|
Concept
|
2022 | 2014 | 2013 | 2012 |
|---|---|---|---|---|
| Revenue |
$1.403M
41.88%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$801.6K
58.52%
YoY
|
N/A
|
$21.93K
-78.82%
YoY
|
$103.6K
N/A
|
| Gross Profit |
$600.9K
24.45%
YoY
|
N/A
|
-$21.93K
-78.82%
YoY
|
-$103.6K
N/A
|
| Selling, General & Admin |
$614.9K
49.2%
YoY
|
$111.8K
-93.71%
YoY
|
$1.776M
-72.38%
YoY
|
$6.431M
2604.88%
YoY
|
| Research & Development |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$945.1K
146.07%
YoY
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$630.00
-75.1%
YoY
|
$2.530K
-33.25%
YoY
|
$3.790K
1.88%
YoY
|
| Operating Expenses |
$614.9K
40.14%
YoY
|
$111.8K
-94.39%
YoY
|
$1.991M
-73.35%
YoY
|
$7.472M
1101.51%
YoY
|
| Operating Profit |
-$13.95K
-131.61%
YoY
|
N/A
|
-$2.013M
-73.42%
YoY
|
-$7.575M
N/A
|
| Interest Expense |
N/A
|
-$82.04K
-10.28%
YoY
|
-$91.44K
1.8%
YoY
|
-$89.82K
736.31%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$13.95K
-131.61%
YoY
|
-$193.8K
-90.79%
YoY
|
-$2.105M
-72.54%
YoY
|
-$7.665M
1111.69%
YoY
|
| Income Tax |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$13.95K
-131.61%
YoY
|
-$193.8K
-90.79%
YoY
|
-$2.105M
-72.54%
YoY
|
-$7.665M
1111.69%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-131.59%
YoY
|
-$4.07
-91.04%
YoY
|
-$45.36
-72.54%
YoY
|
-$165.20
43.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q3 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$511.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$260.2K
N/A
|
N/A
|
N/A
|
N/A
|
$3.200K
-68.0%
YoY
|
$3.690K
-63.1%
YoY
|
-$10.00K
-50.0%
YoY
|
$10.00K
-85.71%
YoY
|
$10.00K
-66.67%
YoY
|
$10.00K
-50.0%
YoY
|
-$20.00K
N/A
|
$70.00K
N/A
|
$30.00K
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$251.4K
N/A
|
N/A
|
N/A
|
N/A
|
-$3.200K
-68.0%
YoY
|
-$3.690K
-63.1%
YoY
|
$10.00K
-50.0%
YoY
|
-$10.00K
-85.71%
YoY
|
-$10.00K
-66.67%
YoY
|
-$10.00K
-50.0%
YoY
|
$20.00K
N/A
|
-$70.00K
N/A
|
-$30.00K
N/A
|
-$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$198.1K
N/A
|
$1.170K
-97.56%
YoY
|
$4.420K
-98.53%
YoY
|
$4.100K
-99.16%
YoY
|
$48.00K
-90.2%
YoY
|
$48.00K
-90.2%
YoY
|
$300.0K
-70.87%
YoY
|
$490.0K
N/A
|
$490.0K
-90.93%
YoY
|
$490.0K
N/A
|
$1.030M
472.22%
YoY
|
$0.00
-100.0%
YoY
|
$5.400M
26900.0%
YoY
|
$0.00
-100.0%
YoY
|
$180.0K
800.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
N/A
|
| Research & Development |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$60.00K
N/A
|
$160.0K
N/A
|
$170.0K
N/A
|
$550.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
N/A
|
$120.00
-52.0%
YoY
|
$120.00
N/A
|
$130.00
N/A
|
$130.00
N/A
|
$250.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$10.00K
N/A
|
| Operating Expenses |
$198.1K
N/A
|
$1.170K
-97.57%
YoY
|
$4.420K
-99.13%
YoY
|
$4.100K
-99.16%
YoY
|
$48.13K
-90.18%
YoY
|
$48.24K
-90.35%
YoY
|
$510.0K
-28.17%
YoY
|
$490.0K
-23.44%
YoY
|
$490.0K
-90.2%
YoY
|
$500.0K
-55.75%
YoY
|
$710.0K
24.56%
YoY
|
$640.0K
3100.0%
YoY
|
$5.000M
24900.0%
YoY
|
$1.130M
11200.0%
YoY
|
$570.0K
2750.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
N/A
|
| Operating Profit |
$53.23K
N/A
|
N/A
|
N/A
|
N/A
|
-$51.33K
-89.73%
YoY
|
-$51.93K
-89.82%
YoY
|
-$500.0K
-27.54%
YoY
|
-$500.0K
-29.58%
YoY
|
-$500.0K
-90.06%
YoY
|
-$510.0K
-55.65%
YoY
|
-$690.0K
N/A
|
-$710.0K
N/A
|
-$5.030M
N/A
|
-$1.150M
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
-$22.19K
0.0%
YoY
|
-$14.72K
-26.4%
YoY
|
-$22.69K
13.45%
YoY
|
-$22.44K
12.2%
YoY
|
-$22.19K
10.95%
YoY
|
-$20.00K
0.0%
YoY
|
-$20.00K
0.0%
YoY
|
-$20.00K
0.0%
YoY
|
-$20.00K
0.0%
YoY
|
-$20.00K
-300.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$20.00K
100.0%
YoY
|
$10.00K
N/A
|
-$10.00K
N/A
|
-$10.00K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$90.00K
N/A
|
$480.0K
N/A
|
-$570.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$53.23K
N/A
|
-$23.36K
-68.48%
YoY
|
-$19.15K
-96.39%
YoY
|
-$26.79K
-94.85%
YoY
|
-$73.77K
-86.08%
YoY
|
-$74.12K
-86.02%
YoY
|
-$530.0K
-25.35%
YoY
|
-$520.0K
-28.77%
YoY
|
-$530.0K
-89.5%
YoY
|
-$530.0K
-55.08%
YoY
|
-$710.0K
26.79%
YoY
|
-$730.0K
2333.33%
YoY
|
-$5.050M
16733.33%
YoY
|
-$1.180M
5800.0%
YoY
|
-$560.0K
1766.67%
YoY
|
-$30.00K
200.0%
YoY
|
-$30.00K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$53.23K
N/A
|
-$23.36K
-68.48%
YoY
|
-$19.15K
-96.39%
YoY
|
-$26.79K
-94.85%
YoY
|
-$73.77K
-86.08%
YoY
|
-$74.12K
-86.02%
YoY
|
-$530.0K
-25.35%
YoY
|
-$520.0K
-28.77%
YoY
|
-$530.0K
-89.5%
YoY
|
-$530.0K
-55.08%
YoY
|
-$710.0K
26.79%
YoY
|
-$730.0K
2333.33%
YoY
|
-$5.050M
16733.33%
YoY
|
-$1.180M
5800.0%
YoY
|
-$560.0K
1766.67%
YoY
|
-$30.00K
200.0%
YoY
|
-$30.00K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.03
N/A
|
-$0.50
-68.49%
YoY
|
-$0.40
-96.97%
YoY
|
-$0.56
-94.6%
YoY
|
-$1.55
-85.4%
YoY
|
-$1.60
-84.93%
YoY
|
-$13.25
-6.69%
YoY
|
-$10.40
-28.77%
YoY
|
-$10.60
-89.5%
YoY
|
-$10.60
-64.06%
YoY
|
-$14.20
-87.51%
YoY
|
-$14.60
2820.0%
YoY
|
-$101.00
20098.0%
YoY
|
-$29.49
8836.36%
YoY
|
-$113.70
23093.88%
YoY
|
-$0.50
212.5%
YoY
|
-$0.50
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...