|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Revaluation of contingent consideration | |||||
| In-process research and development expense | |||||
| Intangible asset impairment charge | |||||
| Deferred taxes | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Accounts receivable, prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Accrued expenses and other liabilities | |||||
| Deferred income | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Purchases of marketable securities | |||||
| Proceeds from sales and maturities of marketable securities | |||||
| Payments of deferred transaction consideration for in-licensed assets | |||||
| Acquisition of in-licensed assets, including transaction costs | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of common stock under securities purchase agreement, net of issuance costs | |||||
| Total proceeds from issuance of common stock under securities purchase agreement, net of issuance costs | |||||
| Payments of deferred transaction consideration for in-licensed assets | |||||
| Payments of employee withholding taxes related to restricted stock unit award vesting | |||||
| Proceeds from exercise of employee stock options and the issuance of stock | |||||
| Net cash (used in) provided by financing activities | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Additions to property and equipment included in accounts payable | |||||
| Fair value of warrants issued in connection with in-license agreement | |||||
| Deferred transaction consideration in connection with in-license agreement | |||||
Loading...