|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.544K
-27.14%
YoY
|
$5.296K
636.58%
YoY
|
$7.850K
390.93%
YoY
|
$8.445K
-38.06%
YoY
|
$2.119K
-77.24%
YoY
|
$719.00
-98.02%
YoY
|
$1.599K
36.67%
YoY
|
$9.311K
1310.76%
YoY
|
$36.25K
2800.32%
YoY
|
$1.170K
37.65%
YoY
|
$0.00
-100.0%
YoY
|
$660.00
-66.5%
YoY
|
$1.250K
-47.03%
YoY
|
$850.00
-59.91%
YoY
|
$1.550K
-30.8%
YoY
|
$1.970K
N/A
|
$2.360K
N/A
|
$2.120K
N/A
|
| Cash & Equivalents |
$1.544K
-27.14%
YoY
|
$5.296K
636.58%
YoY
|
$7.850K
390.93%
YoY
|
$8.445K
-38.06%
YoY
|
$2.119K
-77.24%
YoY
|
$719.00
-98.02%
YoY
|
$1.599K
36.67%
YoY
|
$9.311K
1315.05%
YoY
|
$36.25K
2798.0%
YoY
|
$1.170K
37.81%
YoY
|
$716.00
-53.75%
YoY
|
$658.00
-66.63%
YoY
|
$1.251K
-47.06%
YoY
|
$849.00
-62.05%
YoY
|
$1.548K
-30.8%
YoY
|
$1.972K
N/A
|
$2.363K
97.08%
YoY
|
$2.237K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$25.20K
N/A
|
$42.40K
324.0%
YoY
|
$3.200K
N/A
|
N/A
|
N/A
|
$10.00K
9900.0%
YoY
|
N/A
|
$3.300K
N/A
|
$100.00
N/A
|
$212.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$25.24K
N/A
|
$42.39K
323.89%
YoY
|
$3.202K
N/A
|
N/A
|
N/A
|
$10.00K
47.62%
YoY
|
N/A
|
$2.749K
N/A
|
$6.774K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.000K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$26.79K
1164.09%
YoY
|
$47.69K
344.86%
YoY
|
$11.05K
N/A
|
$8.445K
N/A
|
$2.119K
-87.94%
YoY
|
$10.72K
-70.55%
YoY
|
N/A
|
$17.57K
2570.36%
YoY
|
$36.39K
2809.19%
YoY
|
$1.170K
37.81%
YoY
|
$716.00
-53.75%
YoY
|
$658.00
-66.6%
YoY
|
$1.251K
-47.06%
YoY
|
$849.00
-59.95%
YoY
|
$1.548K
-85.31%
YoY
|
$1.970K
-95.08%
YoY
|
$2.363K
-94.09%
YoY
|
$2.120K
-94.7%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.899M
0.4%
YoY
|
$3.901M
0.45%
YoY
|
$3.884M
N/A
|
$3.884M
N/A
|
$3.884M
0.0%
YoY
|
$3.884M
0.0%
YoY
|
N/A
|
$3.884M
0.0%
YoY
|
$3.884M
0.0%
YoY
|
$3.884M
0.0%
YoY
|
$3.880M
-0.09%
YoY
|
$3.884M
0.0%
YoY
|
$3.884M
0.0%
YoY
|
$3.884M
0.0%
YoY
|
$3.884M
0.0%
YoY
|
$3.884M
0.09%
YoY
|
$3.884M
0.09%
YoY
|
$3.884M
0.09%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.713M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$4.825M
N/A
|
$4.909M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$3.899M
0.4%
YoY
|
$3.901M
0.45%
YoY
|
$3.884M
N/A
|
$3.884M
N/A
|
$3.884M
-55.27%
YoY
|
$3.884M
-55.73%
YoY
|
N/A
|
$8.683M
123.58%
YoY
|
$8.772M
125.88%
YoY
|
$11.60M
198.6%
YoY
|
$3.884M
0.0%
YoY
|
$3.884M
0.0%
YoY
|
$3.884M
0.0%
YoY
|
$3.884M
0.0%
YoY
|
$3.884M
0.0%
YoY
|
$3.884M
0.09%
YoY
|
$3.884M
0.09%
YoY
|
$3.884M
0.09%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$26.79K
1164.09%
YoY
|
$47.69K
344.86%
YoY
|
$11.05K
N/A
|
$8.445K
N/A
|
$2.119K
-87.94%
YoY
|
$10.72K
-70.55%
YoY
|
N/A
|
$17.57K
2570.36%
YoY
|
$36.39K
2809.19%
YoY
|
$1.170K
37.81%
YoY
|
$716.00
-53.75%
YoY
|
$658.00
-66.6%
YoY
|
$1.251K
-47.06%
YoY
|
$849.00
-59.95%
YoY
|
$1.548K
-85.31%
YoY
|
$1.970K
-95.08%
YoY
|
$2.363K
-94.09%
YoY
|
$2.120K
-94.7%
YoY
|
| Total Long-Term Assets |
$3.899M
|
$3.901M
|
$3.884M
|
$3.884M
|
$3.884M
|
$3.884M
|
|
$8.683M
|
$8.772M
|
$11.60M
|
$3.884M
|
$3.884M
|
$3.884M
|
$3.884M
|
$3.884M
|
$3.884M
|
$3.884M
|
$3.884M
|
| Total Assets |
$3.926M
1.03%
YoY
|
$3.948M
1.39%
YoY
|
$3.895M
N/A
|
$3.892M
N/A
|
$3.886M
-55.34%
YoY
|
$3.894M
-55.79%
YoY
|
N/A
|
$8.700M
124.0%
YoY
|
$8.809M
126.75%
YoY
|
$11.60M
198.57%
YoY
|
$3.884M
-0.02%
YoY
|
$3.884M
-0.03%
YoY
|
$3.885M
-0.03%
YoY
|
$3.884M
-0.03%
YoY
|
$3.885M
-0.23%
YoY
|
$3.886M
-0.88%
YoY
|
$3.886M
-0.87%
YoY
|
$3.886M
-0.88%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.743M
10.77%
YoY
|
$1.743M
14.02%
YoY
|
$1.434M
N/A
|
$1.549M
N/A
|
$1.573M
21.53%
YoY
|
$1.528M
14.69%
YoY
|
N/A
|
$1.294M
20.41%
YoY
|
$1.333M
17.66%
YoY
|
$1.288M
8.09%
YoY
|
$1.075M
-10.9%
YoY
|
$1.075M
-6.33%
YoY
|
$1.133M
-1.32%
YoY
|
$1.191M
-11.43%
YoY
|
$1.207M
-10.46%
YoY
|
$1.148M
-14.98%
YoY
|
$1.148M
-18.02%
YoY
|
$1.345M
-18.97%
YoY
|
| Accrued Expenses |
$23.75K
-98.91%
YoY
|
$41.03K
-98.03%
YoY
|
$106.3K
N/A
|
$2.270M
N/A
|
$2.172M
55245.96%
YoY
|
$2.078M
N/A
|
N/A
|
$3.925K
-99.94%
YoY
|
N/A
N/A
|
$1.436M
-79.53%
YoY
|
$1.650M
-75.83%
YoY
|
$7.057M
6.23%
YoY
|
$7.212M
11.64%
YoY
|
$7.018M
11.59%
YoY
|
$6.828M
11.68%
YoY
|
$6.643M
11.83%
YoY
|
$6.460M
11.77%
YoY
|
$6.289M
11.71%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$377.1K
-43.28%
YoY
|
$105.0K
-75.33%
YoY
|
$1.285M
N/A
|
$937.1K
N/A
|
$664.8K
101.64%
YoY
|
$425.6K
122.59%
YoY
|
N/A
|
$329.7K
-92.53%
YoY
|
$191.2K
-95.23%
YoY
|
$0.00
-100.0%
YoY
|
$10.24M
159.92%
YoY
|
$4.414M
15.67%
YoY
|
$4.006M
8.52%
YoY
|
$4.087M
13.31%
YoY
|
$3.940M
12.03%
YoY
|
$3.816M
12.57%
YoY
|
$3.692M
21.84%
YoY
|
$3.607M
19.84%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.843M
4.36%
YoY
|
$4.458M
4.85%
YoY
|
$5.485M
N/A
|
$5.002M
N/A
|
$4.640M
39.99%
YoY
|
$4.251M
30.19%
YoY
|
N/A
|
$3.315M
-73.58%
YoY
|
$3.265M
-73.56%
YoY
|
$2.724M
-77.85%
YoY
|
$12.97M
8.3%
YoY
|
$12.55M
8.09%
YoY
|
$12.35M
9.31%
YoY
|
$12.30M
9.39%
YoY
|
$11.97M
9.07%
YoY
|
$11.61M
8.58%
YoY
|
$11.30M
10.67%
YoY
|
$11.24M
9.14%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$8.700K
N/A
|
$10.70K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$199.2K
N/A
|
-$80.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$8.700K
N/A
|
$10.70K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$199.2K
N/A
|
-$80.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.843M
4.36%
YoY
|
$4.458M
4.85%
YoY
|
$5.485M
N/A
|
$5.002M
N/A
|
$4.640M
39.99%
YoY
|
$4.251M
30.19%
YoY
|
N/A
|
$3.315M
-73.58%
YoY
|
$3.265M
-73.56%
YoY
|
$2.724M
-77.85%
YoY
|
$12.97M
8.3%
YoY
|
$12.55M
8.09%
YoY
|
$12.35M
9.31%
YoY
|
$12.30M
9.39%
YoY
|
$11.97M
9.07%
YoY
|
$11.61M
8.58%
YoY
|
$11.30M
10.67%
YoY
|
$11.24M
9.14%
YoY
|
| Total Long-Term Liabilities |
$8.700K
N/A
|
$10.70K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$199.2K
N/A
|
-$80.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$4.852M
4.55%
YoY
|
$4.468M
5.1%
YoY
|
$5.485M
N/A
|
$5.002M
N/A
|
$4.640M
48.95%
YoY
|
$4.251M
39.27%
YoY
|
N/A
|
$3.116M
-75.17%
YoY
|
$3.053M
-75.28%
YoY
|
$2.724M
-77.85%
YoY
|
$12.97M
8.32%
YoY
|
$12.55M
8.09%
YoY
|
$12.35M
9.31%
YoY
|
$12.30M
9.39%
YoY
|
$11.97M
9.07%
YoY
|
$11.61M
8.58%
YoY
|
$11.30M
10.67%
YoY
|
$11.24M
9.14%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$115.9M
1.71%
YoY
|
-$115.5M
1.69%
YoY
|
-$114.8M
N/A
|
-$114.3M
N/A
|
-$114.0M
5.4%
YoY
|
-$113.6M
5.2%
YoY
|
N/A
|
-$108.1M
1.3%
YoY
|
-$107.9M
1.32%
YoY
|
-$107.4M
0.91%
YoY
|
-$107.1M
0.94%
YoY
|
-$106.7M
N/A
|
-$106.5M
1.0%
YoY
|
-$106.5M
N/A
|
-$106.2M
N/A
|
N/A
|
-$105.5M
N/A
|
N/A
|
| Common Stock |
$105.0M
1.72%
YoY
|
$105.0M
1.7%
YoY
|
$103.2M
N/A
|
$103.2M
N/A
|
$103.2M
715600.19%
YoY
|
$103.2M
715600.19%
YoY
|
N/A
|
$14.42K
439.23%
YoY
|
$14.42K
439.23%
YoY
|
$106.3M
3975981.26%
YoY
|
$2.674K
0.0%
YoY
|
$2.674K
N/A
|
$2.674K
0.0%
YoY
|
$2.674K
N/A
|
$2.674K
N/A
|
N/A
|
$2.674K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$10.93M
1.59%
YoY
|
-$10.52M
1.57%
YoY
|
-$11.59M
111.98%
YoY
|
-$11.11M
115.39%
YoY
|
-$10.75M
143.59%
YoY
|
-$10.36M
144.04%
YoY
|
-$5.468M
385.28%
YoY
|
-$4.415M
-76.34%
YoY
|
-$4.244M
-77.02%
YoY
|
-$1.127M
-93.88%
YoY
|
-$19.08M
5.5%
YoY
|
-$18.66M
141.69%
YoY
|
-$18.47M
6.04%
YoY
|
-$18.41M
150.32%
YoY
|
-$18.09M
5.88%
YoY
|
-$7.721M
14.05%
YoY
|
-$17.41M
6.92%
YoY
|
-$7.356M
15.29%
YoY
|
| Total Liabilities & Shareholders Equity |
$3.926M
1.03%
YoY
|
$3.948M
1.39%
YoY
|
$3.895M
N/A
|
$3.892M
N/A
|
$3.886M
-55.34%
YoY
|
$3.894M
-55.79%
YoY
|
N/A
|
$8.700M
124.0%
YoY
|
$8.809M
126.75%
YoY
|
$11.60M
198.57%
YoY
|
$3.884M
-0.02%
YoY
|
$3.884M
-0.03%
YoY
|
$3.885M
-0.03%
YoY
|
$3.884M
-0.03%
YoY
|
$3.885M
-0.23%
YoY
|
$3.886M
-0.88%
YoY
|
$3.886M
-0.87%
YoY
|
$3.886M
-0.88%
YoY
|
Loading...