|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$902.0K
-97.42%
YoY
|
-$34.99M
-9.97%
YoY
|
-$38.87M
-230.49%
YoY
|
$29.79M
-50.74%
YoY
|
$60.46M
176.83%
YoY
|
| Depreciation, Depletion And Amortization |
$8.500M
77.08%
YoY
|
$4.800M
380.0%
YoY
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$825.0K
-7.51%
YoY
|
| Cash From Operating Activities |
$21.35M
-39.93%
YoY
|
$35.55M
-24.02%
YoY
|
$46.79M
-18.14%
YoY
|
$57.16M
18.22%
YoY
|
$48.35M
52.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.631M
355.59%
YoY
|
$358.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$144.0K
-52.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$149.8M
-65.03%
YoY
|
$428.3M
236.01%
YoY
|
$127.5M
-34.02%
YoY
|
$193.2M
-127.61%
YoY
|
-$699.5M
757.28%
YoY
|
| Cash From Investing Activities |
$148.1M
-65.38%
YoY
|
$427.9M
235.72%
YoY
|
$127.5M
-34.02%
YoY
|
$193.2M
-127.61%
YoY
|
-$699.7M
754.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.600M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$168.6M
-66.78%
YoY
|
-$507.6M
147.54%
YoY
|
-$205.1M
28.43%
YoY
|
-$159.7M
-125.46%
YoY
|
$627.2M
425.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.35M
-39.93%
YoY
|
$35.55M
-24.02%
YoY
|
$46.79M
-18.14%
YoY
|
$57.16M
18.22%
YoY
|
$48.35M
52.23%
YoY
|
| Cash From Investing Activities |
$148.1M
-65.38%
YoY
|
$427.9M
235.72%
YoY
|
$127.5M
-34.02%
YoY
|
$193.2M
-127.61%
YoY
|
-$699.7M
754.66%
YoY
|
| Cash From Financing Activities |
-$168.6M
-66.78%
YoY
|
-$507.6M
147.54%
YoY
|
-$205.1M
28.43%
YoY
|
-$159.7M
-125.46%
YoY
|
$627.2M
425.95%
YoY
|
| Net Change In Cash |
$863.0K
-101.95%
YoY
|
-$44.17M
43.3%
YoY
|
-$30.82M
-133.99%
YoY
|
$90.66M
-475.25%
YoY
|
-$24.16M
-134.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.35M
-39.93%
YoY
|
$35.55M
-24.02%
YoY
|
$46.79M
-18.14%
YoY
|
$57.16M
18.22%
YoY
|
$48.35M
52.23%
YoY
|
| Capital Expenditures |
$1.631M
355.59%
YoY
|
$358.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$144.0K
-52.0%
YoY
|
| Free Cash Flow |
$19.72M
-43.95%
YoY
|
$35.19M
-24.79%
YoY
|
$46.79M
-18.14%
YoY
|
$57.16M
17.86%
YoY
|
$48.49M
51.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.605M
-202.78%
YoY
|
-$3.865M
-63.76%
YoY
|
$4.653M
-179.13%
YoY
|
-$11.04M
80.16%
YoY
|
$9.345M
-175.83%
YoY
|
-$10.66M
-72.94%
YoY
|
-$5.880M
-164.02%
YoY
|
-$6.125M
178.66%
YoY
|
-$12.32M
91.38%
YoY
|
-$39.41M
-1454.4%
YoY
|
$9.184M
1326.09%
YoY
|
-$2.198M
-121.91%
YoY
|
-$6.439M
-139.74%
YoY
|
$2.910M
-83.04%
YoY
|
$644.0K
-93.53%
YoY
|
$10.03M
-43.05%
YoY
|
$16.20M
2.93%
YoY
|
$17.15M
19.07%
YoY
|
$9.951M
-33.34%
YoY
|
| Depreciation, Depletion And Amortization |
$741.0K
-66.32%
YoY
|
$1.964M
-12.28%
YoY
|
$2.000M
106.83%
YoY
|
$2.300M
198.7%
YoY
|
$2.200M
179.9%
YoY
|
$2.239M
174.39%
YoY
|
$967.0K
383.5%
YoY
|
$770.0K
N/A
|
$786.0K
N/A
|
$816.0K
N/A
|
$200.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$151.0K
-24.5%
YoY
|
$225.0K
-25.0%
YoY
|
| Cash From Operating Activities |
-$56.61M
-806.72%
YoY
|
$4.627M
-34.57%
YoY
|
$3.837M
-54.49%
YoY
|
$4.880M
-43.69%
YoY
|
$8.010M
-29.6%
YoY
|
$7.072M
-29.9%
YoY
|
$8.432M
-37.54%
YoY
|
$8.667M
-27.17%
YoY
|
$11.38M
1.08%
YoY
|
$10.09M
-33.14%
YoY
|
$13.50M
4.53%
YoY
|
$11.90M
-8.02%
YoY
|
$11.26M
-30.58%
YoY
|
$15.09M
-16.49%
YoY
|
$12.92M
23.01%
YoY
|
$12.94M
30.93%
YoY
|
$16.22M
63.39%
YoY
|
$18.07M
98.57%
YoY
|
$10.50M
23.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$534.0K
3460.0%
YoY
|
$301.0K
-15.92%
YoY
|
$393.0K
N/A
|
$922.0K
N/A
|
$15.00K
N/A
|
$358.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$58.00K
-42.0%
YoY
|
-$60.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$89.24M
-129.87%
YoY
|
-$289.7M
-267.46%
YoY
|
$113.6M
-6.53%
YoY
|
$27.18M
-9313.9%
YoY
|
$298.8M
122.92%
YoY
|
$173.0M
101.52%
YoY
|
$121.5M
-354.77%
YoY
|
-$295.0K
-101.53%
YoY
|
$134.0M
91.29%
YoY
|
$85.86M
-66.61%
YoY
|
-$47.70M
-489.51%
YoY
|
$19.24M
-111.6%
YoY
|
$70.06M
-21.88%
YoY
|
$257.1M
-306.45%
YoY
|
$12.25M
-104.59%
YoY
|
-$165.9M
-6.03%
YoY
|
$89.68M
-168.25%
YoY
|
-$124.5M
-632.26%
YoY
|
-$267.1M
-404.18%
YoY
|
| Cash From Investing Activities |
-$89.78M
-130.05%
YoY
|
-$290.1M
-267.98%
YoY
|
$113.2M
-6.85%
YoY
|
$26.26M
-9001.36%
YoY
|
$298.7M
122.91%
YoY
|
$172.7M
101.1%
YoY
|
$121.5M
-354.77%
YoY
|
-$295.0K
-101.53%
YoY
|
$134.0M
91.29%
YoY
|
$85.86M
-66.61%
YoY
|
-$47.70M
-489.51%
YoY
|
$19.24M
-111.6%
YoY
|
$70.06M
-21.88%
YoY
|
$257.1M
-306.35%
YoY
|
$12.25M
-104.58%
YoY
|
-$165.9M
-6.05%
YoY
|
$89.68M
-168.27%
YoY
|
-$124.6M
-632.5%
YoY
|
-$267.1M
-404.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$213.6M
-187.54%
YoY
|
$228.7M
-223.1%
YoY
|
-$87.29M
-31.94%
YoY
|
-$66.09M
77.46%
YoY
|
-$244.0M
56.05%
YoY
|
-$185.8M
299.83%
YoY
|
-$128.3M
170.02%
YoY
|
-$37.24M
-11.97%
YoY
|
-$156.3M
127.14%
YoY
|
-$46.47M
-77.68%
YoY
|
-$47.50M
-279.17%
YoY
|
-$42.30M
-125.67%
YoY
|
-$68.83M
-51.78%
YoY
|
-$208.2M
-247.3%
YoY
|
$26.51M
-86.53%
YoY
|
$164.8M
14.08%
YoY
|
-$142.8M
-198.72%
YoY
|
$141.4M
-462.47%
YoY
|
$196.7M
-323.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$56.61M
-806.72%
YoY
|
$4.627M
-34.57%
YoY
|
$3.837M
-54.49%
YoY
|
$4.880M
-43.69%
YoY
|
$8.010M
-29.6%
YoY
|
$7.072M
-29.9%
YoY
|
$8.432M
-37.54%
YoY
|
$8.667M
-27.17%
YoY
|
$11.38M
1.08%
YoY
|
$10.09M
-33.14%
YoY
|
$13.50M
4.53%
YoY
|
$11.90M
-8.02%
YoY
|
$11.26M
-30.58%
YoY
|
$15.09M
-16.49%
YoY
|
$12.92M
23.01%
YoY
|
$12.94M
30.93%
YoY
|
$16.22M
63.39%
YoY
|
$18.07M
98.57%
YoY
|
$10.50M
23.52%
YoY
|
| Cash From Investing Activities |
-$89.78M
-130.05%
YoY
|
-$290.1M
-267.98%
YoY
|
$113.2M
-6.85%
YoY
|
$26.26M
-9001.36%
YoY
|
$298.7M
122.91%
YoY
|
$172.7M
101.1%
YoY
|
$121.5M
-354.77%
YoY
|
-$295.0K
-101.53%
YoY
|
$134.0M
91.29%
YoY
|
$85.86M
-66.61%
YoY
|
-$47.70M
-489.51%
YoY
|
$19.24M
-111.6%
YoY
|
$70.06M
-21.88%
YoY
|
$257.1M
-306.35%
YoY
|
$12.25M
-104.58%
YoY
|
-$165.9M
-6.05%
YoY
|
$89.68M
-168.27%
YoY
|
-$124.6M
-632.5%
YoY
|
-$267.1M
-404.59%
YoY
|
| Cash From Financing Activities |
$213.6M
-187.54%
YoY
|
$228.7M
-223.1%
YoY
|
-$87.29M
-31.94%
YoY
|
-$66.09M
77.46%
YoY
|
-$244.0M
56.05%
YoY
|
-$185.8M
299.83%
YoY
|
-$128.3M
170.02%
YoY
|
-$37.24M
-11.97%
YoY
|
-$156.3M
127.14%
YoY
|
-$46.47M
-77.68%
YoY
|
-$47.50M
-279.17%
YoY
|
-$42.30M
-125.67%
YoY
|
-$68.83M
-51.78%
YoY
|
-$208.2M
-247.3%
YoY
|
$26.51M
-86.53%
YoY
|
$164.8M
14.08%
YoY
|
-$142.8M
-198.72%
YoY
|
$141.4M
-462.47%
YoY
|
$196.7M
-323.57%
YoY
|
| Net Change In Cash |
$67.18M
6.99%
YoY
|
-$56.72M
837.04%
YoY
|
$29.74M
1651.53%
YoY
|
-$34.95M
21.06%
YoY
|
$62.79M
-673.89%
YoY
|
-$6.053M
-112.23%
YoY
|
$1.698M
-102.08%
YoY
|
-$28.87M
158.66%
YoY
|
-$10.94M
-187.63%
YoY
|
$49.48M
-22.66%
YoY
|
-$81.70M
-258.11%
YoY
|
-$11.16M
-194.06%
YoY
|
$12.49M
-133.88%
YoY
|
$63.98M
83.71%
YoY
|
$51.67M
-186.29%
YoY
|
$11.87M
-153.44%
YoY
|
-$36.86M
-259.08%
YoY
|
$34.83M
-635.82%
YoY
|
-$59.88M
-830.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$56.61M
-806.72%
YoY
|
$4.627M
-34.57%
YoY
|
$3.837M
-54.49%
YoY
|
$4.880M
-43.69%
YoY
|
$8.010M
-29.6%
YoY
|
$7.072M
-29.9%
YoY
|
$8.432M
-37.54%
YoY
|
$8.667M
-27.17%
YoY
|
$11.38M
1.08%
YoY
|
$10.09M
-33.14%
YoY
|
$13.50M
4.53%
YoY
|
$11.90M
-8.02%
YoY
|
$11.26M
-30.58%
YoY
|
$15.09M
-16.49%
YoY
|
$12.92M
23.01%
YoY
|
$12.94M
30.93%
YoY
|
$16.22M
63.39%
YoY
|
$18.07M
98.57%
YoY
|
$10.50M
23.52%
YoY
|
| Capital Expenditures |
$534.0K
3460.0%
YoY
|
$301.0K
-15.92%
YoY
|
$393.0K
N/A
|
$922.0K
N/A
|
$15.00K
N/A
|
$358.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$58.00K
-42.0%
YoY
|
-$60.00K
N/A
|
| Free Cash Flow |
-$57.14M
-814.72%
YoY
|
$4.326M
-35.57%
YoY
|
$3.444M
N/A
|
$3.958M
N/A
|
$7.995M
N/A
|
$6.714M
-33.45%
YoY
|
N/A
|
N/A
|
N/A
|
$10.09M
-33.14%
YoY
|
N/A
|
N/A
|
N/A
|
$15.09M
-16.76%
YoY
|
N/A
|
N/A
|
N/A
|
$18.13M
97.04%
YoY
|
$10.56M
24.22%
YoY
|
Loading...