|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$16.14B
0.21%
YoY
|
$16.11B
12.01%
YoY
|
$14.38B
9.36%
YoY
|
$13.15B
-1.44%
YoY
|
$13.34B
0.76%
YoY
|
| Cost Of Revenue |
$14.92B
-0.65%
YoY
|
$15.02B
11.82%
YoY
|
$13.43B
9.21%
YoY
|
$12.30B
-1.93%
YoY
|
$12.54B
0.1%
YoY
|
| Gross Profit |
$1.217B
12.21%
YoY
|
$1.084B
14.69%
YoY
|
$945.5M
11.5%
YoY
|
$848.0M
6.21%
YoY
|
$798.4M
12.52%
YoY
|
| Selling, General & Admin |
$157.8M
-1.41%
YoY
|
$160.1M
3.96%
YoY
|
$154.0M
4.54%
YoY
|
$147.3M
-5.01%
YoY
|
$155.1M
-17.95%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$175.9M
-1.62%
YoY
|
$178.8M
1.76%
YoY
|
$175.7M
2.83%
YoY
|
$170.9M
-3.13%
YoY
|
$176.4M
-25.69%
YoY
|
| Operating Expenses |
$157.8M
-1.41%
YoY
|
$160.1M
3.96%
YoY
|
$154.0M
4.54%
YoY
|
$147.3M
-5.01%
YoY
|
$155.1M
-18.38%
YoY
|
| Operating Profit |
$1.027B
24.06%
YoY
|
$827.4M
155.28%
YoY
|
$324.1M
-53.74%
YoY
|
$700.7M
11.3%
YoY
|
$629.6M
65.04%
YoY
|
| Interest Expense |
-$94.40M
-24.32%
YoY
|
-$124.7M
-68.66%
YoY
|
-$398.0M
602.76%
YoY
|
-$56.63M
-72.14%
YoY
|
-$203.3M
83.16%
YoY
|
| Other Income/Expense, Net |
$10.46M
-40.48%
YoY
|
$17.57M
119.63%
YoY
|
$8.000M
-43.47%
YoY
|
$14.15M
-19.6%
YoY
|
$17.60M
59.22%
YoY
|
| Pretax Income |
$915.6M
27.49%
YoY
|
$718.2M
236.53%
YoY
|
$213.4M
-61.25%
YoY
|
$550.7M
34.71%
YoY
|
$408.8M
75.75%
YoY
|
| Income Tax |
$204.0M
33.43%
YoY
|
$152.9M
172.55%
YoY
|
$56.10M
-58.77%
YoY
|
$136.1M
52.87%
YoY
|
$89.00M
94.32%
YoY
|
| Net Earnings |
$561.8M
39.65%
YoY
|
$402.3M
627.0%
YoY
|
$55.33M
-82.19%
YoY
|
$310.6M
79.35%
YoY
|
$173.2M
-192.93%
YoY
|
| Basic Earnings Per Share |
$4.24
42.76%
YoY
|
$2.97
642.5%
YoY
|
$0.40
-81.9%
YoY
|
$2.21
87.29%
YoY
|
$1.18
-200.85%
YoY
|
| Diluted Earnings Per Share |
$4.21
42.71%
YoY
|
$2.95
656.41%
YoY
|
$0.39
-100.0%
YoY
|
$2.177M
187649240.87%
YoY
|
$1.16
-200.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
132.4M shares
-2.29%
YoY
|
135.5M
-2.24%
YoY
|
138.6M
-1.56%
YoY
|
140.8M
-4.41%
YoY
|
147.3M
-7.36%
YoY
|
| Diluted Shares Outstanding |
133.3M shares
-2.34%
YoY
|
136.5M
-2.57%
YoY
|
140.1M
-1.82%
YoY
|
142.7M
-4.68%
YoY
|
149.7M
-7.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.801B
0.78%
YoY
|
$3.831B
-4.57%
YoY
|
$4.175B
1.58%
YoY
|
$4.178B
0.65%
YoY
|
$3.772B
-4.37%
YoY
|
$4.014B
2.93%
YoY
|
$4.110B
6.98%
YoY
|
$4.151B
13.31%
YoY
|
$3.944B
13.0%
YoY
|
$3.900B
15.3%
YoY
|
$3.842B
12.15%
YoY
|
$3.664B
13.01%
YoY
|
$3.490B
8.6%
YoY
|
$3.382B
3.54%
YoY
|
$3.426B
2.16%
YoY
|
$3.242B
-4.89%
YoY
|
$3.214B
-1.59%
YoY
|
$3.267B
-1.4%
YoY
|
$3.354B
-6.03%
YoY
|
| Cost Of Revenue |
$3.505B
0.68%
YoY
|
$3.550B
-5.23%
YoY
|
$3.845B
0.75%
YoY
|
$3.851B
-0.38%
YoY
|
$3.481B
-5.48%
YoY
|
$3.746B
2.46%
YoY
|
$3.816B
6.3%
YoY
|
$3.866B
13.26%
YoY
|
$3.683B
12.89%
YoY
|
$3.656B
15.43%
YoY
|
$3.590B
11.88%
YoY
|
$3.413B
12.99%
YoY
|
$3.262B
8.6%
YoY
|
$3.167B
3.29%
YoY
|
$3.209B
2.3%
YoY
|
$3.021B
-5.79%
YoY
|
$3.004B
-2.17%
YoY
|
$3.067B
-1.99%
YoY
|
$3.137B
-7.18%
YoY
|
| Gross Profit |
$296.5M
1.97%
YoY
|
$281.0M
4.69%
YoY
|
$330.6M
12.39%
YoY
|
$327.0M
14.7%
YoY
|
$290.8M
11.33%
YoY
|
$268.4M
10.02%
YoY
|
$294.2M
16.59%
YoY
|
$285.0M
13.97%
YoY
|
$261.2M
14.5%
YoY
|
$244.0M
13.48%
YoY
|
$252.3M
16.12%
YoY
|
$250.1M
13.4%
YoY
|
$228.1M
8.64%
YoY
|
$215.0M
7.38%
YoY
|
$217.3M
0.03%
YoY
|
$220.6M
9.44%
YoY
|
$210.0M
7.52%
YoY
|
$200.2M
8.59%
YoY
|
$217.2M
14.38%
YoY
|
| Selling, General & Admin |
$44.30M
10.6%
YoY
|
$40.84M
0.94%
YoY
|
$39.17M
-9.92%
YoY
|
$38.16M
5.4%
YoY
|
$40.05M
-10.37%
YoY
|
$40.46M
13.25%
YoY
|
$43.49M
6.32%
YoY
|
$36.21M
-15.56%
YoY
|
$44.69M
30.86%
YoY
|
$35.72M
0.31%
YoY
|
$40.90M
-0.11%
YoY
|
$42.88M
30.88%
YoY
|
$34.15M
-7.95%
YoY
|
$35.61M
-2.44%
YoY
|
$40.94M
-7.71%
YoY
|
$32.77M
-9.83%
YoY
|
$37.10M
3.05%
YoY
|
$36.50M
-4.95%
YoY
|
$44.37M
-10.19%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$59.48M
43.23%
YoY
|
$52.00M
22.94%
YoY
|
$47.54M
5.79%
YoY
|
$44.55M
-3.92%
YoY
|
$41.53M
-6.01%
YoY
|
$42.30M
-2.37%
YoY
|
$44.94M
0.53%
YoY
|
$46.36M
7.18%
YoY
|
$44.19M
-0.01%
YoY
|
$43.32M
-0.63%
YoY
|
$44.70M
0.95%
YoY
|
$43.26M
4.42%
YoY
|
$44.19M
0.88%
YoY
|
$43.60M
5.38%
YoY
|
$44.28M
-6.01%
YoY
|
$41.43M
-14.56%
YoY
|
$43.80M
6.06%
YoY
|
$41.37M
4.68%
YoY
|
$47.11M
-15.87%
YoY
|
| Operating Expenses |
$44.30M
10.6%
YoY
|
$40.84M
0.94%
YoY
|
$39.17M
-9.92%
YoY
|
$38.16M
5.4%
YoY
|
$40.05M
-10.37%
YoY
|
$40.46M
13.25%
YoY
|
$43.49M
6.32%
YoY
|
$36.21M
-15.56%
YoY
|
$44.69M
30.86%
YoY
|
$35.72M
0.31%
YoY
|
$40.90M
-0.11%
YoY
|
$42.88M
30.88%
YoY
|
$34.15M
-7.95%
YoY
|
$35.61M
-2.44%
YoY
|
$40.94M
-7.71%
YoY
|
$32.77M
-9.83%
YoY
|
$37.10M
2.76%
YoY
|
$36.50M
-4.95%
YoY
|
$44.37M
-10.19%
YoY
|
| Operating Profit |
$247.8M
-3.81%
YoY
|
$222.0M
-6.51%
YoY
|
$291.4M
16.26%
YoY
|
$294.1M
29.29%
YoY
|
$257.6M
28.48%
YoY
|
$237.5M
45.59%
YoY
|
$250.7M
18.57%
YoY
|
$227.5M
-315.8%
YoY
|
$200.5M
1.55%
YoY
|
$163.1M
7.5%
YoY
|
$211.4M
19.89%
YoY
|
-$105.4M
-157.59%
YoY
|
$197.4M
77.1%
YoY
|
$151.7M
-9.83%
YoY
|
$176.3M
3.54%
YoY
|
$183.0M
14.03%
YoY
|
$111.5M
-29.29%
YoY
|
$168.3M
19.2%
YoY
|
$170.3M
160.8%
YoY
|
| Interest Expense |
-$27.74M
33.28%
YoY
|
-$21.70M
28.26%
YoY
|
-$35.82M
38.36%
YoY
|
-$20.85M
-25.3%
YoY
|
-$20.81M
-143.61%
YoY
|
-$16.92M
-141.0%
YoY
|
-$25.89M
38.46%
YoY
|
-$27.91M
-171.8%
YoY
|
$47.72M
-236.68%
YoY
|
$41.26M
-253.54%
YoY
|
-$18.70M
166.38%
YoY
|
$38.87M
-295.05%
YoY
|
-$34.92M
184.94%
YoY
|
-$26.87M
54.14%
YoY
|
-$7.020M
-51.41%
YoY
|
-$19.93M
-85.84%
YoY
|
-$12.25M
-52.13%
YoY
|
-$17.43M
-22.52%
YoY
|
-$14.45M
-52.94%
YoY
|
| Other Income/Expense, Net |
$10.64M
-221.59%
YoY
|
$7.819M
12.93%
YoY
|
$11.46M
0.37%
YoY
|
$823.0K
-14.54%
YoY
|
-$8.748M
-433.64%
YoY
|
$6.924M
169.52%
YoY
|
$11.42M
443.62%
YoY
|
$963.0K
-46.41%
YoY
|
$2.622M
-78.69%
YoY
|
$2.569M
-67.36%
YoY
|
$2.100M
-42.23%
YoY
|
$1.797M
-58.34%
YoY
|
$12.31M
269.63%
YoY
|
$7.870M
173.83%
YoY
|
$3.635M
-36.23%
YoY
|
$4.314M
-3.75%
YoY
|
$3.329M
-4.26%
YoY
|
$2.874M
-25.41%
YoY
|
$5.700M
256.25%
YoY
|
| Pretax Income |
$221.5M
0.17%
YoY
|
$198.3M
-9.02%
YoY
|
$207.7M
-4.7%
YoY
|
$268.8M
39.35%
YoY
|
$221.1M
29.48%
YoY
|
$218.0M
59.63%
YoY
|
$217.9M
283.7%
YoY
|
$192.9M
-244.26%
YoY
|
$170.8M
2.06%
YoY
|
$136.5M
11.08%
YoY
|
$56.80M
-63.2%
YoY
|
-$133.7M
-183.61%
YoY
|
$167.4M
84.65%
YoY
|
$122.9M
-15.68%
YoY
|
$154.4M
2.84%
YoY
|
$159.9M
903.37%
YoY
|
$90.64M
-29.38%
YoY
|
$145.8M
27.45%
YoY
|
$150.1M
673.71%
YoY
|
| Income Tax |
$26.84M
-47.62%
YoY
|
$39.08M
33.7%
YoY
|
$58.40M
67.71%
YoY
|
$65.15M
41.52%
YoY
|
$51.24M
12.9%
YoY
|
$29.23M
9.66%
YoY
|
$34.82M
278.5%
YoY
|
$46.04M
-330.18%
YoY
|
$45.39M
10.41%
YoY
|
$26.66M
3.47%
YoY
|
$9.200M
-72.09%
YoY
|
-$20.00M
-144.93%
YoY
|
$41.11M
14.15%
YoY
|
$25.77M
14.23%
YoY
|
$32.97M
-28.49%
YoY
|
$44.52M
-348.17%
YoY
|
$36.01M
2.46%
YoY
|
$22.56M
-11.89%
YoY
|
$46.10M
201.31%
YoY
|
| Net Earnings |
$179.9M
25.43%
YoY
|
$74.52M
-55.39%
YoY
|
$120.4M
-30.24%
YoY
|
$131.0M
-2.46%
YoY
|
$143.4M
14139.72%
YoY
|
$167.0M
76.88%
YoY
|
$172.5M
576.66%
YoY
|
$134.3M
-199.68%
YoY
|
$1.007M
-98.69%
YoY
|
$94.44M
7.38%
YoY
|
$25.50M
-75.86%
YoY
|
-$134.7M
-232.2%
YoY
|
$76.62M
84.36%
YoY
|
$87.95M
42.89%
YoY
|
$105.6M
9.79%
YoY
|
$101.9M
783.6%
YoY
|
$41.56M
5.58%
YoY
|
$61.55M
135.56%
YoY
|
$96.20M
-141.77%
YoY
|
| Basic Earnings Per Share |
$1.40
29.63%
YoY
|
$0.57
-54.76%
YoY
|
N/A
|
$0.99
0.0%
YoY
|
$1.08
10700.0%
YoY
|
$1.26
82.61%
YoY
|
N/A
|
$0.99
-202.06%
YoY
|
$0.01
-98.18%
YoY
|
$0.69
9.52%
YoY
|
N/A
|
-$0.97
-234.72%
YoY
|
$0.55
89.66%
YoY
|
$0.63
46.51%
YoY
|
$0.76
13.43%
YoY
|
$0.72
800.0%
YoY
|
$0.29
7.41%
YoY
|
$0.43
152.94%
YoY
|
$0.67
-146.53%
YoY
|
| Diluted Earnings Per Share |
$1.39
28.7%
YoY
|
$0.56
-55.2%
YoY
|
$0.90
-29.13%
YoY
|
$0.98
0.0%
YoY
|
$1.08
10700.0%
YoY
|
$1.25
81.16%
YoY
|
$1.27
605.56%
YoY
|
$0.98
-201.03%
YoY
|
$0.01
-98.18%
YoY
|
$0.69
9.52%
YoY
|
$0.18
-100.0%
YoY
|
-$0.97
-234.72%
YoY
|
$0.55
89.66%
YoY
|
$0.63
46.51%
YoY
|
$747.2K
113218199.13%
YoY
|
$0.72
800.0%
YoY
|
$0.29
11.54%
YoY
|
$0.43
152.94%
YoY
|
$0.66
-145.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
129.3M shares
-2.56%
YoY
|
131.8M shares
-0.48%
YoY
|
132.4M shares
-1.21%
YoY
|
132.3M shares
-2.81%
YoY
|
132.7M shares
-2.45%
YoY
|
132.5M
-2.59%
YoY
|
134.1M
-3.36%
YoY
|
136.1M
-2.07%
YoY
|
136.0M
-2.11%
YoY
|
136.0M
-1.92%
YoY
|
138.7M
-0.66%
YoY
|
139.0M
-1.14%
YoY
|
139.0M
-1.52%
YoY
|
138.7M
-2.22%
YoY
|
139.6M
-2.89%
YoY
|
140.6M
-3.76%
YoY
|
141.1M
-4.53%
YoY
|
141.8M
-6.34%
YoY
|
143.8M
-10.13%
YoY
|
| Diluted Shares Outstanding |
129.2M shares
-2.93%
YoY
|
132.0M shares
-1.2%
YoY
|
N/A
|
133.1M shares
-2.7%
YoY
|
133.1M shares
-2.63%
YoY
|
133.6M shares
-2.55%
YoY
|
N/A
|
136.8M
-1.37%
YoY
|
136.7M
-2.57%
YoY
|
137.1M
-2.49%
YoY
|
N/A
|
138.7M
-2.46%
YoY
|
140.3M
-1.61%
YoY
|
140.6M
-2.77%
YoY
|
141.3M
-3.62%
YoY
|
142.2M
-4.5%
YoY
|
142.6M
-4.62%
YoY
|
144.6M
-5.92%
YoY
|
146.6M
-8.38%
YoY
|
Loading...