|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Net loss | ||||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Depreciation expense | ||||
| Stock-based compensation expense | ||||
| Non-cash lease expense | ||||
| Non-cash operating lease expense | ||||
| Net amortization of premiums and accretion of discounts on investments | ||||
| Changes in operating assets and liabilities: | ||||
| Prepaid expenses and other current assets | ||||
| Accounts payable | ||||
| Accrued expenses and other liabilities | ||||
| Operating lease liabilities | ||||
| Other assets | ||||
| Net cash used in operating activities | ||||
| Cash flows from investing activities: | ||||
| Purchases of investments | ||||
| Proceeds from maturities of investments | ||||
| Purchases of property and equipment | ||||
| Net cash provided by (used in) investing activities | ||||
| Cash flows from financing activities: | ||||
| Proceeds from issuance of pre-funded warrants in private placement | ||||
| Proceeds from exercise of stock options | ||||
| Payments of offering costs | ||||
| Payments of tax withholdings related to vesting of restricted stock units | ||||
| Net cash (used in) provided by financing activities | ||||
| Net increase in cash, cash equivalents, and restricted cash | ||||
| Cash, cash equivalents and restricted cash at beginning of period | ||||
| Cash, cash equivalents and restricted cash at end of period | ||||
| Supplemental disclosure of non-cash investing and financing activities: | ||||
| Deferred offering costs in accrued expenses and other current liabilities | ||||
| Purchases of property and equipment included in accounts payable | ||||
| Right-of-use assets obtained in exchange for operating lease liability | ||||
| Deferred offering costs in accounts payable | ||||
| Reconciliation of cash, cash equivalents, and restricted cash: | ||||
| Cash and cash equivalents | ||||
| Restricted cash | ||||
| Total cash, cash equivalents, and restricted cash | ||||
Loading...