|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$54.25M
19.16%
YoY
|
$66.05M
36.05%
YoY
|
$35.40M
865.49%
YoY
|
$39.41M
3767.58%
YoY
|
$45.53M
1915.03%
YoY
|
$48.55M
3357.31%
YoY
|
$3.666M
418.69%
YoY
|
$1.019M
-16.33%
YoY
|
$2.259M
-41.72%
YoY
|
$1.404M
-32.61%
YoY
|
$706.9K
-81.0%
YoY
|
$1.218M
N/A
|
$2.084M
N/A
|
$3.720M
N/A
|
| Cash & Equivalents |
$54.25M
19.16%
YoY
|
$66.05M
36.05%
YoY
|
$35.40M
865.5%
YoY
|
$39.41M
3767.57%
YoY
|
$45.53M
1778.91%
YoY
|
$48.55M
3357.31%
YoY
|
$3.666M
303.63%
YoY
|
$1.019M
-16.33%
YoY
|
$2.423M
N/A
|
$1.404M
-32.61%
YoY
|
$908.4K
N/A
|
$1.218M
N/A
|
$2.084M
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$4.687M
264.55%
YoY
|
$3.604M
230.69%
YoY
|
$2.958M
248.83%
YoY
|
$2.553M
415.71%
YoY
|
$1.286M
116.12%
YoY
|
$1.090M
138.61%
YoY
|
$847.9K
122.09%
YoY
|
$495.1K
306.04%
YoY
|
$594.9K
286.1%
YoY
|
$456.7K
83.39%
YoY
|
$381.8K
281.55%
YoY
|
$121.9K
N/A
|
$249.1K
N/A
|
$100.1K
N/A
|
| Inventory |
$6.044M
584.16%
YoY
|
$5.123M
732.91%
YoY
|
$4.499M
N/A
|
$875.9K
N/A
|
$883.4K
N/A
|
$615.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
$971.5K
N/A
|
$795.1K
285.29%
YoY
|
$710.3K
N/A
|
$253.8K
N/A
|
N/A
|
$206.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.578M
746.31%
YoY
|
$4.236M
N/A
|
$2.846M
N/A
|
$1.814M
N/A
|
$422.8K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$173.9K
N/A
|
$202.5K
-20.08%
YoY
|
$129.2K
N/A
|
$140.3K
N/A
|
$0.00
N/A
|
$253.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$68.56M
42.47%
YoY
|
$79.01M
57.23%
YoY
|
$45.70M
912.37%
YoY
|
$44.65M
2849.06%
YoY
|
$48.12M
1585.87%
YoY
|
$50.25M
2519.38%
YoY
|
$4.514M
294.43%
YoY
|
$1.514M
13.01%
YoY
|
$2.854M
-29.19%
YoY
|
$1.918M
-17.76%
YoY
|
$1.145M
-70.04%
YoY
|
$1.340M
N/A
|
$2.333M
N/A
|
$3.820M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$305.5K
333.6%
YoY
|
$328.5K
1113.35%
YoY
|
$202.8K
19954.8%
YoY
|
$72.54K
5717.08%
YoY
|
$70.45K
4660.27%
YoY
|
$27.08K
1474.24%
YoY
|
$1.011K
-55.07%
YoY
|
$1.247K
-54.98%
YoY
|
$1.480K
-55.15%
YoY
|
$1.720K
-54.97%
YoY
|
$2.250K
-80.83%
YoY
|
$2.770K
N/A
|
$3.820K
N/A
|
$11.74K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
$407.6K
N/A
|
$413.0K
-22.38%
YoY
|
$432.7K
N/A
|
$452.5K
N/A
|
N/A
|
$532.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.43K
-92.31%
YoY
|
$45.71K
N/A
|
$80.00K
N/A
|
$114.3K
N/A
|
$148.6K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$691.5K
41.28%
YoY
|
$720.0K
48.21%
YoY
|
$599.6K
16.71%
YoY
|
$474.7K
-16.42%
YoY
|
$489.5K
-21.35%
YoY
|
$485.8K
-8.99%
YoY
|
$513.7K
-7.41%
YoY
|
$568.0K
-1.38%
YoY
|
$622.3K
4.22%
YoY
|
$533.7K
-13.67%
YoY
|
$554.9K
-14.2%
YoY
|
$576.0K
N/A
|
$618.2K
N/A
|
$646.7K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$68.56M
42.47%
YoY
|
$79.01M
57.23%
YoY
|
$45.70M
912.37%
YoY
|
$44.65M
2849.06%
YoY
|
$48.12M
1585.87%
YoY
|
$50.25M
2519.38%
YoY
|
$4.514M
294.43%
YoY
|
$1.514M
13.01%
YoY
|
$2.854M
-29.19%
YoY
|
$1.918M
-17.76%
YoY
|
$1.145M
-70.04%
YoY
|
$1.340M
N/A
|
$2.333M
N/A
|
$3.820M
N/A
|
| Total Long-Term Assets |
$691.5K
|
$720.0K
|
$599.6K
|
$474.7K
|
$489.5K
|
$485.8K
|
$513.7K
|
$568.0K
|
$622.3K
|
$533.7K
|
$554.9K
|
$576.0K
|
$618.2K
|
$646.7K
|
| Total Assets |
$69.25M
42.46%
YoY
|
$79.73M
57.14%
YoY
|
$46.30M
820.85%
YoY
|
$45.12M
2067.29%
YoY
|
$48.61M
1298.18%
YoY
|
$50.74M
1969.06%
YoY
|
$5.028M
195.88%
YoY
|
$2.082M
8.68%
YoY
|
$3.477M
-24.88%
YoY
|
$2.452M
-16.9%
YoY
|
$1.699M
-61.95%
YoY
|
$1.916M
N/A
|
$2.951M
N/A
|
$4.467M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.435M
74.6%
YoY
|
$3.068M
251.52%
YoY
|
$838.0K
6.04%
YoY
|
$752.3K
55.37%
YoY
|
$821.9K
56.35%
YoY
|
$872.7K
83.51%
YoY
|
$790.3K
12.39%
YoY
|
$484.2K
3.11%
YoY
|
$525.7K
-48.65%
YoY
|
$475.6K
-76.41%
YoY
|
$703.2K
30.42%
YoY
|
$469.6K
N/A
|
$2.016M
N/A
|
$539.2K
N/A
|
| Accrued Expenses |
$3.875M
121.94%
YoY
|
$5.909M
277.21%
YoY
|
$5.691M
496.98%
YoY
|
$2.055M
171.16%
YoY
|
$1.746M
378.75%
YoY
|
$1.567M
70.55%
YoY
|
$953.3K
9.87%
YoY
|
$758.0K
39.53%
YoY
|
$364.7K
-61.88%
YoY
|
$918.6K
10.76%
YoY
|
$867.7K
47.79%
YoY
|
$543.3K
N/A
|
$829.3K
N/A
|
$587.1K
N/A
|
| Deferred Revenue |
$115.2K
381.07%
YoY
|
$153.2K
N/A
|
N/A
|
N/A
|
$23.94K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.216M
N/A
|
$1.220M
0.74%
YoY
|
$1.157M
-1.6%
YoY
|
$0.00
N/A
|
$1.211M
N/A
|
$1.175M
N/A
|
| Long-Term Debt Due |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$911.5K
N/A
|
$1.212M
4.74%
YoY
|
$300.0K
N/A
|
N/A
|
N/A
|
$1.157M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.425M
93.24%
YoY
|
$9.130M
172.48%
YoY
|
$6.830M
127.23%
YoY
|
$3.040M
93.47%
YoY
|
$2.807M
29.77%
YoY
|
$3.351M
27.65%
YoY
|
$3.006M
3.78%
YoY
|
$1.571M
55.12%
YoY
|
$2.163M
9.24%
YoY
|
$2.625M
-35.3%
YoY
|
$2.896M
25.83%
YoY
|
$1.013M
N/A
|
$4.057M
N/A
|
$2.302M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.003M
N/A
|
$911.5K
-20.07%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.140M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$37.06K
-67.49%
YoY
|
$47.18K
-54.1%
YoY
|
$152.2K
104.94%
YoY
|
$187.9K
301.69%
YoY
|
$114.0K
-89.94%
YoY
|
$102.8K
-97.74%
YoY
|
$74.25K
-98.5%
YoY
|
$46.77K
-79.94%
YoY
|
$1.133M
599.61%
YoY
|
$4.540M
2018.66%
YoY
|
$4.942M
1167.26%
YoY
|
$233.1K
N/A
|
$214.3K
N/A
|
$389.9K
N/A
|
| Total Long-Term Liabilities |
$37.06K
-67.49%
YoY
|
$47.18K
-54.1%
YoY
|
$152.2K
104.94%
YoY
|
$187.9K
301.69%
YoY
|
$114.0K
-89.94%
YoY
|
$102.8K
-97.74%
YoY
|
$74.25K
-98.5%
YoY
|
$46.77K
-96.59%
YoY
|
$1.133M
-14.74%
YoY
|
$4.540M
2018.66%
YoY
|
$4.942M
1167.26%
YoY
|
$1.373M
N/A
|
$214.3K
N/A
|
$389.9K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.425M
93.24%
YoY
|
$9.130M
172.48%
YoY
|
$6.830M
127.23%
YoY
|
$3.040M
93.47%
YoY
|
$2.807M
29.77%
YoY
|
$3.351M
27.65%
YoY
|
$3.006M
3.78%
YoY
|
$1.571M
55.12%
YoY
|
$2.163M
9.24%
YoY
|
$2.625M
-35.3%
YoY
|
$2.896M
25.83%
YoY
|
$1.013M
N/A
|
$4.057M
N/A
|
$2.302M
N/A
|
| Total Long-Term Liabilities |
$37.06K
-67.49%
YoY
|
$47.18K
-54.1%
YoY
|
$152.2K
104.94%
YoY
|
$187.9K
301.69%
YoY
|
$114.0K
-89.94%
YoY
|
$102.8K
-97.74%
YoY
|
$74.25K
-98.5%
YoY
|
$46.77K
-96.59%
YoY
|
$1.133M
-14.74%
YoY
|
$4.540M
2018.66%
YoY
|
$4.942M
1167.26%
YoY
|
$1.373M
N/A
|
$214.3K
N/A
|
$389.9K
N/A
|
| Total Liabilities |
$11.79M
51.24%
YoY
|
$17.20M
85.47%
YoY
|
$12.39M
55.86%
YoY
|
$13.23M
280.57%
YoY
|
$7.797M
136.51%
YoY
|
$9.274M
29.44%
YoY
|
$7.948M
1.4%
YoY
|
$3.475M
45.65%
YoY
|
$3.296M
-0.39%
YoY
|
$7.165M
67.75%
YoY
|
$7.838M
191.19%
YoY
|
$2.386M
N/A
|
$4.271M
N/A
|
$2.692M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$103.6M
32.31%
YoY
|
-$97.11M
27.29%
YoY
|
-$90.10M
27.57%
YoY
|
-$88.78M
29.1%
YoY
|
-$78.29M
N/A
|
-$76.29M
23.74%
YoY
|
-$70.63M
N/A
|
-$68.77M
N/A
|
N/A
|
-$61.65M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$134.0M
35.13%
YoY
|
$133.9M
35.07%
YoY
|
$101.8M
107.18%
YoY
|
$99.15M
102.32%
YoY
|
$99.13M
N/A
|
$99.13M
149.31%
YoY
|
$49.15M
N/A
|
$49.01M
N/A
|
N/A
|
$39.76M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$57.46M
40.78%
YoY
|
$62.53M
50.81%
YoY
|
$33.91M
-1261.58%
YoY
|
$31.90M
-2388.99%
YoY
|
$40.81M
22560.67%
YoY
|
$41.46M
-979.83%
YoY
|
-$2.920M
-52.44%
YoY
|
-$1.393M
196.15%
YoY
|
$180.1K
-86.34%
YoY
|
-$4.713M
256.97%
YoY
|
-$6.138M
-445.84%
YoY
|
-$470.5K
N/A
|
-$1.320M
N/A
|
$1.775M
N/A
|
| Total Liabilities & Shareholders Equity |
$69.25M
42.46%
YoY
|
$79.73M
57.14%
YoY
|
$46.30M
820.85%
YoY
|
$45.12M
2067.29%
YoY
|
$48.61M
1298.18%
YoY
|
$50.74M
1969.06%
YoY
|
$5.028M
195.88%
YoY
|
$2.082M
8.68%
YoY
|
$3.477M
-24.88%
YoY
|
$2.452M
-16.9%
YoY
|
$1.699M
-61.95%
YoY
|
$1.916M
N/A
|
$2.951M
N/A
|
$4.467M
N/A
|
Loading...