|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.67M
41.22%
YoY
|
-$14.64M
6.28%
YoY
|
-$13.77M
13.68%
YoY
|
-$12.11M
-38.02%
YoY
|
-$19.55M
237.9%
YoY
|
| Depreciation, Depletion And Amortization |
$58.60K
4256.88%
YoY
|
$1.345K
-98.41%
YoY
|
$84.48K
-7.09%
YoY
|
$90.93K
1.17%
YoY
|
$89.88K
10.36%
YoY
|
| Cash From Operating Activities |
-$20.38M
162.78%
YoY
|
-$7.756M
-11.15%
YoY
|
-$8.729M
-5.55%
YoY
|
-$9.242M
-6.45%
YoY
|
-$9.879M
81.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$293.5K
999.17%
YoY
|
$26.70K
N/A
|
$0.00
-100.0%
YoY
|
$4.880K
-92.34%
YoY
|
$63.67K
589.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$523.0K
N/A
|
| Cash From Investing Activities |
-$293.5K
999.17%
YoY
|
-$26.70K
N/A
|
$0.00
-100.0%
YoY
|
-$4.880K
-101.06%
YoY
|
$459.4K
-5071.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.732M
-59.65%
YoY
|
$9.251M
22578.57%
YoY
|
$40.79K
-99.75%
YoY
|
$16.10M
1609671.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$38.21M
-30.33%
YoY
|
$54.85M
572.27%
YoY
|
$8.159M
32813.43%
YoY
|
$24.79K
-99.83%
YoY
|
$14.88M
153.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$20.38M
162.78%
YoY
|
-$7.756M
-11.15%
YoY
|
-$8.729M
-5.55%
YoY
|
-$9.242M
-6.45%
YoY
|
-$9.879M
81.68%
YoY
|
| Cash From Investing Activities |
-$293.5K
999.17%
YoY
|
-$26.70K
N/A
|
$0.00
-100.0%
YoY
|
-$4.880K
-101.06%
YoY
|
$459.4K
-5071.65%
YoY
|
| Cash From Financing Activities |
$38.21M
-30.33%
YoY
|
$54.85M
572.27%
YoY
|
$8.159M
32813.43%
YoY
|
$24.79K
-99.83%
YoY
|
$14.88M
153.21%
YoY
|
| Net Change In Cash |
$17.54M
-62.73%
YoY
|
$47.07M
-8364.33%
YoY
|
-$569.5K
-93.82%
YoY
|
-$9.222M
-268.95%
YoY
|
$5.458M
1172.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.38M
162.78%
YoY
|
-$7.756M
-11.15%
YoY
|
-$8.729M
-5.55%
YoY
|
-$9.242M
-6.45%
YoY
|
-$9.879M
81.68%
YoY
|
| Capital Expenditures |
$293.5K
999.17%
YoY
|
$26.70K
N/A
|
$0.00
-100.0%
YoY
|
$4.880K
-92.34%
YoY
|
$63.67K
589.07%
YoY
|
| Free Cash Flow |
-$20.67M
165.65%
YoY
|
-$7.782M
-10.84%
YoY
|
-$8.729M
-5.6%
YoY
|
-$9.247M
-7.0%
YoY
|
-$9.943M
82.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.478M
222.84%
YoY
|
-$6.856M
21.16%
YoY
|
-$1.318M
-29.13%
YoY
|
-$10.49M
395.81%
YoY
|
-$2.007M
-59.86%
YoY
|
-$5.659M
-2.39%
YoY
|
-$1.860M
-44.03%
YoY
|
-$2.116M
-24.2%
YoY
|
-$4.999M
168.53%
YoY
|
-$5.797M
40.63%
YoY
|
-$3.323M
60.14%
YoY
|
-$2.791M
N/A
|
-$4.122M
N/A
|
-$2.075M
N/A
|
| Depreciation, Depletion And Amortization |
$29.80K
1472.56%
YoY
|
$27.10K
32.84%
YoY
|
$12.50K
5196.61%
YoY
|
$11.60K
4794.51%
YoY
|
$1.895K
-90.9%
YoY
|
$20.40K
-3.41%
YoY
|
$236.00
-98.88%
YoY
|
$237.00
-98.88%
YoY
|
$20.83K
-1.37%
YoY
|
$21.12K
-8.21%
YoY
|
$21.12K
-68.9%
YoY
|
$21.12K
N/A
|
$23.01K
N/A
|
$67.92K
N/A
|
| Cash From Operating Activities |
-$11.80M
477.12%
YoY
|
-$6.906M
199.8%
YoY
|
-$5.290M
235.23%
YoY
|
-$6.140M
332.69%
YoY
|
-$2.044M
-16.73%
YoY
|
-$2.304M
14.72%
YoY
|
-$1.578M
-0.9%
YoY
|
-$1.419M
-47.07%
YoY
|
-$2.455M
0.3%
YoY
|
-$2.008M
-19.93%
YoY
|
-$1.592M
-76.35%
YoY
|
-$2.681M
N/A
|
-$2.508M
N/A
|
-$6.734M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.322K
-97.91%
YoY
|
$147.5K
452.43%
YoY
|
$74.40K
N/A
|
$8.300K
N/A
|
$63.27K
N/A
|
$26.70K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$4.880K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.322K
-97.91%
YoY
|
-$147.5K
452.43%
YoY
|
-$74.40K
N/A
|
-$8.300K
N/A
|
-$63.27K
N/A
|
-$26.70K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$4.880K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$923.2K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.732M
-17.17%
YoY
|
$3.389M
N/A
|
$1.345M
3197.6%
YoY
|
$10.50K
N/A
|
$0.00
N/A
|
$40.79K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$800.00
-100.1%
YoY
|
$37.70M
-19.99%
YoY
|
$1.358M
-67.33%
YoY
|
-$10.80K
-105.68%
YoY
|
-$834.3K
-124.66%
YoY
|
$47.12M
1716.3%
YoY
|
$4.157M
221.22%
YoY
|
$190.0K
-3205.39%
YoY
|
$3.383M
-20.89%
YoY
|
$2.594M
-129817.0%
YoY
|
$1.294M
4731.02%
YoY
|
-$6.120K
N/A
|
-$2.000K
N/A
|
$26.79K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.80M
477.12%
YoY
|
-$6.906M
199.8%
YoY
|
-$5.290M
235.23%
YoY
|
-$6.140M
332.69%
YoY
|
-$2.044M
-16.73%
YoY
|
-$2.304M
14.72%
YoY
|
-$1.578M
-0.9%
YoY
|
-$1.419M
-47.07%
YoY
|
-$2.455M
0.3%
YoY
|
-$2.008M
-19.93%
YoY
|
-$1.592M
-76.35%
YoY
|
-$2.681M
N/A
|
-$2.508M
N/A
|
-$6.734M
N/A
|
| Cash From Investing Activities |
-$1.322K
-97.91%
YoY
|
-$147.5K
452.43%
YoY
|
-$74.40K
N/A
|
-$8.300K
N/A
|
-$63.27K
N/A
|
-$26.70K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$4.880K
N/A
|
| Cash From Financing Activities |
$800.00
-100.1%
YoY
|
$37.70M
-19.99%
YoY
|
$1.358M
-67.33%
YoY
|
-$10.80K
-105.68%
YoY
|
-$834.3K
-124.66%
YoY
|
$47.12M
1716.3%
YoY
|
$4.157M
221.22%
YoY
|
$190.0K
-3205.39%
YoY
|
$3.383M
-20.89%
YoY
|
$2.594M
-129817.0%
YoY
|
$1.294M
4731.02%
YoY
|
-$6.120K
N/A
|
-$2.000K
N/A
|
$26.79K
N/A
|
| Net Change In Cash |
-$11.80M
301.06%
YoY
|
$30.65M
-31.58%
YoY
|
-$4.006M
-255.33%
YoY
|
-$6.159M
401.16%
YoY
|
-$2.942M
-416.84%
YoY
|
$44.79M
7540.73%
YoY
|
$2.579M
-965.01%
YoY
|
-$1.229M
-54.26%
YoY
|
$928.5K
-49.25%
YoY
|
$586.2K
-123.35%
YoY
|
-$298.2K
-95.56%
YoY
|
-$2.687M
N/A
|
-$2.510M
N/A
|
-$6.712M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.80M
477.12%
YoY
|
-$6.906M
199.8%
YoY
|
-$5.290M
235.23%
YoY
|
-$6.140M
332.69%
YoY
|
-$2.044M
-16.73%
YoY
|
-$2.304M
14.72%
YoY
|
-$1.578M
-0.9%
YoY
|
-$1.419M
-47.07%
YoY
|
-$2.455M
0.3%
YoY
|
-$2.008M
-19.93%
YoY
|
-$1.592M
-76.35%
YoY
|
-$2.681M
N/A
|
-$2.508M
N/A
|
-$6.734M
N/A
|
| Capital Expenditures |
$1.322K
-97.91%
YoY
|
$147.5K
452.43%
YoY
|
$74.40K
N/A
|
$8.300K
N/A
|
$63.27K
N/A
|
$26.70K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$4.880K
N/A
|
| Free Cash Flow |
-$11.80M
459.86%
YoY
|
-$7.054M
202.69%
YoY
|
-$5.365M
N/A
|
-$6.148M
N/A
|
-$2.108M
-14.15%
YoY
|
-$2.330M
16.05%
YoY
|
N/A
|
N/A
|
-$2.455M
N/A
|
-$2.008M
-19.93%
YoY
|
-$1.592M
-76.37%
YoY
|
-$2.681M
N/A
|
-$2.508M
N/A
|
-$6.739M
N/A
|
Loading...