|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$94.08M
-9.21%
YoY
|
$103.6M
33.97%
YoY
|
$77.35M
97.0%
YoY
|
$39.26M
3.99%
YoY
|
$37.76M
101.05%
YoY
|
| Depreciation, Depletion And Amortization |
$14.41M
44.53%
YoY
|
$9.967M
44.2%
YoY
|
$6.912M
42.84%
YoY
|
$4.839M
130.54%
YoY
|
$2.099M
154.12%
YoY
|
| Cash From Operating Activities |
-$10.33M
-106.77%
YoY
|
$152.5M
-302.4%
YoY
|
-$75.32M
21.11%
YoY
|
-$62.19M
55.12%
YoY
|
-$40.09M
195.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$56.28M
-34.52%
YoY
|
$85.95M
38.9%
YoY
|
$61.88M
-32.07%
YoY
|
$91.09M
895.24%
YoY
|
$9.153M
75.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$332.7M
-549.63%
YoY
|
$73.99M
28.47%
YoY
|
$57.59M
-133.26%
YoY
|
-$173.2M
10942.73%
YoY
|
-$1.568M
-97.13%
YoY
|
| Cash From Investing Activities |
-$390.3M
3163.94%
YoY
|
-$11.96M
77.3%
YoY
|
-$6.745M
-97.46%
YoY
|
-$265.7M
2255.23%
YoY
|
-$11.28M
-83.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$11.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$60.25M
528.81%
YoY
|
$9.582M
319.71%
YoY
|
$2.283M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$742.5M
702.85%
YoY
|
$92.48M
399.09%
YoY
|
$18.53M
-59.6%
YoY
|
$45.87M
-91.49%
YoY
|
$538.8M
1540.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.33M
-106.77%
YoY
|
$152.5M
-302.4%
YoY
|
-$75.32M
21.11%
YoY
|
-$62.19M
55.12%
YoY
|
-$40.09M
195.95%
YoY
|
| Cash From Investing Activities |
-$390.3M
3163.94%
YoY
|
-$11.96M
77.3%
YoY
|
-$6.745M
-97.46%
YoY
|
-$265.7M
2255.23%
YoY
|
-$11.28M
-83.87%
YoY
|
| Cash From Financing Activities |
$742.5M
702.85%
YoY
|
$92.48M
399.09%
YoY
|
$18.53M
-59.6%
YoY
|
$45.87M
-91.49%
YoY
|
$538.8M
1540.88%
YoY
|
| Net Change In Cash |
$354.7M
52.23%
YoY
|
$233.0M
-456.89%
YoY
|
-$65.28M
-79.25%
YoY
|
-$314.6M
-164.04%
YoY
|
$491.3M
-1165.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.33M
-106.77%
YoY
|
$152.5M
-302.4%
YoY
|
-$75.32M
21.11%
YoY
|
-$62.19M
55.12%
YoY
|
-$40.09M
195.95%
YoY
|
| Capital Expenditures |
$56.28M
-34.52%
YoY
|
$85.95M
38.9%
YoY
|
$61.88M
-32.07%
YoY
|
$91.09M
895.24%
YoY
|
$9.153M
75.65%
YoY
|
| Free Cash Flow |
-$66.61M
-200.16%
YoY
|
$66.50M
-148.47%
YoY
|
-$137.2M
-10.5%
YoY
|
-$153.3M
211.27%
YoY
|
-$49.25M
162.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.31M
-15.08%
YoY
|
$8.049M
-74.1%
YoY
|
$35.89M
16.13%
YoY
|
$29.76M
22.92%
YoY
|
$20.38M
16.9%
YoY
|
$31.08M
75.59%
YoY
|
$30.90M
20.35%
YoY
|
$24.21M
-9.75%
YoY
|
$17.43M
143.99%
YoY
|
$17.70M
49.89%
YoY
|
$25.68M
22.26%
YoY
|
$26.83M
119.23%
YoY
|
$7.145M
-223.49%
YoY
|
$11.81M
-24.13%
YoY
|
$21.00M
106.83%
YoY
|
$12.24M
86.33%
YoY
|
-$5.786M
-205.78%
YoY
|
$15.57M
82.47%
YoY
|
$10.16M
17.71%
YoY
|
$6.567M
-8207.41%
YoY
|
| Depreciation, Depletion And Amortization |
$5.161M
116.39%
YoY
|
$5.868M
102.76%
YoY
|
$2.458M
2.89%
YoY
|
$3.517M
59.21%
YoY
|
$2.385M
-3.64%
YoY
|
$2.894M
39.74%
YoY
|
$2.389M
18.09%
YoY
|
$2.209M
-1.43%
YoY
|
$2.475M
44.4%
YoY
|
$2.071M
64.1%
YoY
|
$2.023M
30.6%
YoY
|
$2.241M
66.99%
YoY
|
$1.714M
58.26%
YoY
|
$1.262M
66.93%
YoY
|
$1.549M
209.18%
YoY
|
$1.342M
187.37%
YoY
|
$1.083M
146.7%
YoY
|
$756.0K
160.69%
YoY
|
$501.0K
156.92%
YoY
|
$467.0K
147.09%
YoY
|
| Cash From Operating Activities |
-$29.54M
-659.22%
YoY
|
$33.92M
-61.71%
YoY
|
-$4.625M
-138.82%
YoY
|
-$44.90M
-172.9%
YoY
|
$5.282M
-154.74%
YoY
|
$88.60M
-366.8%
YoY
|
$11.91M
-166.64%
YoY
|
$61.59M
884.83%
YoY
|
-$9.649M
-68.36%
YoY
|
-$33.21M
-2585.48%
YoY
|
-$17.88M
700.58%
YoY
|
$6.254M
-118.63%
YoY
|
-$30.49M
9.97%
YoY
|
$1.336M
-103.68%
YoY
|
-$2.233M
-45.04%
YoY
|
-$33.57M
219.73%
YoY
|
-$27.73M
-358.18%
YoY
|
-$36.27M
558.28%
YoY
|
-$4.063M
-255.67%
YoY
|
-$10.50M
-27.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.20M
32.73%
YoY
|
$14.40M
11.5%
YoY
|
$11.01M
-67.0%
YoY
|
$15.14M
11.52%
YoY
|
$16.73M
-34.2%
YoY
|
$12.92M
-2.08%
YoY
|
$33.37M
18.21%
YoY
|
$13.58M
72.56%
YoY
|
$25.42M
70.65%
YoY
|
$13.19M
-81.93%
YoY
|
$28.23M
-304.73%
YoY
|
$7.868M
-470.26%
YoY
|
$14.90M
-515.6%
YoY
|
$73.02M
-1824.3%
YoY
|
-$13.79M
411.96%
YoY
|
-$2.125M
76.5%
YoY
|
-$3.584M
126.84%
YoY
|
-$4.235M
85.75%
YoY
|
-$2.693M
-76.42%
YoY
|
-$1.204M
-17.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.64M
4744.44%
YoY
|
-$333.1M
4275.48%
YoY
|
-$478.0K
-104.76%
YoY
|
$686.0K
-97.93%
YoY
|
$261.0K
-99.32%
YoY
|
-$7.614M
-188.66%
YoY
|
$10.05M
-148.89%
YoY
|
$33.17M
516.64%
YoY
|
$38.38M
-40.2%
YoY
|
$8.588M
-123.94%
YoY
|
-$20.56M
-383.67%
YoY
|
$5.380M
-34.75%
YoY
|
$64.18M
-142.01%
YoY
|
-$35.87M
2187.37%
YoY
|
$7.246M
N/A
|
$8.245M
N/A
|
-$152.8M
N/A
|
-$1.568M
-95.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$9.792M
-41.85%
YoY
|
-$347.6M
1592.81%
YoY
|
-$11.49M
-50.73%
YoY
|
-$14.46M
-173.76%
YoY
|
-$16.84M
-237.01%
YoY
|
-$20.53M
345.94%
YoY
|
-$23.32M
-52.2%
YoY
|
$19.60M
-887.7%
YoY
|
$12.29M
-74.98%
YoY
|
-$4.604M
-95.77%
YoY
|
-$48.78M
645.77%
YoY
|
-$2.488M
-140.65%
YoY
|
$49.13M
-131.42%
YoY
|
-$108.9M
1776.44%
YoY
|
-$6.541M
142.89%
YoY
|
$6.120M
-608.31%
YoY
|
-$156.4M
9796.14%
YoY
|
-$5.803M
-83.56%
YoY
|
-$2.693M
-23.06%
YoY
|
-$1.204M
-96.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$127.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.609M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$24.71M
5329.89%
YoY
|
N/A
|
N/A
|
N/A
|
$455.0K
-61.86%
YoY
|
N/A
|
N/A
|
N/A
|
$1.193M
-29.66%
YoY
|
N/A
|
N/A
|
N/A
|
$1.696M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$163.4M
143.12%
YoY
|
$4.372M
-71.71%
YoY
|
$627.1M
3240.48%
YoY
|
$43.77M
39.37%
YoY
|
$67.21M
150.32%
YoY
|
$15.46M
34.2%
YoY
|
$18.77M
421.07%
YoY
|
$31.40M
544.94%
YoY
|
$26.85M
-1945.29%
YoY
|
$11.52M
22.07%
YoY
|
$3.603M
-91.3%
YoY
|
$4.869M
-197.4%
YoY
|
-$1.455M
-5296.43%
YoY
|
$9.435M
-98.25%
YoY
|
$41.41M
-4342.52%
YoY
|
-$4.999M
-343.73%
YoY
|
$28.00K
-102.03%
YoY
|
$539.1M
2850.58%
YoY
|
-$976.0K
-129.94%
YoY
|
$2.051M
-90.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$29.54M
-659.22%
YoY
|
$33.92M
-61.71%
YoY
|
-$4.625M
-138.82%
YoY
|
-$44.90M
-172.9%
YoY
|
$5.282M
-154.74%
YoY
|
$88.60M
-366.8%
YoY
|
$11.91M
-166.64%
YoY
|
$61.59M
884.83%
YoY
|
-$9.649M
-68.36%
YoY
|
-$33.21M
-2585.48%
YoY
|
-$17.88M
700.58%
YoY
|
$6.254M
-118.63%
YoY
|
-$30.49M
9.97%
YoY
|
$1.336M
-103.68%
YoY
|
-$2.233M
-45.04%
YoY
|
-$33.57M
219.73%
YoY
|
-$27.73M
-358.18%
YoY
|
-$36.27M
558.28%
YoY
|
-$4.063M
-255.67%
YoY
|
-$10.50M
-27.49%
YoY
|
| Cash From Investing Activities |
-$9.792M
-41.85%
YoY
|
-$347.6M
1592.81%
YoY
|
-$11.49M
-50.73%
YoY
|
-$14.46M
-173.76%
YoY
|
-$16.84M
-237.01%
YoY
|
-$20.53M
345.94%
YoY
|
-$23.32M
-52.2%
YoY
|
$19.60M
-887.7%
YoY
|
$12.29M
-74.98%
YoY
|
-$4.604M
-95.77%
YoY
|
-$48.78M
645.77%
YoY
|
-$2.488M
-140.65%
YoY
|
$49.13M
-131.42%
YoY
|
-$108.9M
1776.44%
YoY
|
-$6.541M
142.89%
YoY
|
$6.120M
-608.31%
YoY
|
-$156.4M
9796.14%
YoY
|
-$5.803M
-83.56%
YoY
|
-$2.693M
-23.06%
YoY
|
-$1.204M
-96.12%
YoY
|
| Cash From Financing Activities |
$163.4M
143.12%
YoY
|
$4.372M
-71.71%
YoY
|
$627.1M
3240.48%
YoY
|
$43.77M
39.37%
YoY
|
$67.21M
150.32%
YoY
|
$15.46M
34.2%
YoY
|
$18.77M
421.07%
YoY
|
$31.40M
544.94%
YoY
|
$26.85M
-1945.29%
YoY
|
$11.52M
22.07%
YoY
|
$3.603M
-91.3%
YoY
|
$4.869M
-197.4%
YoY
|
-$1.455M
-5296.43%
YoY
|
$9.435M
-98.25%
YoY
|
$41.41M
-4342.52%
YoY
|
-$4.999M
-343.73%
YoY
|
$28.00K
-102.03%
YoY
|
$539.1M
2850.58%
YoY
|
-$976.0K
-129.94%
YoY
|
$2.051M
-90.17%
YoY
|
| Net Change In Cash |
$128.2M
126.79%
YoY
|
-$309.3M
-470.28%
YoY
|
$611.0M
8190.75%
YoY
|
-$15.59M
-113.85%
YoY
|
$56.52M
95.29%
YoY
|
$83.52M
-417.65%
YoY
|
$7.370M
-111.69%
YoY
|
$112.6M
1203.89%
YoY
|
$28.94M
133.46%
YoY
|
-$26.29M
-73.2%
YoY
|
-$63.06M
-293.22%
YoY
|
$8.635M
-126.61%
YoY
|
$12.40M
-106.73%
YoY
|
-$98.12M
-119.74%
YoY
|
$32.63M
-522.05%
YoY
|
-$32.45M
236.17%
YoY
|
-$184.1M
-2465.81%
YoY
|
$497.0M
-2304.96%
YoY
|
-$7.732M
-426.24%
YoY
|
-$9.652M
-60.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.54M
-659.22%
YoY
|
$33.92M
-61.71%
YoY
|
-$4.625M
-138.82%
YoY
|
-$44.90M
-172.9%
YoY
|
$5.282M
-154.74%
YoY
|
$88.60M
-366.8%
YoY
|
$11.91M
-166.64%
YoY
|
$61.59M
884.83%
YoY
|
-$9.649M
-68.36%
YoY
|
-$33.21M
-2585.48%
YoY
|
-$17.88M
700.58%
YoY
|
$6.254M
-118.63%
YoY
|
-$30.49M
9.97%
YoY
|
$1.336M
-103.68%
YoY
|
-$2.233M
-45.04%
YoY
|
-$33.57M
219.73%
YoY
|
-$27.73M
-358.18%
YoY
|
-$36.27M
558.28%
YoY
|
-$4.063M
-255.67%
YoY
|
-$10.50M
-27.49%
YoY
|
| Capital Expenditures |
$22.20M
32.73%
YoY
|
$14.40M
11.5%
YoY
|
$11.01M
-67.0%
YoY
|
$15.14M
11.52%
YoY
|
$16.73M
-34.2%
YoY
|
$12.92M
-2.08%
YoY
|
$33.37M
18.21%
YoY
|
$13.58M
72.56%
YoY
|
$25.42M
70.65%
YoY
|
$13.19M
-81.93%
YoY
|
$28.23M
-304.73%
YoY
|
$7.868M
-470.26%
YoY
|
$14.90M
-515.6%
YoY
|
$73.02M
-1824.3%
YoY
|
-$13.79M
411.96%
YoY
|
-$2.125M
76.5%
YoY
|
-$3.584M
126.84%
YoY
|
-$4.235M
85.75%
YoY
|
-$2.693M
-76.42%
YoY
|
-$1.204M
-17.53%
YoY
|
| Free Cash Flow |
-$51.74M
352.11%
YoY
|
$19.52M
-74.21%
YoY
|
-$15.64M
-27.12%
YoY
|
-$60.04M
-225.05%
YoY
|
-$11.44M
-67.37%
YoY
|
$75.68M
-263.11%
YoY
|
-$21.45M
-53.47%
YoY
|
$48.01M
-3074.85%
YoY
|
-$35.07M
-22.74%
YoY
|
-$46.40M
-35.28%
YoY
|
-$46.10M
-499.02%
YoY
|
-$1.614M
-94.87%
YoY
|
-$45.39M
87.99%
YoY
|
-$71.69M
123.77%
YoY
|
$11.55M
-943.36%
YoY
|
-$31.44M
238.28%
YoY
|
-$24.15M
-295.98%
YoY
|
-$32.04M
891.83%
YoY
|
-$1.370M
-109.76%
YoY
|
-$9.295M
-28.61%
YoY
|
Loading...