|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$77.91M
-3.29%
YoY
|
-$80.56M
33.4%
YoY
|
-$60.39M
93.76%
YoY
|
-$31.17M
91.88%
YoY
|
-$16.24M
206.13%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400M
40.0%
YoY
|
$1.000M
86.57%
YoY
|
$536.0K
34.0%
YoY
|
$400.0K
981.08%
YoY
|
$37.00K
184.62%
YoY
|
| Cash From Operating Activities |
-$63.67M
-3.05%
YoY
|
-$65.67M
54.0%
YoY
|
-$42.64M
41.58%
YoY
|
-$30.12M
115.4%
YoY
|
-$13.98M
398.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.669M
-39.7%
YoY
|
$2.768M
114.91%
YoY
|
$1.288M
-40.54%
YoY
|
$2.166M
-1010.08%
YoY
|
-$238.0K
1486.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$67.77M
-238.3%
YoY
|
-$49.00M
-194.23%
YoY
|
$52.01M
-137.28%
YoY
|
-$139.5M
N/A
|
N/A
|
| Cash From Investing Activities |
$66.10M
-227.68%
YoY
|
-$51.77M
-202.08%
YoY
|
$50.72M
-135.8%
YoY
|
-$141.7M
59427.73%
YoY
|
-$238.0K
1486.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$257.0K
N/A
|
N/A
N/A
|
$112.2M
3864.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$749.0K
-100.62%
YoY
|
$121.0M
-7888.1%
YoY
|
-$1.554M
-101.53%
YoY
|
$101.7M
-9.37%
YoY
|
$112.2M
3784.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$63.67M
-3.05%
YoY
|
-$65.67M
54.0%
YoY
|
-$42.64M
41.58%
YoY
|
-$30.12M
115.4%
YoY
|
-$13.98M
398.82%
YoY
|
| Cash From Investing Activities |
$66.10M
-227.68%
YoY
|
-$51.77M
-202.08%
YoY
|
$50.72M
-135.8%
YoY
|
-$141.7M
59427.73%
YoY
|
-$238.0K
1486.67%
YoY
|
| Cash From Financing Activities |
-$749.0K
-100.62%
YoY
|
$121.0M
-7888.1%
YoY
|
-$1.554M
-101.53%
YoY
|
$101.7M
-9.37%
YoY
|
$112.2M
3784.42%
YoY
|
| Net Change In Cash |
$1.686M
-53.0%
YoY
|
$3.587M
-45.0%
YoY
|
$6.522M
-109.31%
YoY
|
-$70.08M
-171.51%
YoY
|
$98.00M
137929.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$63.67M
-3.05%
YoY
|
-$65.67M
54.0%
YoY
|
-$42.64M
41.58%
YoY
|
-$30.12M
115.4%
YoY
|
-$13.98M
398.82%
YoY
|
| Capital Expenditures |
$1.669M
-39.7%
YoY
|
$2.768M
114.91%
YoY
|
$1.288M
-40.54%
YoY
|
$2.166M
-1010.08%
YoY
|
-$238.0K
1486.67%
YoY
|
| Free Cash Flow |
-$65.33M
-4.53%
YoY
|
-$68.44M
55.79%
YoY
|
-$43.93M
36.07%
YoY
|
-$32.28M
134.89%
YoY
|
-$13.74M
392.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.04M
-3.24%
YoY
|
-$18.99M
-16.85%
YoY
|
-$18.23M
-18.75%
YoY
|
-$21.01M
11.75%
YoY
|
-$19.68M
19.37%
YoY
|
-$22.83M
18.59%
YoY
|
-$22.44M
55.13%
YoY
|
-$18.80M
35.1%
YoY
|
-$16.49M
29.24%
YoY
|
-$19.25M
115.61%
YoY
|
-$14.47M
57.27%
YoY
|
-$13.91M
139.07%
YoY
|
-$12.76M
76.68%
YoY
|
-$8.929M
-45.03%
YoY
|
-$9.198M
276.97%
YoY
|
-$5.820M
128.41%
YoY
|
-$16.24M
N/A
|
| Depreciation, Depletion And Amortization |
$400.0K
33.33%
YoY
|
$361.0K
19.14%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
50.0%
YoY
|
$300.0K
50.0%
YoY
|
$303.0K
107.53%
YoY
|
$300.0K
200.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
$146.0K
16.8%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-18.7%
YoY
|
$100.0K
122.22%
YoY
|
$125.0K
468.18%
YoY
|
$100.0K
1011.11%
YoY
|
$123.0K
720.0%
YoY
|
$22.00K
N/A
|
| Cash From Operating Activities |
-$20.54M
5.13%
YoY
|
-$15.24M
-12.23%
YoY
|
-$12.28M
-29.09%
YoY
|
-$16.61M
19.47%
YoY
|
-$19.54M
14.35%
YoY
|
-$17.36M
40.44%
YoY
|
-$17.32M
76.59%
YoY
|
-$13.90M
52.58%
YoY
|
-$17.08M
50.42%
YoY
|
-$12.36M
32.15%
YoY
|
-$9.810M
50.44%
YoY
|
-$9.112M
-36.02%
YoY
|
-$11.36M
34.91%
YoY
|
-$9.354M
57.45%
YoY
|
-$6.521M
N/A
|
-$14.24M
77.12%
YoY
|
-$5.941M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.00K
-75.86%
YoY
|
$219.0K
-73.52%
YoY
|
$899.0K
-9.1%
YoY
|
$493.0K
259.85%
YoY
|
$58.00K
-92.88%
YoY
|
$827.0K
-27.96%
YoY
|
$989.0K
N/A
|
$137.0K
22.32%
YoY
|
$815.0K
3160.0%
YoY
|
$1.148M
357.37%
YoY
|
$0.00
-100.0%
YoY
|
$112.0K
-107.52%
YoY
|
$25.00K
-93.98%
YoY
|
$251.0K
-283.21%
YoY
|
$426.0K
N/A
|
-$1.489M
1374.26%
YoY
|
-$137.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.14M
-31.81%
YoY
|
$21.74M
42.68%
YoY
|
$6.810M
-59.94%
YoY
|
$19.94M
-122.69%
YoY
|
$19.27M
189.15%
YoY
|
$15.24M
-29.73%
YoY
|
$17.00M
1018.42%
YoY
|
-$87.91M
-551.96%
YoY
|
$6.665M
-28.73%
YoY
|
$21.69M
-122.87%
YoY
|
$1.520M
-103.4%
YoY
|
$19.45M
N/A
|
$9.352M
N/A
|
-$94.82M
N/A
|
-$44.69M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$13.13M
-31.68%
YoY
|
$21.52M
49.35%
YoY
|
$5.911M
-63.08%
YoY
|
$19.45M
-122.09%
YoY
|
$19.21M
228.44%
YoY
|
$14.41M
-29.82%
YoY
|
$16.01M
960.33%
YoY
|
-$88.04M
-555.29%
YoY
|
$5.850M
-37.28%
YoY
|
$20.54M
-121.6%
YoY
|
$1.510M
-103.35%
YoY
|
$19.34M
-1398.72%
YoY
|
$9.327M
-2347.47%
YoY
|
-$95.07M
69291.97%
YoY
|
-$45.12M
N/A
|
-$1.489M
1374.26%
YoY
|
-$137.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.00K
-90.38%
YoY
|
-$192.0K
-70.32%
YoY
|
-$117.0K
-92.22%
YoY
|
-$97.00K
-100.08%
YoY
|
-$343.0K
99.42%
YoY
|
-$647.0K
-67.87%
YoY
|
-$1.504M
-1980.0%
YoY
|
$123.4M
32446.17%
YoY
|
-$172.0K
N/A
|
-$2.014M
-101.98%
YoY
|
$80.00K
-157.14%
YoY
|
$379.0K
-3545.45%
YoY
|
$0.00
N/A
|
$101.9M
2.11%
YoY
|
-$140.0K
N/A
|
-$11.00K
-100.09%
YoY
|
$99.75M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$20.54M
5.13%
YoY
|
-$15.24M
-12.23%
YoY
|
-$12.28M
-29.09%
YoY
|
-$16.61M
19.47%
YoY
|
-$19.54M
14.35%
YoY
|
-$17.36M
40.44%
YoY
|
-$17.32M
76.59%
YoY
|
-$13.90M
52.58%
YoY
|
-$17.08M
50.42%
YoY
|
-$12.36M
32.15%
YoY
|
-$9.810M
50.44%
YoY
|
-$9.112M
-36.02%
YoY
|
-$11.36M
34.91%
YoY
|
-$9.354M
57.45%
YoY
|
-$6.521M
N/A
|
-$14.24M
77.12%
YoY
|
-$5.941M
N/A
|
| Cash From Investing Activities |
$13.13M
-31.68%
YoY
|
$21.52M
49.35%
YoY
|
$5.911M
-63.08%
YoY
|
$19.45M
-122.09%
YoY
|
$19.21M
228.44%
YoY
|
$14.41M
-29.82%
YoY
|
$16.01M
960.33%
YoY
|
-$88.04M
-555.29%
YoY
|
$5.850M
-37.28%
YoY
|
$20.54M
-121.6%
YoY
|
$1.510M
-103.35%
YoY
|
$19.34M
-1398.72%
YoY
|
$9.327M
-2347.47%
YoY
|
-$95.07M
69291.97%
YoY
|
-$45.12M
N/A
|
-$1.489M
1374.26%
YoY
|
-$137.0K
N/A
|
| Cash From Financing Activities |
-$33.00K
-90.38%
YoY
|
-$192.0K
-70.32%
YoY
|
-$117.0K
-92.22%
YoY
|
-$97.00K
-100.08%
YoY
|
-$343.0K
99.42%
YoY
|
-$647.0K
-67.87%
YoY
|
-$1.504M
-1980.0%
YoY
|
$123.4M
32446.17%
YoY
|
-$172.0K
N/A
|
-$2.014M
-101.98%
YoY
|
$80.00K
-157.14%
YoY
|
$379.0K
-3545.45%
YoY
|
$0.00
N/A
|
$101.9M
2.11%
YoY
|
-$140.0K
N/A
|
-$11.00K
-100.09%
YoY
|
$99.75M
N/A
|
| Net Change In Cash |
-$7.444M
1021.08%
YoY
|
$6.095M
-269.54%
YoY
|
-$6.489M
130.43%
YoY
|
$2.744M
-87.18%
YoY
|
-$664.0K
-94.18%
YoY
|
-$3.595M
-158.34%
YoY
|
-$2.816M
-65.74%
YoY
|
$21.40M
101.82%
YoY
|
-$11.41M
461.82%
YoY
|
$6.162M
-340.61%
YoY
|
-$8.220M
-84.13%
YoY
|
$10.60M
-167.37%
YoY
|
-$2.030M
-77.02%
YoY
|
-$2.561M
-102.73%
YoY
|
-$51.78M
N/A
|
-$15.74M
-463.98%
YoY
|
$93.68M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.54M
5.13%
YoY
|
-$15.24M
-12.23%
YoY
|
-$12.28M
-29.09%
YoY
|
-$16.61M
19.47%
YoY
|
-$19.54M
14.35%
YoY
|
-$17.36M
40.44%
YoY
|
-$17.32M
76.59%
YoY
|
-$13.90M
52.58%
YoY
|
-$17.08M
50.42%
YoY
|
-$12.36M
32.15%
YoY
|
-$9.810M
50.44%
YoY
|
-$9.112M
-36.02%
YoY
|
-$11.36M
34.91%
YoY
|
-$9.354M
57.45%
YoY
|
-$6.521M
N/A
|
-$14.24M
77.12%
YoY
|
-$5.941M
N/A
|
| Capital Expenditures |
$14.00K
-75.86%
YoY
|
$219.0K
-73.52%
YoY
|
$899.0K
-9.1%
YoY
|
$493.0K
259.85%
YoY
|
$58.00K
-92.88%
YoY
|
$827.0K
-27.96%
YoY
|
$989.0K
N/A
|
$137.0K
22.32%
YoY
|
$815.0K
3160.0%
YoY
|
$1.148M
357.37%
YoY
|
$0.00
-100.0%
YoY
|
$112.0K
-107.52%
YoY
|
$25.00K
-93.98%
YoY
|
$251.0K
-283.21%
YoY
|
$426.0K
N/A
|
-$1.489M
1374.26%
YoY
|
-$137.0K
N/A
|
| Free Cash Flow |
-$20.55M
4.89%
YoY
|
-$15.46M
-15.02%
YoY
|
-$13.18M
-28.01%
YoY
|
-$17.10M
21.82%
YoY
|
-$19.59M
9.47%
YoY
|
-$18.19M
34.63%
YoY
|
-$18.31M
86.67%
YoY
|
-$14.04M
52.21%
YoY
|
-$17.90M
57.25%
YoY
|
-$13.51M
40.65%
YoY
|
-$9.810M
41.21%
YoY
|
-$9.224M
-27.67%
YoY
|
-$11.38M
28.86%
YoY
|
-$9.605M
65.49%
YoY
|
-$6.947M
N/A
|
-$12.75M
60.62%
YoY
|
-$5.804M
N/A
|
Loading...