | $36.71M |
YoY Change | -46.74% | -30.59% | 278.44% |
Accrued Expenses | $8.300M | $13.20M | $10.60M |
YoY Change | -21.7% | 22.22% | 13.98% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $47.47M | $49.62M | $68.13M |
YoY Change | -30.32% | -8.78% | 128.62% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $5.730M | $7.300M | $4.759M |
YoY Change | 20.4% | 35.19% | 8.16% |
Total Long-Term Liabilities | $5.730M | $7.300M | $4.759M |
YoY Change | 20.4% | 35.19% | 8.16% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $47.47M | $49.62M | $68.13M |
Total Long-Term Liabilities | $5.730M | $7.300M | $4.759M |
Total Liabilities | $54.69M | $56.90M | $72.89M |
YoY Change | -24.97% | -4.85% | 113.12% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$288.4M | -$293.5M | |
YoY Change | -1.73% | ||
Common Stock | $106.0K | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.218M | $1.218M | |
YoY Change | 0.0% | ||
Treasury Stock Shares | 120.0K shares | 120.0K shares | |
Shareholders Equity | $214.6M | $215.8M | $205.6M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $269.2M | $272.7M | $280.9M |
YoY Change | -4.14% | 5.56% | 12.08% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.100M | $1.200M | $4.300M |
YoY Change | -148.84% | -119.05% | -143.0% |
Depreciation, Depletion And Amortization | $2.320M | $2.170M | $1.680M |
YoY Change | 38.1% | 30.72% | -9.19% |
Cash From Operating Activities | $2.680M | $8.910M | -$7.480M |
YoY Change | -135.83% | -1585.0% | -292.78% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$170.0K | -$720.0K | -$640.0K |
YoY Change | -73.44% | 157.14% | 700.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $10.00K | $3.640M |
YoY Change | -100.0% | -96.67% | -2241.18% |
Cash From Investing Activities | -$170.0K | -$710.0K | $2.990M |
YoY Change | -105.69% | -3650.0% | -1296.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 240.0K | 30.00K | 810.0K |
YoY Change | -70.37% | -25.0% | 406.25% |
NET CHANGE | |||
Cash From Operating Activities | 2.680M | 8.910M | -7.480M |
Cash From Investing Activities | -170.0K | -710.0K | 2.990M |
Cash From Financing Activities | 240.0K | 30.00K | 810.0K |
Net Change In Cash | 2.750M | 8.230M | -3.680M |
YoY Change | -174.73% | -1624.07% | -197.1% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.680M | $8.910M | -$7.480M |
Capital Expenditures | -$170.0K | -$720.0K | -$640.0K |
Free Cash Flow | $2.850M | $9.630M | -$6.840M |
YoY Change | -141.67% | -3109.38% | -272.73% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q3 | us-gaap |
Gross Profit
GrossProfit
|
21470000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
181809000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
83696000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
92114000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
166891000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
259005000 | USD | |
CY2010Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
47848000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
111858000 | USD | |
CY2010Q3 | us-gaap |
Cost Of Services
CostOfServices
|
5788000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
15606000 | USD | |
CY2010Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
53636000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
127464000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
54345000 | USD | |
CY2010Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9872000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
28482000 | USD | |
CY2010Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
7151000 | USD |
CY2010Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
66162000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
20361000 | USD | |
CY2010Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7885000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
23049000 | USD | |
CY2010Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
24908000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
71892000 | USD | |
CY2010Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3438000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17547000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
157133000 | USD | |
CY2010Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
15000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
69000 | USD | |
CY2010Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1996000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2061000 | USD | |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
215602000 | USD |
CY2011Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2010Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1981000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1992000 | USD | |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-5419000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-19539000 | USD | |
CY2010Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
854000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2364000 | USD | |
CY2010Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
8944000 | USD |
CY2010Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.21 | ||
CY2010Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.06 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.21 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
24676000 | USD | |
CY2010Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
104628000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
104307000 | shares | |
CY2010Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
104628000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
104307000 | shares | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1381000 | USD |
CY2011Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1570000 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-189000 | USD |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
27084000 | USD |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
26895000 | USD |
CY2011Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
45560000 | USD |
CY2011Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
72455000 | USD |
CY2010Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
75106000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
8397000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-21000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8418000 | USD | |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
280872000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
6232000 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-293520000 | USD |
CY2010Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1218000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
493967000 | USD |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
106000 | USD |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2010Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4759000 | USD |
CY2010Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
2417000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
68129000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
4408000 | USD |
CY2010Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
13859000 | USD |
CY2010Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
2556000 | USD |
CY2010Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
10597000 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
36709000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
280872000 | USD |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13541000 | USD |
CY2010Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
107000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
38594000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
228630000 | USD |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
15346000 | USD |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
109653000 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
57888000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
45743000 | USD |
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
272669000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
49623000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
272669000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
44413000 | USD |
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
206000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
104000 | USD | |
acls |
Payments Of Financing Fees And Other Expenses
PaymentsOfFinancingFeesAndOtherExpenses
|
523000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-3421000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
761000 | USD | |
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
106475496 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001113232 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
AXCELIS TECHNOLOGIES INC | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-2357000 | USD | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
20386000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2747000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-9282000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
21890000 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1734000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2953000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5367000 | USD | |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49116000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
45020000 | USD |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-1330000 | USD |