|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$867.0K
-106.38%
YoY
|
-$13.60M
-48.94%
YoY
|
-$26.63M
-220.68%
YoY
|
$22.07M
8.99%
YoY
|
$20.25M
-174.25%
YoY
|
| Depreciation, Depletion And Amortization |
$1.132M
-80.93%
YoY
|
$5.936M
-22.57%
YoY
|
$7.666M
-39.72%
YoY
|
$12.72M
22.98%
YoY
|
$10.34M
-2.44%
YoY
|
| Cash From Operating Activities |
-$519.0K
-103.54%
YoY
|
$14.68M
-36.39%
YoY
|
$23.08M
313.81%
YoY
|
$5.577M
-70.73%
YoY
|
$19.06M
5.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.544M
-18.39%
YoY
|
$1.892M
-34.42%
YoY
|
$2.885M
-43.14%
YoY
|
$5.074M
238.94%
YoY
|
$1.497M
-60.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$32.56M
N/A
|
| Other Investing Activities |
$52.53M
1777.9%
YoY
|
$2.797M
-94.76%
YoY
|
$53.39M
53286.0%
YoY
|
$100.0K
-100.32%
YoY
|
-$31.16M
-757.47%
YoY
|
| Cash From Investing Activities |
$50.98M
5533.26%
YoY
|
$905.0K
-98.21%
YoY
|
$50.50M
-1115.1%
YoY
|
-$4.975M
-84.77%
YoY
|
-$32.66M
-3385.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.137M
781.1%
YoY
|
$1.037M
-180.57%
YoY
|
-$1.287M
-195.83%
YoY
|
$1.343M
-113.42%
YoY
|
-$10.01M
-1676.38%
YoY
|
| Debt Paid & Issued, Net |
$137.1M
-30.73%
YoY
|
$197.9M
-39.69%
YoY
|
$328.2M
-25.79%
YoY
|
$442.2M
114.14%
YoY
|
$206.5M
5062.63%
YoY
|
| Cash From Financing Activities |
-$8.964M
574.49%
YoY
|
-$1.329M
-98.18%
YoY
|
-$73.17M
6090.27%
YoY
|
-$1.182M
-107.68%
YoY
|
$15.39M
-179.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$519.0K
-103.54%
YoY
|
$14.68M
-36.39%
YoY
|
$23.08M
313.81%
YoY
|
$5.577M
-70.73%
YoY
|
$19.06M
5.99%
YoY
|
| Cash From Investing Activities |
$50.98M
5533.26%
YoY
|
$905.0K
-98.21%
YoY
|
$50.50M
-1115.1%
YoY
|
-$4.975M
-84.77%
YoY
|
-$32.66M
-3385.81%
YoY
|
| Cash From Financing Activities |
-$8.964M
574.49%
YoY
|
-$1.329M
-98.18%
YoY
|
-$73.17M
6090.27%
YoY
|
-$1.182M
-107.68%
YoY
|
$15.39M
-179.49%
YoY
|
| Net Change In Cash |
$41.50M
191.07%
YoY
|
$14.26M
3377.32%
YoY
|
$410.0K
-170.69%
YoY
|
-$580.0K
-132.49%
YoY
|
$1.785M
-557.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$519.0K
-103.54%
YoY
|
$14.68M
-36.39%
YoY
|
$23.08M
313.81%
YoY
|
$5.577M
-70.73%
YoY
|
$19.06M
5.99%
YoY
|
| Capital Expenditures |
$1.544M
-18.39%
YoY
|
$1.892M
-34.42%
YoY
|
$2.885M
-43.14%
YoY
|
$5.074M
238.94%
YoY
|
$1.497M
-60.06%
YoY
|
| Free Cash Flow |
-$2.063M
-116.13%
YoY
|
$12.79M
-36.67%
YoY
|
$20.19M
3914.51%
YoY
|
$503.0K
-97.14%
YoY
|
$17.56M
23.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.980M
-13.65%
YoY
|
-$1.039M
1.17%
YoY
|
-$2.087M
-66.08%
YoY
|
$6.286M
-778.83%
YoY
|
-$2.293M
-58.26%
YoY
|
-$1.027M
-109.22%
YoY
|
-$6.152M
-65.69%
YoY
|
-$926.0K
-93.67%
YoY
|
-$5.493M
5.65%
YoY
|
$11.14M
11038.0%
YoY
|
-$17.93M
-3088.67%
YoY
|
-$14.64M
-232.37%
YoY
|
-$5.199M
-150.67%
YoY
|
$100.0K
-98.76%
YoY
|
$600.0K
-92.68%
YoY
|
$11.06M
283.13%
YoY
|
$10.26M
837.84%
YoY
|
$8.066M
-193.9%
YoY
|
$8.199M
-177.8%
YoY
|
| Depreciation, Depletion And Amortization |
$250.0K
-77.25%
YoY
|
$1.003M
-44.86%
YoY
|
$860.0K
-40.19%
YoY
|
$881.0K
-42.46%
YoY
|
$1.099M
-27.79%
YoY
|
$1.819M
6.62%
YoY
|
$1.438M
-9.56%
YoY
|
$1.531M
-6.19%
YoY
|
$1.522M
-23.56%
YoY
|
$1.706M
-54.51%
YoY
|
$1.590M
-52.11%
YoY
|
$1.632M
-41.98%
YoY
|
$1.991M
-5.91%
YoY
|
$3.750M
32.0%
YoY
|
$3.320M
30.25%
YoY
|
$2.813M
14.77%
YoY
|
$2.116M
16.46%
YoY
|
$2.841M
12.29%
YoY
|
$2.549M
-1.2%
YoY
|
| Cash From Operating Activities |
-$5.428M
675.43%
YoY
|
$266.0K
-96.99%
YoY
|
$1.311M
-61.76%
YoY
|
-$1.396M
-164.42%
YoY
|
-$700.0K
-366.16%
YoY
|
$8.823M
469.96%
YoY
|
$3.428M
-0.92%
YoY
|
$2.167M
-53.7%
YoY
|
$263.0K
-98.04%
YoY
|
$1.548M
-66.27%
YoY
|
$3.460M
-282.11%
YoY
|
$4.680M
87.58%
YoY
|
$13.39M
3298.48%
YoY
|
$4.590M
59.99%
YoY
|
-$1.900M
-116.98%
YoY
|
$2.495M
-56.72%
YoY
|
$394.0K
-151.3%
YoY
|
$2.869M
-76.11%
YoY
|
$11.19M
82.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$422.0K
31.06%
YoY
|
$462.0K
-24.39%
YoY
|
$616.0K
20.55%
YoY
|
$144.0K
-69.03%
YoY
|
$322.0K
5.57%
YoY
|
$611.0K
171.56%
YoY
|
$511.0K
-56.69%
YoY
|
$465.0K
-29.55%
YoY
|
$305.0K
-62.99%
YoY
|
$225.0K
-85.94%
YoY
|
$1.180M
3.51%
YoY
|
$660.0K
-154.41%
YoY
|
$824.0K
-26.23%
YoY
|
$1.600M
-317.39%
YoY
|
$1.140M
-675.76%
YoY
|
-$1.213M
287.54%
YoY
|
$1.117M
355.92%
YoY
|
-$736.0K
-20.86%
YoY
|
-$198.0K
-76.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
-$1.900M
-167.93%
YoY
|
$54.67M
N/A
|
-$248.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.797M
-28070.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$53.54M
59384.44%
YoY
|
-$10.00K
N/A
|
-$140.0K
N/A
|
$0.00
-100.0%
YoY
|
$90.00K
-100.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-75.0%
YoY
|
-$32.22M
-15441.9%
YoY
|
$916.0K
-47.95%
YoY
|
| Cash From Investing Activities |
-$422.0K
-25.96%
YoY
|
-$462.0K
-24.39%
YoY
|
-$2.516M
-210.06%
YoY
|
$54.53M
-11826.67%
YoY
|
-$570.0K
86.89%
YoY
|
-$611.0K
-101.15%
YoY
|
$2.286M
-293.73%
YoY
|
-$465.0K
-42.59%
YoY
|
-$305.0K
-62.99%
YoY
|
$53.31M
-3607.3%
YoY
|
-$1.180M
4.42%
YoY
|
-$810.0K
-33.22%
YoY
|
-$824.0K
-25.9%
YoY
|
-$1.520M
-95.39%
YoY
|
-$1.130M
-257.38%
YoY
|
-$1.213M
522.05%
YoY
|
-$1.112M
389.87%
YoY
|
-$32.95M
4476.94%
YoY
|
$718.0K
-21.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.926M
1726.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$215.0K
31.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$163.0K
-50.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$327.0K
N/A
|
N/A
N/A
|
-$480.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$27.15M
-39.09%
YoY
|
N/A
|
N/A
|
N/A
|
$44.57M
-12.52%
YoY
|
N/A
|
N/A
|
N/A
|
$50.95M
-36.62%
YoY
|
N/A
|
N/A
|
N/A
|
$80.38M
-33.78%
YoY
|
N/A
|
N/A
|
N/A
|
$121.4M
884.24%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.935M
595.23%
YoY
|
-$240.0K
-63.13%
YoY
|
-$1.232M
61.68%
YoY
|
-$6.926M
-1265.99%
YoY
|
-$566.0K
10.98%
YoY
|
-$651.0K
-98.79%
YoY
|
-$762.0K
-66.28%
YoY
|
$594.0K
-116.59%
YoY
|
-$510.0K
-96.25%
YoY
|
-$53.74M
2387.92%
YoY
|
-$2.260M
-168.07%
YoY
|
-$3.580M
57.16%
YoY
|
-$13.59M
21812.9%
YoY
|
-$2.160M
-106.98%
YoY
|
$3.320M
-128.88%
YoY
|
-$2.278M
-56.23%
YoY
|
-$62.00K
-105.36%
YoY
|
$30.93M
-375.69%
YoY
|
-$11.50M
38.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.428M
675.43%
YoY
|
$266.0K
-96.99%
YoY
|
$1.311M
-61.76%
YoY
|
-$1.396M
-164.42%
YoY
|
-$700.0K
-366.16%
YoY
|
$8.823M
469.96%
YoY
|
$3.428M
-0.92%
YoY
|
$2.167M
-53.7%
YoY
|
$263.0K
-98.04%
YoY
|
$1.548M
-66.27%
YoY
|
$3.460M
-282.11%
YoY
|
$4.680M
87.58%
YoY
|
$13.39M
3298.48%
YoY
|
$4.590M
59.99%
YoY
|
-$1.900M
-116.98%
YoY
|
$2.495M
-56.72%
YoY
|
$394.0K
-151.3%
YoY
|
$2.869M
-76.11%
YoY
|
$11.19M
82.26%
YoY
|
| Cash From Investing Activities |
-$422.0K
-25.96%
YoY
|
-$462.0K
-24.39%
YoY
|
-$2.516M
-210.06%
YoY
|
$54.53M
-11826.67%
YoY
|
-$570.0K
86.89%
YoY
|
-$611.0K
-101.15%
YoY
|
$2.286M
-293.73%
YoY
|
-$465.0K
-42.59%
YoY
|
-$305.0K
-62.99%
YoY
|
$53.31M
-3607.3%
YoY
|
-$1.180M
4.42%
YoY
|
-$810.0K
-33.22%
YoY
|
-$824.0K
-25.9%
YoY
|
-$1.520M
-95.39%
YoY
|
-$1.130M
-257.38%
YoY
|
-$1.213M
522.05%
YoY
|
-$1.112M
389.87%
YoY
|
-$32.95M
4476.94%
YoY
|
$718.0K
-21.1%
YoY
|
| Cash From Financing Activities |
-$3.935M
595.23%
YoY
|
-$240.0K
-63.13%
YoY
|
-$1.232M
61.68%
YoY
|
-$6.926M
-1265.99%
YoY
|
-$566.0K
10.98%
YoY
|
-$651.0K
-98.79%
YoY
|
-$762.0K
-66.28%
YoY
|
$594.0K
-116.59%
YoY
|
-$510.0K
-96.25%
YoY
|
-$53.74M
2387.92%
YoY
|
-$2.260M
-168.07%
YoY
|
-$3.580M
57.16%
YoY
|
-$13.59M
21812.9%
YoY
|
-$2.160M
-106.98%
YoY
|
$3.320M
-128.88%
YoY
|
-$2.278M
-56.23%
YoY
|
-$62.00K
-105.36%
YoY
|
$30.93M
-375.69%
YoY
|
-$11.50M
38.51%
YoY
|
| Net Change In Cash |
-$9.785M
432.95%
YoY
|
-$436.0K
-105.77%
YoY
|
-$2.437M
-149.21%
YoY
|
$46.21M
1912.5%
YoY
|
-$1.836M
232.61%
YoY
|
$7.561M
575.09%
YoY
|
$4.952M
24660.0%
YoY
|
$2.296M
691.72%
YoY
|
-$552.0K
-45.88%
YoY
|
$1.120M
23.08%
YoY
|
$20.00K
-93.1%
YoY
|
$290.0K
-129.12%
YoY
|
-$1.020M
30.77%
YoY
|
$910.0K
7.44%
YoY
|
$290.0K
-29.78%
YoY
|
-$996.0K
-372.88%
YoY
|
-$780.0K
-581.48%
YoY
|
$847.0K
1110.0%
YoY
|
$413.0K
-133.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.428M
675.43%
YoY
|
$266.0K
-96.99%
YoY
|
$1.311M
-61.76%
YoY
|
-$1.396M
-164.42%
YoY
|
-$700.0K
-366.16%
YoY
|
$8.823M
469.96%
YoY
|
$3.428M
-0.92%
YoY
|
$2.167M
-53.7%
YoY
|
$263.0K
-98.04%
YoY
|
$1.548M
-66.27%
YoY
|
$3.460M
-282.11%
YoY
|
$4.680M
87.58%
YoY
|
$13.39M
3298.48%
YoY
|
$4.590M
59.99%
YoY
|
-$1.900M
-116.98%
YoY
|
$2.495M
-56.72%
YoY
|
$394.0K
-151.3%
YoY
|
$2.869M
-76.11%
YoY
|
$11.19M
82.26%
YoY
|
| Capital Expenditures |
$422.0K
31.06%
YoY
|
$462.0K
-24.39%
YoY
|
$616.0K
20.55%
YoY
|
$144.0K
-69.03%
YoY
|
$322.0K
5.57%
YoY
|
$611.0K
171.56%
YoY
|
$511.0K
-56.69%
YoY
|
$465.0K
-29.55%
YoY
|
$305.0K
-62.99%
YoY
|
$225.0K
-85.94%
YoY
|
$1.180M
3.51%
YoY
|
$660.0K
-154.41%
YoY
|
$824.0K
-26.23%
YoY
|
$1.600M
-317.39%
YoY
|
$1.140M
-675.76%
YoY
|
-$1.213M
287.54%
YoY
|
$1.117M
355.92%
YoY
|
-$736.0K
-20.86%
YoY
|
-$198.0K
-76.71%
YoY
|
| Free Cash Flow |
-$5.850M
472.41%
YoY
|
-$196.0K
-102.39%
YoY
|
$695.0K
-76.17%
YoY
|
-$1.540M
-190.48%
YoY
|
-$1.022M
2333.33%
YoY
|
$8.212M
520.71%
YoY
|
$2.917M
27.94%
YoY
|
$1.702M
-57.66%
YoY
|
-$42.00K
-100.33%
YoY
|
$1.323M
-55.75%
YoY
|
$2.280M
-175.0%
YoY
|
$4.020M
8.41%
YoY
|
$12.57M
-1838.04%
YoY
|
$2.990M
-17.06%
YoY
|
-$3.040M
-126.69%
YoY
|
$3.708M
-38.99%
YoY
|
-$723.0K
-28.63%
YoY
|
$3.605M
-72.14%
YoY
|
$11.39M
62.93%
YoY
|
Loading...