|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.678B
5.69%
YoY
|
$7.265B
5.72%
YoY
|
$6.872B
-0.08%
YoY
|
$6.877B
16.43%
YoY
|
$5.907B
15.64%
YoY
|
| Depreciation, Depletion And Amortization |
$2.442B
12.62%
YoY
|
$2.168B
53.54%
YoY
|
$1.412B
-32.38%
YoY
|
$2.088B
85.2%
YoY
|
$1.128B
10.29%
YoY
|
| Cash From Operating Activities |
$11.47B
25.66%
YoY
|
$9.131B
-4.13%
YoY
|
$9.524B
-0.18%
YoY
|
$9.541B
6.31%
YoY
|
$8.975B
9.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$600.0M
16.17%
YoY
|
$516.5M
-2.21%
YoY
|
$528.2M
-173.56%
YoY
|
-$718.0M
-223.76%
YoY
|
$580.1M
-3.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.420B
-78.31%
YoY
|
-$6.545B
53646.99%
YoY
|
-$12.18M
-99.66%
YoY
|
-$3.543B
12581.24%
YoY
|
-$27.94M
380.08%
YoY
|
| Cash From Investing Activities |
-$2.020B
-71.4%
YoY
|
-$7.062B
169.28%
YoY
|
-$2.622B
-38.45%
YoY
|
-$4.261B
-1.14%
YoY
|
-$4.310B
127.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.266B
5.13%
YoY
|
-$3.107B
-171.74%
YoY
|
$4.330B
-256.48%
YoY
|
-$2.767B
-174.73%
YoY
|
$3.703B
27.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.948B
-51.38%
YoY
|
-$6.064B
7.41%
YoY
|
-$5.645B
6.29%
YoY
|
-$5.311B
7.81%
YoY
|
-$4.926B
21.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.47B
25.66%
YoY
|
$9.131B
-4.13%
YoY
|
$9.524B
-0.18%
YoY
|
$9.541B
6.31%
YoY
|
$8.975B
9.25%
YoY
|
| Cash From Investing Activities |
-$2.020B
-71.4%
YoY
|
-$7.062B
169.28%
YoY
|
-$2.622B
-38.45%
YoY
|
-$4.261B
-1.14%
YoY
|
-$4.310B
127.49%
YoY
|
| Cash From Financing Activities |
-$2.948B
-51.38%
YoY
|
-$6.064B
7.41%
YoY
|
-$5.645B
6.29%
YoY
|
-$5.311B
7.81%
YoY
|
-$4.926B
21.67%
YoY
|
| Net Change In Cash |
$6.506B
-262.89%
YoY
|
-$3.994B
-445.77%
YoY
|
$1.155B
-3884.31%
YoY
|
-$30.53M
-87.65%
YoY
|
-$247.2M
-110.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.47B
25.66%
YoY
|
$9.131B
-4.13%
YoY
|
$9.524B
-0.18%
YoY
|
$9.541B
6.31%
YoY
|
$8.975B
9.25%
YoY
|
| Capital Expenditures |
$600.0M
16.17%
YoY
|
$516.5M
-2.21%
YoY
|
$528.2M
-173.56%
YoY
|
-$718.0M
-223.76%
YoY
|
$580.1M
-3.17%
YoY
|
| Free Cash Flow |
$10.87B
26.23%
YoY
|
$8.615B
-4.24%
YoY
|
$8.996B
-12.31%
YoY
|
$10.26B
22.2%
YoY
|
$8.395B
10.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.825B
2.08%
YoY
|
$2.212B
-2.95%
YoY
|
$1.414B
-16.05%
YoY
|
$2.198B
13.73%
YoY
|
$1.788B
6.76%
YoY
|
$2.279B
15.48%
YoY
|
$1.684B
22.68%
YoY
|
$1.932B
-3.87%
YoY
|
$1.675B
9.92%
YoY
|
$1.973B
0.43%
YoY
|
$1.373B
-17.55%
YoY
|
$2.010B
12.54%
YoY
|
$1.524B
-6.81%
YoY
|
$1.965B
9.71%
YoY
|
$1.665B
17.57%
YoY
|
$1.786B
15.27%
YoY
|
$1.635B
13.47%
YoY
|
$1.791B
19.38%
YoY
|
$1.416B
9.96%
YoY
|
$1.549B
26.15%
YoY
|
| Depreciation, Depletion And Amortization |
$142.7M
6.63%
YoY
|
$143.6M
7.88%
YoY
|
$758.9M
27.25%
YoY
|
$138.8M
0.49%
YoY
|
$133.8M
-0.88%
YoY
|
$133.1M
-0.11%
YoY
|
$596.4M
-7.0%
YoY
|
$138.1M
-16.31%
YoY
|
$135.0M
-1.99%
YoY
|
$133.2M
-7.5%
YoY
|
$641.3M
19.89%
YoY
|
$165.1M
9.84%
YoY
|
$137.7M
-8.09%
YoY
|
$144.0M
3.79%
YoY
|
$534.9M
10.0%
YoY
|
$150.3M
20.7%
YoY
|
$149.9M
25.43%
YoY
|
$138.8M
3.64%
YoY
|
$486.3M
-0.13%
YoY
|
$124.5M
-50.85%
YoY
|
| Cash From Operating Activities |
$3.818B
33.79%
YoY
|
$1.664B
62.75%
YoY
|
$3.914B
15.48%
YoY
|
$3.684B
17.26%
YoY
|
$2.853B
35.81%
YoY
|
$1.022B
105.09%
YoY
|
$3.389B
-0.59%
YoY
|
$3.142B
-4.48%
YoY
|
$2.101B
-9.83%
YoY
|
$498.6M
0.64%
YoY
|
$3.409B
-10.04%
YoY
|
$3.289B
7.33%
YoY
|
$2.330B
8.1%
YoY
|
$495.4M
-6.68%
YoY
|
$3.790B
55.56%
YoY
|
$3.065B
27.63%
YoY
|
$2.155B
-14.96%
YoY
|
$530.9M
-66.88%
YoY
|
$2.436B
-22.8%
YoY
|
$2.401B
-12.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$149.7M
-12.37%
YoY
|
$156.6M
2.88%
YoY
|
$107.9M
-49.49%
YoY
|
$169.1M
36.25%
YoY
|
$170.8M
55.53%
YoY
|
$152.2M
120.8%
YoY
|
$213.6M
18.49%
YoY
|
$124.1M
-12.28%
YoY
|
$109.8M
2.12%
YoY
|
$68.93M
-30.25%
YoY
|
$180.3M
-201.84%
YoY
|
$141.5M
-172.71%
YoY
|
$107.5M
-165.32%
YoY
|
$98.83M
-45.6%
YoY
|
-$177.1M
-25.07%
YoY
|
-$194.6M
22.99%
YoY
|
-$164.7M
78.01%
YoY
|
$181.7M
95.1%
YoY
|
-$236.3M
25.22%
YoY
|
-$158.2M
5.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.591B
572.89%
YoY
|
-$2.868M
-3.47%
YoY
|
-$663.4M
-50.25%
YoY
|
-$286.4M
-87.69%
YoY
|
-$236.5M
-88.73%
YoY
|
-$2.971M
94.44%
YoY
|
-$1.334B
12.36%
YoY
|
-$2.327B
-1688.39%
YoY
|
-$2.098B
466.0%
YoY
|
-$1.528M
-41.68%
YoY
|
-$1.187B
-3.63%
YoY
|
$146.5M
-131.01%
YoY
|
-$370.7M
243.79%
YoY
|
-$2.620M
-35.0%
YoY
|
-$1.232B
-52.91%
YoY
|
-$472.3M
13.95%
YoY
|
-$107.8M
-68.9%
YoY
|
-$4.031M
160.23%
YoY
|
-$2.615B
4439.97%
YoY
|
-$414.5M
-43.61%
YoY
|
| Cash From Investing Activities |
-$1.741B
327.44%
YoY
|
-$504.9M
30.96%
YoY
|
-$771.3M
-50.15%
YoY
|
-$455.6M
-81.41%
YoY
|
-$407.3M
-81.56%
YoY
|
-$385.5M
-54.93%
YoY
|
-$1.547B
13.17%
YoY
|
-$2.451B
-49207.71%
YoY
|
-$2.208B
361.69%
YoY
|
-$855.4M
9.38%
YoY
|
-$1.367B
-2.95%
YoY
|
$4.991M
-100.75%
YoY
|
-$478.3M
75.52%
YoY
|
-$782.1M
-59.11%
YoY
|
-$1.409B
-50.6%
YoY
|
-$667.0M
16.47%
YoY
|
-$272.5M
-37.98%
YoY
|
-$1.913B
328.44%
YoY
|
-$2.851B
1057.66%
YoY
|
-$572.7M
-35.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.331B
159.46%
YoY
|
-$317.8M
-33.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
$898.3M
-24.59%
YoY
|
-$477.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.191B
-16.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.419B
67.82%
YoY
|
-$456.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
$845.4M
9.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.413B
9.45%
YoY
|
-$2.911B
-205.79%
YoY
|
-$1.275B
-47.51%
YoY
|
-$2.220B
923.49%
YoY
|
-$2.205B
18.19%
YoY
|
$2.752B
-277.31%
YoY
|
-$2.429B
64.08%
YoY
|
-$216.9M
-77.7%
YoY
|
-$1.866B
23.12%
YoY
|
-$1.552B
-7.45%
YoY
|
-$1.480B
34.4%
YoY
|
-$972.8M
-11.84%
YoY
|
-$1.515B
-25.6%
YoY
|
-$1.677B
56.8%
YoY
|
-$1.101B
-19.47%
YoY
|
-$1.103B
9.0%
YoY
|
-$2.037B
31.68%
YoY
|
-$1.069B
7.0%
YoY
|
-$1.368B
34.96%
YoY
|
-$1.012B
26.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.818B
33.79%
YoY
|
$1.664B
62.75%
YoY
|
$3.914B
15.48%
YoY
|
$3.684B
17.26%
YoY
|
$2.853B
35.81%
YoY
|
$1.022B
105.09%
YoY
|
$3.389B
-0.59%
YoY
|
$3.142B
-4.48%
YoY
|
$2.101B
-9.83%
YoY
|
$498.6M
0.64%
YoY
|
$3.409B
-10.04%
YoY
|
$3.289B
7.33%
YoY
|
$2.330B
8.1%
YoY
|
$495.4M
-6.68%
YoY
|
$3.790B
55.56%
YoY
|
$3.065B
27.63%
YoY
|
$2.155B
-14.96%
YoY
|
$530.9M
-66.88%
YoY
|
$2.436B
-22.8%
YoY
|
$2.401B
-12.41%
YoY
|
| Cash From Investing Activities |
-$1.741B
327.44%
YoY
|
-$504.9M
30.96%
YoY
|
-$771.3M
-50.15%
YoY
|
-$455.6M
-81.41%
YoY
|
-$407.3M
-81.56%
YoY
|
-$385.5M
-54.93%
YoY
|
-$1.547B
13.17%
YoY
|
-$2.451B
-49207.71%
YoY
|
-$2.208B
361.69%
YoY
|
-$855.4M
9.38%
YoY
|
-$1.367B
-2.95%
YoY
|
$4.991M
-100.75%
YoY
|
-$478.3M
75.52%
YoY
|
-$782.1M
-59.11%
YoY
|
-$1.409B
-50.6%
YoY
|
-$667.0M
16.47%
YoY
|
-$272.5M
-37.98%
YoY
|
-$1.913B
328.44%
YoY
|
-$2.851B
1057.66%
YoY
|
-$572.7M
-35.29%
YoY
|
| Cash From Financing Activities |
-$2.413B
9.45%
YoY
|
-$2.911B
-205.79%
YoY
|
-$1.275B
-47.51%
YoY
|
-$2.220B
923.49%
YoY
|
-$2.205B
18.19%
YoY
|
$2.752B
-277.31%
YoY
|
-$2.429B
64.08%
YoY
|
-$216.9M
-77.7%
YoY
|
-$1.866B
23.12%
YoY
|
-$1.552B
-7.45%
YoY
|
-$1.480B
34.4%
YoY
|
-$972.8M
-11.84%
YoY
|
-$1.515B
-25.6%
YoY
|
-$1.677B
56.8%
YoY
|
-$1.101B
-19.47%
YoY
|
-$1.103B
9.0%
YoY
|
-$2.037B
31.68%
YoY
|
-$1.069B
7.0%
YoY
|
-$1.368B
34.96%
YoY
|
-$1.012B
26.85%
YoY
|
| Net Change In Cash |
-$336.6M
-239.62%
YoY
|
-$1.829B
-155.41%
YoY
|
$1.868B
-418.36%
YoY
|
$1.009B
112.77%
YoY
|
$241.1M
-112.22%
YoY
|
$3.302B
-273.39%
YoY
|
-$586.7M
-204.39%
YoY
|
$474.1M
-79.58%
YoY
|
-$1.973B
-686.36%
YoY
|
-$1.904B
-4.32%
YoY
|
$562.0M
-56.1%
YoY
|
$2.322B
79.37%
YoY
|
$336.5M
-318.88%
YoY
|
-$1.990B
-21.37%
YoY
|
$1.280B
-171.81%
YoY
|
$1.294B
58.59%
YoY
|
-$153.7M
-128.02%
YoY
|
-$2.531B
-1516.59%
YoY
|
-$1.783B
-194.0%
YoY
|
$816.1M
-22.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.818B
33.79%
YoY
|
$1.664B
62.75%
YoY
|
$3.914B
15.48%
YoY
|
$3.684B
17.26%
YoY
|
$2.853B
35.81%
YoY
|
$1.022B
105.09%
YoY
|
$3.389B
-0.59%
YoY
|
$3.142B
-4.48%
YoY
|
$2.101B
-9.83%
YoY
|
$498.6M
0.64%
YoY
|
$3.409B
-10.04%
YoY
|
$3.289B
7.33%
YoY
|
$2.330B
8.1%
YoY
|
$495.4M
-6.68%
YoY
|
$3.790B
55.56%
YoY
|
$3.065B
27.63%
YoY
|
$2.155B
-14.96%
YoY
|
$530.9M
-66.88%
YoY
|
$2.436B
-22.8%
YoY
|
$2.401B
-12.41%
YoY
|
| Capital Expenditures |
$149.7M
-12.37%
YoY
|
$156.6M
2.88%
YoY
|
$107.9M
-49.49%
YoY
|
$169.1M
36.25%
YoY
|
$170.8M
55.53%
YoY
|
$152.2M
120.8%
YoY
|
$213.6M
18.49%
YoY
|
$124.1M
-12.28%
YoY
|
$109.8M
2.12%
YoY
|
$68.93M
-30.25%
YoY
|
$180.3M
-201.84%
YoY
|
$141.5M
-172.71%
YoY
|
$107.5M
-165.32%
YoY
|
$98.83M
-45.6%
YoY
|
-$177.1M
-25.07%
YoY
|
-$194.6M
22.99%
YoY
|
-$164.7M
78.01%
YoY
|
$181.7M
95.1%
YoY
|
-$236.3M
25.22%
YoY
|
-$158.2M
5.49%
YoY
|
| Free Cash Flow |
$3.668B
36.73%
YoY
|
$1.508B
73.22%
YoY
|
$3.806B
19.85%
YoY
|
$3.515B
16.48%
YoY
|
$2.683B
34.72%
YoY
|
$870.3M
102.57%
YoY
|
$3.176B
-1.65%
YoY
|
$3.018B
-4.13%
YoY
|
$1.991B
-10.41%
YoY
|
$429.6M
8.33%
YoY
|
$3.229B
-18.6%
YoY
|
$3.148B
-3.42%
YoY
|
$2.223B
-4.21%
YoY
|
$396.6M
13.56%
YoY
|
$3.967B
48.43%
YoY
|
$3.259B
27.35%
YoY
|
$2.320B
-11.69%
YoY
|
$349.2M
-76.87%
YoY
|
$2.673B
-20.1%
YoY
|
$2.559B
-11.48%
YoY
|
Loading...