2024 Q2 Form 10-Q Financial Statement
#000168316824003506 Filed on May 15, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
Revenue | $10.97K | $10.11K | $25.47K |
YoY Change | -35.74% | -60.29% | 182.18% |
Cost Of Revenue | $23.29K | $19.48K | $17.45K |
YoY Change | 20.69% | 11.61% | 4.29% |
Gross Profit | -$12.32K | -$9.362K | $8.020K |
YoY Change | 452.85% | -216.73% | -204.07% |
Gross Profit Margin | -112.32% | -92.56% | 31.49% |
Selling, General & Admin | $921.1K | $1.027M | $984.9K |
YoY Change | -20.18% | 4.27% | 75.69% |
% of Gross Profit | 12280.3% | ||
Research & Development | $202.1K | $239.0K | $204.4K |
YoY Change | -19.16% | 16.95% | -0.2% |
% of Gross Profit | 2548.63% | ||
Depreciation & Amortization | $45.76K | $45.11K | $39.37K |
YoY Change | 13.16% | 14.58% | -16.94% |
% of Gross Profit | 490.9% | ||
Operating Expenses | $1.123M | $1.266M | $1.189M |
YoY Change | -20.0% | 6.45% | 55.38% |
Operating Profit | -$1.136M | -$1.275M | -$1.181M |
YoY Change | -19.25% | 7.96% | 52.8% |
Interest Expense | -$102.5K | $335.8K | -$1.380K |
YoY Change | -317.42% | -24435.07% | -100.85% |
% of Operating Profit | |||
Other Income/Expense, Net | -$102.5K | -$1.124M | -$820.00 |
YoY Change | 75.67% | 136948.17% | 228.0% |
Pretax Income | -$1.238M | -$2.399M | -$1.183M |
YoY Change | -15.46% | 102.72% | 26.43% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$1.238M | -$2.399M | -$1.183M |
YoY Change | -15.46% | 102.72% | 26.43% |
Net Earnings / Revenue | -11285.0% | -23720.61% | -4646.49% |
Basic Earnings Per Share | -$0.15 | -$0.44 | -$0.15 |
Diluted Earnings Per Share | -$0.15 | -$0.44 | -$0.15 |
COMMON SHARES | |||
Basic Shares Outstanding | 8.204M shares | 7.154M shares | 7.862M shares |
Diluted Shares Outstanding | 8.217M shares | 5.443M shares | 7.939M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.223M | $2.183M | $450.0K |
YoY Change | 103.78% | 385.03% | 791.97% |
Cash & Equivalents | $1.173M | $2.133M | $458.0K |
Short-Term Investments | $50.00K | $50.00K | |
Other Short-Term Assets | $609.4K | $338.3K | $210.0K |
YoY Change | 238.53% | 61.1% | -58.21% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $19.71K | $17.21K | $17.15K |
Other Receivables | $0.00 | $160.00 | $0.00 |
Total Short-Term Assets | $1.852M | $2.538M | $675.5K |
YoY Change | 132.02% | 275.75% | 19.46% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.189K | $1.486K | $2.843K |
YoY Change | -49.23% | -47.73% | -73.96% |
Goodwill | |||
YoY Change | |||
Intangibles | $1.236M | $1.187M | $1.183M |
YoY Change | 2.64% | 0.37% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $1.237M | $1.189M | $1.186M |
YoY Change | 2.54% | 0.26% | -4.56% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.852M | $2.538M | $675.5K |
Total Long-Term Assets | $1.237M | $1.189M | $1.186M |
Total Assets | $3.089M | $3.727M | $1.861M |
YoY Change | 54.1% | 100.24% | 2.96% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $179.1K | $195.7K | $544.7K |
YoY Change | -70.52% | -64.07% | -60.73% |
Accrued Expenses | $448.0K | $288.1K | $190.0K |
YoY Change | 191.26% | 51.65% | -84.18% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $777.1K | $670.2K | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.447M | $1.222M | $736.4K |
YoY Change | -27.46% | 65.92% | -91.57% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.447M | $1.222M | $736.4K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $1.447M | $1.222M | $740.0K |
YoY Change | -27.3% | 65.11% | -91.53% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$47.92M | -$46.68M | -$40.55M |
YoY Change | 14.04% | 15.11% | 22.48% |
Common Stock | $82.00 | $72.00 | $79.00 |
YoY Change | 0.0% | -8.86% | 777.78% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.642M | $2.505M | $1.125M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.089M | $3.727M | $1.861M |
YoY Change | 54.1% | 100.24% | 2.96% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.238M | -$2.399M | -$1.183M |
YoY Change | -15.46% | 102.72% | 26.43% |
Depreciation, Depletion And Amortization | $45.76K | $45.11K | $39.37K |
YoY Change | 13.16% | 14.58% | -16.94% |
Cash From Operating Activities | -$1.055M | -$2.239M | -$1.013M |
YoY Change | 11.29% | 120.96% | 290.52% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $93.82K | $63.66K | $11.72K |
YoY Change | 54.03% | 443.17% | -108.84% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$93.82K | -$63.66K | -$11.72K |
YoY Change | 54.03% | 443.15% | -91.16% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 188.4K | $3.414M | 0.000 |
YoY Change | -83.82% | ||
NET CHANGE | |||
Cash From Operating Activities | -1.055M | -$2.239M | -1.013M |
Cash From Investing Activities | -93.82K | -$63.66K | -11.72K |
Cash From Financing Activities | 188.4K | $3.414M | 0.000 |
Net Change In Cash | -959.9K | $1.112M | -1.025M |
YoY Change | -713.15% | -208.46% | 161.38% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.055M | -$2.239M | -$1.013M |
Capital Expenditures | $93.82K | $63.66K | $11.72K |
Free Cash Flow | -$1.148M | -$2.302M | -$1.025M |
YoY Change | 13.87% | 124.64% | 708.37% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
usd | |
CY2024Q1 | ACON |
Cashless Exercise Of Prefunded Warrants
CashlessExerciseOfPrefundedWarrants
|
usd | |
CY2024Q1 | ACON |
Round Up Convention Related To Reverse Stock Split
RoundUpConventionRelatedToReverseStockSplit
|
usd | |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
49186006 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-46680628 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2505450 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3727262 | usd |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
10114 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
25470 | usd |
CY2024Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
19476 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
17453 | usd |
CY2024Q1 | us-gaap |
Gross Profit
GrossProfit
|
-9362 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
8017 | usd |
CY2024Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
181056 | usd |
CY2023Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
177284 | usd |
CY2024Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
239042 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
204399 | usd |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
845847 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
807599 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1265945 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1189281 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1275307 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1181264 | usd |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
335824 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
1380 | usd |
CY2024Q1 | ACON |
Loss On Exchange Of Debt
LossOnExchangeOfDebt
|
1066732 | usd |
CY2023Q1 | ACON |
Loss On Exchange Of Debt
LossOnExchangeOfDebt
|
-0 | usd |
CY2024Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-111928 | usd |
CY2023Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
CY2024Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
297684 | usd |
CY2023Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | usd |
CY2024Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
93005 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-816 | usd |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1123795 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2196 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2399102 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1183460 | usd |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2399102 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1183460 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2399102 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1183460 | usd |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.44 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.44 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.39 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.39 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5442625 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5442625 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
496159 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
496159 | shares |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2225958 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
82531 | usd |
CY2023Q1 | ACON |
Preferred Stock Issued During Period Value New Issues
PreferredStockIssuedDuringPeriodValueNewIssues
|
1000 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
1000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1183460 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1125029 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-727995 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
85827 | usd |
CY2024Q1 | ACON |
Issuance Of Common Stock And Warrants Related To Public Offering Net Issuance Costs Value
IssuanceOfCommonStockAndWarrantsRelatedToPublicOfferingNetIssuanceCostsValue
|
2691391 | usd |
CY2024Q1 | ACON |
Issuance Of Common Shares Equity Line
IssuanceOfCommonSharesEquityLine
|
1449532 | usd |
CY2024Q1 | ACON |
Public Offering And Equity Line Issuance Costs
PublicOfferingAndEquityLineIssuanceCosts
|
-399106 | usd |
CY2024Q1 | ACON |
Issuance Of Common Shares Debt For Equity Exchange
IssuanceOfCommonSharesDebtForEquityExchange
|
1771606 | usd |
CY2024Q1 | ACON |
Issuance Of Commitment Shares Note Financing
IssuanceOfCommitmentSharesNoteFinancing
|
33297 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2399102 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2505450 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2399102 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1183460 | usd |
CY2024Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
45109 | usd |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
39368 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
85827 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
82531 | usd |
CY2024Q1 | ACON |
Gain Loss On Exchange Of Debt
GainLossOnExchangeOfDebt
|
1066732 | usd |
CY2023Q1 | ACON |
Gain Loss On Exchange Of Debt
GainLossOnExchangeOfDebt
|
0 | usd |
CY2024Q1 | ACON |
Gains Losses On Extinguishment Of Debts
GainsLossesOnExtinguishmentOfDebts
|
111928 | usd |
CY2023Q1 | ACON |
Gains Losses On Extinguishment Of Debts
GainsLossesOnExtinguishmentOfDebts
|
0 | usd |
CY2024Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
335352 | usd |
CY2023Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
-297684 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
0 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2616 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1416 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
134760 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
705 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-640163 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
82540 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-409180 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-34804 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2238557 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1013113 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
63657 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
11719 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-63657 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11719 | usd |
CY2024Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2691391 | usd |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd |
CY2024Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1449532 | usd |
CY2023Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
0 | usd |
CY2024Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
300974 | usd |
CY2023Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
-0 | usd |
CY2024Q1 | ACON |
Equity Line Of Credit Issuance Costs
EquityLineOfCreditIssuanceCosts
|
259331 | usd |
CY2023Q1 | ACON |
Equity Line Of Credit Issuance Costs
EquityLineOfCreditIssuanceCosts
|
-0 | usd |
CY2024Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
143463 | usd |
CY2023Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
-0 | usd |
CY2024Q1 | ACON |
Bridge Funding Issuance Costs
BridgeFundingIssuanceCosts
|
23375 | usd |
CY2023Q1 | ACON |
Bridge Funding Issuance Costs
BridgeFundingIssuanceCosts
|
-0 | usd |
CY2024Q1 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
0 | usd |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
1000 | usd |
CY2024Q1 | us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
-0 | usd |
CY2023Q1 | us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
1000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3413780 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1111566 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1024831 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1031069 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1482806 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2142635 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
457975 | usd |
CY2024Q1 | ACON |
Issuance Of Common Shares In Exchange For Debt
IssuanceOfCommonSharesInExchangeForDebt
|
1771606 | usd |
CY2023Q1 | ACON |
Issuance Of Common Shares In Exchange For Debt
IssuanceOfCommonSharesInExchangeForDebt
|
0 | usd |
CY2024Q1 | ACON |
Public Offering Accrued Issuance Costs
PublicOfferingAccruedIssuanceCosts
|
112631 | usd |
CY2023Q1 | ACON |
Public Offering Accrued Issuance Costs
PublicOfferingAccruedIssuanceCosts
|
0 | usd |
CY2024Q1 | ACON |
Equity Line Issuance Costs
EquityLineIssuanceCosts
|
3413 | usd |
CY2023Q1 | ACON |
Equity Line Issuance Costs
EquityLineIssuanceCosts
|
0 | usd |
CY2024Q1 | ACON |
Issuance Of Bridge Fund Commitment Shares
IssuanceOfBridgeFundCommitmentShares
|
33297 | usd |
CY2023Q1 | ACON |
Issuance Of Bridge Fund Commitment Shares
IssuanceOfBridgeFundCommitmentShares
|
0 | usd |
CY2024Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_840_eus-gaap--UseOfEstimates_zJ29tWLz40b1" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><span id="xdx_86B_zKf7Y7PteZM2">Use of Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The financial statements include some amounts that are based on management's best estimates and judgments. The most significant estimates relate to depreciation, amortization, and valuation of warrants, warrant and derivative liabilities, and options to purchase shares of the Company's common stock. These estimates may be adjusted as more current information becomes available, and any adjustment could be significant.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | |
CY2024Q1 | us-gaap |
Derivatives Reporting Of Derivative Activity
DerivativesReportingOfDerivativeActivity
|
<p id="xdx_84B_eus-gaap--DerivativesReportingOfDerivativeActivity_zlViObzS5p96" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><span id="xdx_864_z91chs415lQ1">Derivative Financial Instruments</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company has derivative financial instruments that are not hedges and do not qualify for hedge accounting. Changes in the fair value of these instruments are recorded in other income (expenses), on a net basis in the Consolidated Statements of Operations and Comprehensive Loss.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p> | |
CY2024Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2024Q1 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
1767372 | usd |
CY2023Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
761800 | usd |
CY2024Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
10000 | usd |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
|
178381 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
|
178381 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
|
178381 | usd |
CY2024Q1 | us-gaap |
Fair Value Net Asset Liability
FairValueNetAssetLiability
|
67819 | usd |
CY2023Q4 | us-gaap |
Fair Value Hedge Liabilities At Fair Value
FairValueHedgeLiabilitiesAtFairValue
|
410491 | usd |
CY2024Q1 | ACON |
Exchange And Payoff Of Notes Payable
ExchangeAndPayoffOfNotesPayable
|
-44988 | usd |
CY2024Q1 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
-297684 | usd |
CY2024Q1 | us-gaap |
Fair Value Hedge Liabilities At Fair Value
FairValueHedgeLiabilitiesAtFairValue
|
67819 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
378461 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
245030 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
195714 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
760535 | usd |
CY2024Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
288129 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
857722 | usd |
CY2024Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
0 | usd |
CY2023 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
0 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2335925 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2272268 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-1148458 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-1103645 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1187467 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1168623 | usd |
CY2024Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
44812 | usd |
CY2023Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
38865 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
|
518538 | usd |
CY2024Q1 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
1187467 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
|
133786 | usd |
CY2023Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
0 | usd |
CY2024Q1 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
0 | usd |
CY2023Q4 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
296313 | usd |
CY2023Q4 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
320561 | usd |
CY2024Q1 | us-gaap |
Notes Payable
NotesPayable
|
862500 | usd |
CY2023Q4 | us-gaap |
Notes Payable
NotesPayable
|
2594118 | usd |
CY2024Q1 | ACON |
Unamortized Discounts And Deferred Financing Costs Warrants
UnamortizedDiscountsAndDeferredFinancingCostsWarrants
|
0 | usd |
CY2023Q4 | ACON |
Unamortized Discounts And Deferred Financing Costs Warrants
UnamortizedDiscountsAndDeferredFinancingCostsWarrants
|
-557582 | usd |
CY2024Q1 | ACON |
Unamortized Discounts And Deferred Financing Costs Derivative
UnamortizedDiscountsAndDeferredFinancingCostsDerivative
|
-77583 | usd |
CY2023Q4 | ACON |
Unamortized Discounts And Deferred Financing Costs Derivative
UnamortizedDiscountsAndDeferredFinancingCostsDerivative
|
-235628 | usd |
CY2024Q1 | ACON |
Unamortized Discounts And Deferred Financing Costs Issuance Cost
UnamortizedDiscountsAndDeferredFinancingCostsIssuanceCost
|
-114767 | usd |
CY2023Q4 | ACON |
Unamortized Discounts And Deferred Financing Costs Issuance Cost
UnamortizedDiscountsAndDeferredFinancingCostsIssuanceCost
|
-675184 | usd |
CY2024Q1 | ACON |
Unamortized Discounts And Deferred Financing Costs Total
UnamortizedDiscountsAndDeferredFinancingCostsTotal
|
-192350 | usd |
CY2023Q4 | ACON |
Unamortized Discounts And Deferred Financing Costs Total
UnamortizedDiscountsAndDeferredFinancingCostsTotal
|
-1468394 | usd |
CY2024Q1 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
670150 | usd |
CY2023Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
1125724 | usd |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7153500 | shares |
CY2024Q1 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
1000 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
0 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
0 | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
169456 | shares |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-2399102 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-1183460 | usd |
CY2024Q1 | ACON |
Weighted Average Number Of Shares Outstanding Basic1
WeightedAverageNumberOfSharesOutstandingBasic1
|
5426557 | shares |
CY2023Q1 | ACON |
Weighted Average Number Of Shares Outstanding Basic1
WeightedAverageNumberOfSharesOutstandingBasic1
|
491345 | shares |
CY2024Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
16069 | shares |
CY2023Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4814 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5442625 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5442625 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
496159 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
496159 | shares |
CY2024Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10845830 | shares |
CY2023Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
404859 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
0 | shares |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
169456 | shares |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
31.15 | |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P7Y6M | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
0 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0 | |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
0 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
31.15 | |
CY2024Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P7Y2M12D | |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
147977 | shares |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
30.57 | |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P7Y4M24D | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
151474 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
30.69 | |
CY2024Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P7Y1M6D | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
0 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
85827 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
82531 | usd |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |