|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Income (loss) from discontinued operations, net of tax | |||||
| Net loss from continuing operations | |||||
| Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: | |||||
| Depreciation expense | |||||
| Amortization expense | |||||
| Amortization of debt issuance costs | |||||
| Asset impairments | |||||
| Deferred income taxes | |||||
| Payments of earn-out liabilities in excess of acquisition date fair value | |||||
| (Reduction of) provision for losses on accounts receivable | |||||
| Provision for losses on inventories | |||||
| Loss on disposal of property, plant and equipment | |||||
| Non-cash lease expense | |||||
| Issuance of treasury stock for director fees | |||||
| Gain on lease modification | |||||
| Share-based compensation expense | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Accounts receivable and advances | |||||
| Inventories | |||||
| Other assets and liabilities | |||||
| Accounts payable | |||||
| Accounts payable - related parties | |||||
| Accrued expenses | |||||
| Accrued income taxes | |||||
| Net cash (used in) provided by operating activities - continuing operations | |||||
| Net cash provided by operating activities - discontinued operations | |||||
| Net cash (used in) provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property, plant and equipment | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Net cash used in investing activities - continuing operations | |||||
| Net cash provided by investing activities - discontinued operations | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings from credit facilities | |||||
| Proceeds from note payable | |||||
| Proceeds from exercise of stock options | |||||
| Payments on credit facilities | |||||
| Payments on note payable | |||||
| Principal payments on finance lease obligations | |||||
| Payments on earn-out liabilities | |||||
| Repurchase of common stock | |||||
| Net cash used in financing activities - continuing operations | |||||
| Net cash used in financing activities - discontinued operations | |||||
| Net cash used in financing activities | |||||
| Increase in cash and cash equivalents | |||||
| Cash and cash equivalents of discontinued operations | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental Disclosure of Cash Flow Information | |||||
| Interest | |||||
| Income taxes | |||||
| Noncash Investing Activities: | |||||
| Capital expenditures, not yet paid | |||||
Loading...