|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$64.92M
-50.84%
YoY
|
-$132.1M
49.26%
YoY
|
-$88.48M
1.81%
YoY
|
-$86.91M
-4.35%
YoY
|
-$90.87M
78.11%
YoY
|
| Depreciation, Depletion And Amortization |
$454.0K
-43.74%
YoY
|
$807.0K
-6.49%
YoY
|
$863.0K
8.28%
YoY
|
$797.0K
-13.65%
YoY
|
$923.0K
-30.29%
YoY
|
| Cash From Operating Activities |
-$47.11M
134.68%
YoY
|
-$20.08M
-74.37%
YoY
|
-$78.33M
15.92%
YoY
|
-$67.57M
29.6%
YoY
|
-$52.13M
34.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$111.0K
-8.26%
YoY
|
$121.0K
-90.76%
YoY
|
$1.309M
116.36%
YoY
|
$605.0K
96.43%
YoY
|
$308.0K
-32.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$49.31M
-245.72%
YoY
|
-$33.84M
-171.19%
YoY
|
$47.53M
259.17%
YoY
|
$13.23M
-107.91%
YoY
|
-$167.3M
-2546.26%
YoY
|
| Cash From Investing Activities |
$48.37M
-169.32%
YoY
|
-$69.77M
-250.95%
YoY
|
$46.22M
266.01%
YoY
|
$12.63M
-107.53%
YoY
|
-$167.6M
-2724.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.862M
-107.86%
YoY
|
$74.54M
179.1%
YoY
|
$26.71M
-63.35%
YoY
|
$72.87M
-67.62%
YoY
|
$225.1M
1124.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$47.11M
134.68%
YoY
|
-$20.08M
-74.37%
YoY
|
-$78.33M
15.92%
YoY
|
-$67.57M
29.6%
YoY
|
-$52.13M
34.95%
YoY
|
| Cash From Investing Activities |
$48.37M
-169.32%
YoY
|
-$69.77M
-250.95%
YoY
|
$46.22M
266.01%
YoY
|
$12.63M
-107.53%
YoY
|
-$167.6M
-2724.58%
YoY
|
| Cash From Financing Activities |
-$5.862M
-107.86%
YoY
|
$74.54M
179.1%
YoY
|
$26.71M
-63.35%
YoY
|
$72.87M
-67.62%
YoY
|
$225.1M
1124.97%
YoY
|
| Net Change In Cash |
-$4.610M
-69.89%
YoY
|
-$15.31M
183.53%
YoY
|
-$5.399M
-130.11%
YoY
|
$17.93M
239.16%
YoY
|
$5.286M
-138.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.11M
134.68%
YoY
|
-$20.08M
-74.37%
YoY
|
-$78.33M
15.92%
YoY
|
-$67.57M
29.6%
YoY
|
-$52.13M
34.95%
YoY
|
| Capital Expenditures |
$111.0K
-8.26%
YoY
|
$121.0K
-90.76%
YoY
|
$1.309M
116.36%
YoY
|
$605.0K
96.43%
YoY
|
$308.0K
-32.01%
YoY
|
| Free Cash Flow |
-$47.22M
133.83%
YoY
|
-$20.20M
-74.64%
YoY
|
-$79.63M
16.81%
YoY
|
-$68.17M
30.0%
YoY
|
-$52.44M
34.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.82M
31.42%
YoY
|
-$19.80M
-79.5%
YoY
|
-$14.61M
92.64%
YoY
|
-$15.43M
40.44%
YoY
|
-$15.09M
-10.96%
YoY
|
-$96.55M
6375.65%
YoY
|
-$7.586M
-74.07%
YoY
|
-$10.99M
-62.85%
YoY
|
-$16.94M
-39.84%
YoY
|
-$1.491M
-94.6%
YoY
|
-$29.26M
46.66%
YoY
|
-$29.57M
44.01%
YoY
|
-$28.16M
49.87%
YoY
|
-$27.64M
21.18%
YoY
|
-$19.95M
-5.65%
YoY
|
-$20.53M
13.06%
YoY
|
-$18.79M
-34.66%
YoY
|
-$22.80M
73.15%
YoY
|
-$21.15M
98.39%
YoY
|
| Depreciation, Depletion And Amortization |
$102.0K
-20.31%
YoY
|
$102.0K
-28.67%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$128.0K
-47.33%
YoY
|
$143.0K
-37.28%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$243.0K
22.73%
YoY
|
$228.0K
20.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$198.0K
-4.81%
YoY
|
$190.0K
-3.55%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$208.0K
-27.78%
YoY
|
$197.0K
-143.78%
YoY
|
$200.0K
-33.33%
YoY
|
| Cash From Operating Activities |
-$18.15M
39.0%
YoY
|
-$13.13M
46.91%
YoY
|
-$10.93M
-149.69%
YoY
|
-$9.993M
-18.9%
YoY
|
-$13.06M
-37.27%
YoY
|
-$8.938M
32.2%
YoY
|
$22.00M
-189.61%
YoY
|
-$12.32M
-40.34%
YoY
|
-$20.82M
-21.01%
YoY
|
-$6.761M
-64.63%
YoY
|
-$24.55M
214.06%
YoY
|
-$20.65M
5.02%
YoY
|
-$26.35M
25.68%
YoY
|
-$19.11M
11.95%
YoY
|
-$7.817M
-26.3%
YoY
|
-$19.67M
60.89%
YoY
|
-$20.97M
71.43%
YoY
|
-$17.08M
92.94%
YoY
|
-$10.61M
-12.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.00K
-69.77%
YoY
|
$24.00K
-99.93%
YoY
|
$23.00K
N/A
|
$21.00K
-250.0%
YoY
|
$43.00K
-68.15%
YoY
|
$35.81M
8020.18%
YoY
|
$0.00
-100.0%
YoY
|
-$14.00K
-106.06%
YoY
|
$135.0K
-75.59%
YoY
|
$441.0K
320.0%
YoY
|
$90.00K
-160.0%
YoY
|
$231.0K
-224.19%
YoY
|
$553.0K
237.2%
YoY
|
$105.0K
-152.5%
YoY
|
-$150.0K
167.86%
YoY
|
-$186.0K
257.69%
YoY
|
$164.0K
N/A
|
-$200.0K
N/A
|
-$56.00K
-81.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$30.92M
-254.63%
YoY
|
$10.39M
-119.64%
YoY
|
$13.85M
395.64%
YoY
|
$5.068M
-836.63%
YoY
|
$20.00M
17.84%
YoY
|
-$52.91M
-762.16%
YoY
|
$2.795M
-91.43%
YoY
|
-$688.0K
-96.46%
YoY
|
$16.97M
-35.61%
YoY
|
$7.991M
184.68%
YoY
|
$32.62M
2286.25%
YoY
|
-$19.43M
-7.63%
YoY
|
$26.35M
-12.44%
YoY
|
$2.807M
-131.27%
YoY
|
$1.367M
-103.63%
YoY
|
-$21.04M
-53.69%
YoY
|
$30.10M
-139.96%
YoY
|
-$8.976M
290.26%
YoY
|
-$37.62M
-778.99%
YoY
|
| Cash From Investing Activities |
-$30.93M
-261.79%
YoY
|
$10.37M
-111.69%
YoY
|
$13.83M
394.81%
YoY
|
$5.047M
-848.81%
YoY
|
$19.12M
13.58%
YoY
|
-$88.72M
-1275.14%
YoY
|
$2.795M
-91.41%
YoY
|
-$674.0K
-96.57%
YoY
|
$16.83M
-34.75%
YoY
|
$7.550M
179.42%
YoY
|
$32.53M
2572.97%
YoY
|
-$19.66M
-7.36%
YoY
|
$25.80M
-13.81%
YoY
|
$2.702M
-129.45%
YoY
|
$1.217M
-103.23%
YoY
|
-$21.22M
-53.33%
YoY
|
$29.93M
-139.74%
YoY
|
-$9.176M
298.96%
YoY
|
-$37.67M
-820.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$57.78M
-21111.27%
YoY
|
-$2.534M
-103.4%
YoY
|
-$3.044M
-13936.36%
YoY
|
-$9.000K
-18.18%
YoY
|
-$275.0K
400.0%
YoY
|
$74.58M
152104.08%
YoY
|
$22.00K
-127.5%
YoY
|
-$11.00K
-100.04%
YoY
|
-$55.00K
N/A
|
$49.00K
32.43%
YoY
|
-$80.00K
627.27%
YoY
|
$26.74M
-63.27%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
-1950.0%
YoY
|
-$11.00K
-99.9%
YoY
|
$72.81M
-46.41%
YoY
|
$30.00K
-99.97%
YoY
|
-$2.000K
-100.03%
YoY
|
-$11.57M
4031.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.15M
39.0%
YoY
|
-$13.13M
46.91%
YoY
|
-$10.93M
-149.69%
YoY
|
-$9.993M
-18.9%
YoY
|
-$13.06M
-37.27%
YoY
|
-$8.938M
32.2%
YoY
|
$22.00M
-189.61%
YoY
|
-$12.32M
-40.34%
YoY
|
-$20.82M
-21.01%
YoY
|
-$6.761M
-64.63%
YoY
|
-$24.55M
214.06%
YoY
|
-$20.65M
5.02%
YoY
|
-$26.35M
25.68%
YoY
|
-$19.11M
11.95%
YoY
|
-$7.817M
-26.3%
YoY
|
-$19.67M
60.89%
YoY
|
-$20.97M
71.43%
YoY
|
-$17.08M
92.94%
YoY
|
-$10.61M
-12.71%
YoY
|
| Cash From Investing Activities |
-$30.93M
-261.79%
YoY
|
$10.37M
-111.69%
YoY
|
$13.83M
394.81%
YoY
|
$5.047M
-848.81%
YoY
|
$19.12M
13.58%
YoY
|
-$88.72M
-1275.14%
YoY
|
$2.795M
-91.41%
YoY
|
-$674.0K
-96.57%
YoY
|
$16.83M
-34.75%
YoY
|
$7.550M
179.42%
YoY
|
$32.53M
2572.97%
YoY
|
-$19.66M
-7.36%
YoY
|
$25.80M
-13.81%
YoY
|
$2.702M
-129.45%
YoY
|
$1.217M
-103.23%
YoY
|
-$21.22M
-53.33%
YoY
|
$29.93M
-139.74%
YoY
|
-$9.176M
298.96%
YoY
|
-$37.67M
-820.31%
YoY
|
| Cash From Financing Activities |
$57.78M
-21111.27%
YoY
|
-$2.534M
-103.4%
YoY
|
-$3.044M
-13936.36%
YoY
|
-$9.000K
-18.18%
YoY
|
-$275.0K
400.0%
YoY
|
$74.58M
152104.08%
YoY
|
$22.00K
-127.5%
YoY
|
-$11.00K
-100.04%
YoY
|
-$55.00K
N/A
|
$49.00K
32.43%
YoY
|
-$80.00K
627.27%
YoY
|
$26.74M
-63.27%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
-1950.0%
YoY
|
-$11.00K
-99.9%
YoY
|
$72.81M
-46.41%
YoY
|
$30.00K
-99.97%
YoY
|
-$2.000K
-100.03%
YoY
|
-$11.57M
4031.07%
YoY
|
| Net Change In Cash |
$8.700M
50.34%
YoY
|
-$5.296M
-77.05%
YoY
|
-$146.0K
-100.59%
YoY
|
-$4.955M
-61.91%
YoY
|
$5.787M
-243.35%
YoY
|
-$23.08M
-2854.3%
YoY
|
$24.82M
214.14%
YoY
|
-$13.01M
-4.16%
YoY
|
-$4.037M
627.39%
YoY
|
$838.0K
-105.12%
YoY
|
$7.900M
-219.5%
YoY
|
-$13.57M
-142.52%
YoY
|
-$555.0K
-106.17%
YoY
|
-$16.38M
-37.62%
YoY
|
-$6.611M
-88.95%
YoY
|
$31.92M
-59.17%
YoY
|
$8.993M
-31.89%
YoY
|
-$26.25M
690.75%
YoY
|
-$59.84M
731.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.15M
39.0%
YoY
|
-$13.13M
46.91%
YoY
|
-$10.93M
-149.69%
YoY
|
-$9.993M
-18.9%
YoY
|
-$13.06M
-37.27%
YoY
|
-$8.938M
32.2%
YoY
|
$22.00M
-189.61%
YoY
|
-$12.32M
-40.34%
YoY
|
-$20.82M
-21.01%
YoY
|
-$6.761M
-64.63%
YoY
|
-$24.55M
214.06%
YoY
|
-$20.65M
5.02%
YoY
|
-$26.35M
25.68%
YoY
|
-$19.11M
11.95%
YoY
|
-$7.817M
-26.3%
YoY
|
-$19.67M
60.89%
YoY
|
-$20.97M
71.43%
YoY
|
-$17.08M
92.94%
YoY
|
-$10.61M
-12.71%
YoY
|
| Capital Expenditures |
$13.00K
-69.77%
YoY
|
$24.00K
-99.93%
YoY
|
$23.00K
N/A
|
$21.00K
-250.0%
YoY
|
$43.00K
-68.15%
YoY
|
$35.81M
8020.18%
YoY
|
$0.00
-100.0%
YoY
|
-$14.00K
-106.06%
YoY
|
$135.0K
-75.59%
YoY
|
$441.0K
320.0%
YoY
|
$90.00K
-160.0%
YoY
|
$231.0K
-224.19%
YoY
|
$553.0K
237.2%
YoY
|
$105.0K
-152.5%
YoY
|
-$150.0K
167.86%
YoY
|
-$186.0K
257.69%
YoY
|
$164.0K
N/A
|
-$200.0K
N/A
|
-$56.00K
-81.94%
YoY
|
| Free Cash Flow |
-$18.16M
38.64%
YoY
|
-$13.16M
-70.6%
YoY
|
-$10.96M
-149.8%
YoY
|
-$10.01M
-18.64%
YoY
|
-$13.10M
-37.47%
YoY
|
-$44.75M
521.33%
YoY
|
$22.00M
-189.29%
YoY
|
-$12.31M
-41.07%
YoY
|
-$20.95M
-22.14%
YoY
|
-$7.202M
-62.53%
YoY
|
-$24.64M
221.38%
YoY
|
-$20.88M
7.21%
YoY
|
-$26.91M
27.32%
YoY
|
-$19.22M
13.9%
YoY
|
-$7.667M
-27.33%
YoY
|
-$19.48M
60.05%
YoY
|
-$21.13M
72.77%
YoY
|
-$16.88M
90.68%
YoY
|
-$10.55M
-10.9%
YoY
|
Loading...