|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$228.9M
113.26%
YoY
|
-$107.3M
51.86%
YoY
|
-$70.69M
-62.53%
YoY
|
-$188.7M
190.41%
YoY
|
-$64.97M
102.43%
YoY
|
| Depreciation, Depletion And Amortization |
$6.678M
28.72%
YoY
|
$5.188M
154.31%
YoY
|
$2.040M
54.43%
YoY
|
$1.321M
26.9%
YoY
|
$1.041M
65.5%
YoY
|
| Cash From Operating Activities |
-$210.3M
151.91%
YoY
|
-$83.47M
-140.21%
YoY
|
$207.6M
-309.03%
YoY
|
-$99.30M
83.09%
YoY
|
-$54.24M
89.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.327M
-82.68%
YoY
|
$13.43M
-37.31%
YoY
|
$21.43M
841.06%
YoY
|
$2.277M
-139.37%
YoY
|
-$5.783M
551.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$88.62M
-152.25%
YoY
|
-$169.6M
27.45%
YoY
|
-$133.1M
15.33%
YoY
|
-$115.4M
55.54%
YoY
|
-$74.19M
N/A
|
| Cash From Investing Activities |
$86.30M
-147.15%
YoY
|
-$183.0M
18.47%
YoY
|
-$154.5M
31.31%
YoY
|
-$117.7M
47.14%
YoY
|
-$79.98M
8906.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$131.6M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$129.2M
8.06%
YoY
|
$119.5M
179.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$98.53M
-509.08%
YoY
|
-$24.09M
-108.63%
YoY
|
$279.2M
10.5%
YoY
|
$252.6M
113.27%
YoY
|
$118.5M
184.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$210.3M
151.91%
YoY
|
-$83.47M
-140.21%
YoY
|
$207.6M
-309.03%
YoY
|
-$99.30M
83.09%
YoY
|
-$54.24M
89.23%
YoY
|
| Cash From Investing Activities |
$86.30M
-147.15%
YoY
|
-$183.0M
18.47%
YoY
|
-$154.5M
31.31%
YoY
|
-$117.7M
47.14%
YoY
|
-$79.98M
8906.31%
YoY
|
| Cash From Financing Activities |
$98.53M
-509.08%
YoY
|
-$24.09M
-108.63%
YoY
|
$279.2M
10.5%
YoY
|
$252.6M
113.27%
YoY
|
$118.5M
184.36%
YoY
|
| Net Change In Cash |
-$25.43M
-91.25%
YoY
|
-$290.6M
-187.47%
YoY
|
$332.2M
831.96%
YoY
|
$35.65M
-326.15%
YoY
|
-$15.76M
-230.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$210.3M
151.91%
YoY
|
-$83.47M
-140.21%
YoY
|
$207.6M
-309.03%
YoY
|
-$99.30M
83.09%
YoY
|
-$54.24M
89.23%
YoY
|
| Capital Expenditures |
$2.327M
-82.68%
YoY
|
$13.43M
-37.31%
YoY
|
$21.43M
841.06%
YoY
|
$2.277M
-139.37%
YoY
|
-$5.783M
551.24%
YoY
|
| Free Cash Flow |
-$212.6M
119.38%
YoY
|
-$96.90M
-152.06%
YoY
|
$186.1M
-283.25%
YoY
|
-$101.6M
109.64%
YoY
|
-$48.46M
74.46%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$58.11M
23.43%
YoY
|
-$55.78M
115.65%
YoY
|
-$52.77M
94.0%
YoY
|
-$62.27M
765.1%
YoY
|
-$47.08M
-337.26%
YoY
|
-$25.87M
-34.24%
YoY
|
-$27.20M
14.04%
YoY
|
-$7.198M
-73.68%
YoY
|
$19.84M
-150.89%
YoY
|
-$39.34M
-57.65%
YoY
|
-$23.85M
-25.67%
YoY
|
-$27.34M
-15.57%
YoY
|
-$38.99M
88.64%
YoY
|
-$92.87M
109.65%
YoY
|
-$32.09M
101.49%
YoY
|
-$32.39M
187.08%
YoY
|
-$20.67M
127.32%
YoY
|
-$44.30M
92.6%
YoY
|
| Depreciation, Depletion And Amortization |
$1.641M
-8.27%
YoY
|
$1.843M
38.16%
YoY
|
$1.618M
30.59%
YoY
|
$1.576M
90.8%
YoY
|
$1.789M
147.78%
YoY
|
$1.334M
233.5%
YoY
|
$1.239M
182.23%
YoY
|
$826.0K
91.2%
YoY
|
$722.0K
73.14%
YoY
|
$400.0K
17.99%
YoY
|
$439.0K
194.63%
YoY
|
$432.0K
3.85%
YoY
|
$417.0K
25.98%
YoY
|
$339.0K
-32.6%
YoY
|
$149.0K
-50.33%
YoY
|
$416.0K
100.97%
YoY
|
$331.0K
95.86%
YoY
|
$503.0K
9.35%
YoY
|
| Cash From Operating Activities |
-$58.18M
26.38%
YoY
|
-$49.21M
-260.18%
YoY
|
-$39.73M
9.61%
YoY
|
-$63.15M
97.9%
YoY
|
-$46.03M
-179.02%
YoY
|
$30.72M
-404.15%
YoY
|
-$36.25M
60.29%
YoY
|
-$31.91M
-117.53%
YoY
|
$58.25M
-311.66%
YoY
|
-$10.10M
-39.34%
YoY
|
-$22.62M
0.3%
YoY
|
$182.0M
-658.65%
YoY
|
-$27.52M
27.73%
YoY
|
-$16.65M
-28.19%
YoY
|
-$22.55M
104.98%
YoY
|
-$32.59M
242.76%
YoY
|
-$21.55M
195.88%
YoY
|
-$23.19M
8.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$764.0K
-49.03%
YoY
|
$296.0K
-87.07%
YoY
|
$487.0K
-84.84%
YoY
|
$780.0K
-87.87%
YoY
|
$1.499M
-71.68%
YoY
|
$2.290M
-71.01%
YoY
|
$3.213M
-55.55%
YoY
|
$6.432M
556.33%
YoY
|
$5.293M
314.81%
YoY
|
$7.900M
-2151.95%
YoY
|
$7.228M
-4951.01%
YoY
|
$980.0K
109.85%
YoY
|
$1.276M
-126.85%
YoY
|
-$385.0K
-1169.44%
YoY
|
-$149.0K
-249.0%
YoY
|
$467.0K
-56.19%
YoY
|
-$4.753M
681.74%
YoY
|
$36.00K
-112.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$58.56M
-2334.34%
YoY
|
-$19.73M
-151.85%
YoY
|
$11.23M
-340.94%
YoY
|
$38.56M
-119.25%
YoY
|
-$2.621M
-109.96%
YoY
|
$38.05M
-125.02%
YoY
|
-$4.660M
-107.97%
YoY
|
-$200.4M
204.56%
YoY
|
$26.31M
-24.61%
YoY
|
-$152.1M
87.7%
YoY
|
$58.50M
-199.01%
YoY
|
-$65.79M
546.56%
YoY
|
$34.90M
-370.32%
YoY
|
-$81.03M
32.23%
YoY
|
-$59.08M
N/A
|
-$10.18M
N/A
|
-$12.91M
N/A
|
-$61.28M
N/A
|
| Cash From Investing Activities |
$57.80M
-1502.86%
YoY
|
-$20.03M
-156.0%
YoY
|
$10.74M
-236.43%
YoY
|
$37.78M
-118.27%
YoY
|
-$4.120M
-119.6%
YoY
|
$35.76M
-122.35%
YoY
|
-$7.873M
-115.36%
YoY
|
-$206.8M
209.72%
YoY
|
$21.02M
-37.49%
YoY
|
-$160.0M
96.51%
YoY
|
$51.27M
-186.56%
YoY
|
-$66.77M
527.4%
YoY
|
$33.62M
-290.35%
YoY
|
-$81.42M
32.94%
YoY
|
-$59.23M
59133.0%
YoY
|
-$10.64M
898.41%
YoY
|
-$17.66M
2805.1%
YoY
|
-$61.25M
21773.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$129.2M
N/A
|
N/A
N/A
|
$37.70M
188400.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.634M
-127.16%
YoY
|
$86.10M
-1948.43%
YoY
|
$10.26M
-198.37%
YoY
|
$543.0K
-118.19%
YoY
|
-$6.017M
-103.19%
YoY
|
-$4.658M
-6.84%
YoY
|
-$10.43M
-9088.79%
YoY
|
-$2.985M
-103.13%
YoY
|
$188.6M
14252.44%
YoY
|
-$5.000M
-48.5%
YoY
|
$116.0K
-99.9%
YoY
|
$95.45M
-31.61%
YoY
|
$1.314M
8660.0%
YoY
|
-$9.708M
-126.37%
YoY
|
$121.5M
225.64%
YoY
|
$139.6M
70.97%
YoY
|
$15.00K
-99.97%
YoY
|
$36.81M
-3092.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$58.18M
26.38%
YoY
|
-$49.21M
-260.18%
YoY
|
-$39.73M
9.61%
YoY
|
-$63.15M
97.9%
YoY
|
-$46.03M
-179.02%
YoY
|
$30.72M
-404.15%
YoY
|
-$36.25M
60.29%
YoY
|
-$31.91M
-117.53%
YoY
|
$58.25M
-311.66%
YoY
|
-$10.10M
-39.34%
YoY
|
-$22.62M
0.3%
YoY
|
$182.0M
-658.65%
YoY
|
-$27.52M
27.73%
YoY
|
-$16.65M
-28.19%
YoY
|
-$22.55M
104.98%
YoY
|
-$32.59M
242.76%
YoY
|
-$21.55M
195.88%
YoY
|
-$23.19M
8.44%
YoY
|
| Cash From Investing Activities |
$57.80M
-1502.86%
YoY
|
-$20.03M
-156.0%
YoY
|
$10.74M
-236.43%
YoY
|
$37.78M
-118.27%
YoY
|
-$4.120M
-119.6%
YoY
|
$35.76M
-122.35%
YoY
|
-$7.873M
-115.36%
YoY
|
-$206.8M
209.72%
YoY
|
$21.02M
-37.49%
YoY
|
-$160.0M
96.51%
YoY
|
$51.27M
-186.56%
YoY
|
-$66.77M
527.4%
YoY
|
$33.62M
-290.35%
YoY
|
-$81.42M
32.94%
YoY
|
-$59.23M
59133.0%
YoY
|
-$10.64M
898.41%
YoY
|
-$17.66M
2805.1%
YoY
|
-$61.25M
21773.93%
YoY
|
| Cash From Financing Activities |
$1.634M
-127.16%
YoY
|
$86.10M
-1948.43%
YoY
|
$10.26M
-198.37%
YoY
|
$543.0K
-118.19%
YoY
|
-$6.017M
-103.19%
YoY
|
-$4.658M
-6.84%
YoY
|
-$10.43M
-9088.79%
YoY
|
-$2.985M
-103.13%
YoY
|
$188.6M
14252.44%
YoY
|
-$5.000M
-48.5%
YoY
|
$116.0K
-99.9%
YoY
|
$95.45M
-31.61%
YoY
|
$1.314M
8660.0%
YoY
|
-$9.708M
-126.37%
YoY
|
$121.5M
225.64%
YoY
|
$139.6M
70.97%
YoY
|
$15.00K
-99.97%
YoY
|
$36.81M
-3092.52%
YoY
|
| Net Change In Cash |
$1.257M
-102.24%
YoY
|
$16.87M
-72.72%
YoY
|
-$18.73M
-65.66%
YoY
|
-$24.82M
-89.73%
YoY
|
-$56.17M
-120.97%
YoY
|
$61.82M
-135.31%
YoY
|
-$54.55M
-289.58%
YoY
|
-$241.7M
-214.71%
YoY
|
$267.9M
3511.87%
YoY
|
-$175.1M
62.47%
YoY
|
$28.77M
-27.49%
YoY
|
$210.7M
118.75%
YoY
|
$7.416M
-118.92%
YoY
|
-$107.8M
126.31%
YoY
|
$39.68M
51.46%
YoY
|
$96.33M
35.57%
YoY
|
-$39.19M
-212.0%
YoY
|
-$47.62M
108.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$58.18M
26.38%
YoY
|
-$49.21M
-260.18%
YoY
|
-$39.73M
9.61%
YoY
|
-$63.15M
97.9%
YoY
|
-$46.03M
-179.02%
YoY
|
$30.72M
-404.15%
YoY
|
-$36.25M
60.29%
YoY
|
-$31.91M
-117.53%
YoY
|
$58.25M
-311.66%
YoY
|
-$10.10M
-39.34%
YoY
|
-$22.62M
0.3%
YoY
|
$182.0M
-658.65%
YoY
|
-$27.52M
27.73%
YoY
|
-$16.65M
-28.19%
YoY
|
-$22.55M
104.98%
YoY
|
-$32.59M
242.76%
YoY
|
-$21.55M
195.88%
YoY
|
-$23.19M
8.44%
YoY
|
| Capital Expenditures |
$764.0K
-49.03%
YoY
|
$296.0K
-87.07%
YoY
|
$487.0K
-84.84%
YoY
|
$780.0K
-87.87%
YoY
|
$1.499M
-71.68%
YoY
|
$2.290M
-71.01%
YoY
|
$3.213M
-55.55%
YoY
|
$6.432M
556.33%
YoY
|
$5.293M
314.81%
YoY
|
$7.900M
-2151.95%
YoY
|
$7.228M
-4951.01%
YoY
|
$980.0K
109.85%
YoY
|
$1.276M
-126.85%
YoY
|
-$385.0K
-1169.44%
YoY
|
-$149.0K
-249.0%
YoY
|
$467.0K
-56.19%
YoY
|
-$4.753M
681.74%
YoY
|
$36.00K
-112.86%
YoY
|
| Free Cash Flow |
-$58.94M
24.01%
YoY
|
-$49.50M
-274.13%
YoY
|
-$40.22M
1.92%
YoY
|
-$63.93M
66.74%
YoY
|
-$47.53M
-189.75%
YoY
|
$28.43M
-257.94%
YoY
|
-$39.46M
32.23%
YoY
|
-$38.34M
-121.17%
YoY
|
$52.96M
-283.9%
YoY
|
-$18.00M
10.67%
YoY
|
-$29.84M
33.23%
YoY
|
$181.1M
-647.79%
YoY
|
-$28.80M
71.48%
YoY
|
-$16.26M
-29.96%
YoY
|
-$22.40M
101.79%
YoY
|
-$33.05M
212.62%
YoY
|
-$16.79M
151.62%
YoY
|
-$23.22M
10.05%
YoY
|
Loading...