Financial Snapshot

Revenue
$73.47M
TTM
Gross Margin
28.47%
TTM
Net Earnings
-$22.63M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
889.4%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$552.6M
Q4 2024
Cash
Q4 2024
P/E
-19.45
Nov 29, 2024 EST
Free Cash Flow
-$88.99M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Revenue $122.3M $125.1M $59.22M $12.00M $29.78M $11.20M $131.5M $65.40M $152.7M $125.0M $130.9M $130.6M $250.7M $172.3M $131.8M $67.30M $48.20M $52.60M $34.80M $19.60M $4.300M $700.0K $0.00 $24.20M $0.00 $100.0K
YoY Change -2.23% 111.24% 393.36% -59.69% 165.91% -91.48% 101.07% -57.17% 22.12% -4.46% 0.25% -47.93% 45.55% 30.67% 95.88% 39.63% -8.37% 51.15% 77.55% 355.81% 514.29% -100.0% -100.0%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Revenue $122.3M $125.1M $59.22M $12.00M $29.78M $11.20M $131.5M $65.40M $152.7M $125.0M $130.9M $130.6M $250.7M $172.3M $131.8M $67.30M $48.20M $52.60M $34.80M $19.60M $4.300M $700.0K $0.00 $24.20M $0.00 $100.0K
Cost Of Revenue $92.66M $52.83M $37.39M $8.749M $7.300M $4.900M $35.20M $5.000M $22.70M $18.50M $20.70M $29.70M $26.00M $43.70M $25.30M $15.70M $15.00M $12.10M $0.00
Gross Profit $29.65M $72.27M $21.84M $79.30M $22.40M $6.300M $96.30M $60.50M $130.0M $106.6M $110.2M $100.8M $224.7M $128.5M $106.5M $51.70M $33.20M $40.50M $4.300M
Gross Profit Margin 24.24% 57.77% 36.87% 660.6% 75.21% 56.25% 73.23% 92.5% 85.13% 85.25% 84.2% 77.21% 89.62% 74.6% 80.79% 76.82% 68.88% 77.0% 100.0%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Selling, General & Admin $62.58M $50.60M $61.30M $37.20M $24.50M $17.00M $50.20M $42.70M $59.40M $54.30M $72.10M $84.00M $78.70M $76.00M $45.00M $37.00M $33.60M $35.60M $13.60M $7.500M $5.000M $4.300M $6.900M $5.700M $9.000M $3.200M
YoY Change 23.67% -17.45% 64.77% 51.85% 44.12% -66.14% 17.56% -28.11% 9.39% -24.69% -14.17% 6.73% 3.55% 68.89% 21.62% 10.12% -5.62% 161.76% 81.33% 50.0% 16.28% -37.68% 21.05% -36.67% 181.25%
% of Gross Profit 211.03% 70.02% 280.75% 46.92% 109.38% 269.84% 52.13% 70.58% 45.69% 50.94% 65.43% 83.33% 35.02% 59.14% 42.25% 71.57% 101.2% 87.9% 116.28%
Research & Development $735.0K $626.0K $200.0K $0.00 $1.200M $3.100M $3.400M $3.800M $3.300M $4.900M $4.300M $2.100M $1.700M $900.0K $900.0K $300.0K $200.0K $100.0K $0.00
YoY Change 17.41% 213.0% -61.29% -8.82% -10.53% 15.15% -32.65% 13.95% 104.76% 23.53% 88.89% 0.0% 200.0% 50.0%
% of Gross Profit 1.02% 2.87% 0.25% 0.0% 1.98% 2.38% 3.19% 3.45% 3.27% 2.18% 3.35% 1.97% 3.29% 2.71% 2.22%
Depreciation & Amortization $33.57M $14.73M $13.51M $10.69M $4.800M $3.200M $27.15M $22.24M $34.36M $53.29M $54.05M $49.28M $39.17M $9.850M $7.017M $4.800M $6.200M $5.700M $5.400M $5.000M $600.0K $600.0K $1.800M $1.700M $1.800M $1.700M
YoY Change 127.96% 8.98% 26.44% 122.67% 50.0% -88.21% 22.04% -35.26% -35.53% -1.41% 9.69% 25.8% 297.64% 40.37% 46.19% -22.58% 8.77% 5.56% 8.0% 733.33% 0.0% -66.67% 5.88% -5.56% 5.88%
% of Gross Profit 113.22% 20.38% 61.89% 13.48% 21.43% 50.79% 28.19% 36.77% 26.43% 49.99% 49.05% 48.88% 17.43% 7.67% 6.59% 9.28% 18.67% 14.07% 13.95%
Operating Expenses $62.58M $51.34M $61.93M $37.40M $24.50M $22.00M $79.90M $67.20M $97.20M $114.9M $134.7M $144.5M $122.7M $85.30M $54.00M $43.30M $40.50M $42.00M $36.70M $24.00M $5.500M $4.800M $8.500M $7.200M $10.60M $4.800M
YoY Change 21.9% -17.1% 65.56% 52.67% 11.36% -72.47% 18.9% -30.86% -15.4% -14.7% -6.78% 17.77% 43.85% 57.96% 24.71% 6.91% -3.57% 14.44% 52.92% 336.36% 14.58% -43.53% 18.06% -32.08% 120.83%
Operating Profit -$32.93M $20.94M -$40.09M $14.55M -$19.52M -$15.70M -$24.81M -$27.27M -$37.41M -$152.6M -$62.16M -$82.93M $80.41M $30.26M $38.62M $8.400M -$7.300M -$1.500M -$1.200M
YoY Change -257.27% -152.22% -375.64% -174.52% 24.32% -36.72% -9.02% -27.1% -75.49% 145.55% -25.05% -203.13% 165.76% -21.66% 359.77% -215.07% 386.67%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Interest Expense $46.49M -$87.06M $160.1M $131.8M $12.70M -$78.00M $43.60M -$600.0K $2.100M $400.0K $100.0K $100.0K $300.0K $600.0K $2.400M $500.0K $600.0K -$800.0K $2.000M -$300.0K -$800.0K
YoY Change -153.4% -154.37% 21.48% 937.8% -116.28% -278.9% -128.57% 425.0% 300.0% 0.0% -66.67% -50.0% -75.0% -16.67% -175.0% -140.0% -766.67% -62.5%
% of Operating Profit 222.06% 1100.77% 0.5% 0.33% 0.26% 3.57%
Other Income/Expense, Net -$5.221M $46.49M -$87.06M $160.1M $127.6M -$1.629M $1.000M $798.0K -$56.00K -$595.0K $2.131M $937.0K $96.00K $135.0K $1.500M $1.100M $0.00 $100.0K $100.0K $0.00 $0.00
YoY Change -111.23% -153.4% -154.37% 25.49% -262.9% 25.31% -1525.0% -90.59% -127.92% 127.43% 876.04% -28.89% 36.36% -100.0% 0.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Pretax Income -$38.15M $67.43M -$127.2M $174.7M $108.1M -$19.00M -$103.7M $24.64M -$36.61M -$152.7M -$62.75M -$80.80M $81.35M $30.35M $38.76M -$5.400M -$13.60M -$7.200M -$5.300M -$6.200M -$5.600M -$5.600M -$13.40M $8.000M -$15.50M -$5.800M
YoY Change -156.58% -153.03% -172.8% 61.61% -668.8% -81.67% -520.75% -167.3% -76.02% 143.31% -22.34% -199.33% 168.01% -21.68% -817.7% -60.29% 88.89% 35.85% -14.52% 10.71% 0.0% -58.21% -267.5% -151.61% 167.24%
Income Tax -$3.449M -$1.504M -$16.21M $24.29M -$1.159M -$1.800M $1.179M $2.955M $18.19M $4.800M $3.912M -$21.96M $22.06M $8.708M $1.740M $200.0K $100.0K $200.0K $0.00 -$100.0K -$100.0K -$100.0K -$700.0K $900.0K $0.00 $0.00
% Of Pretax Income -2.23% 13.91% -1.07% 11.99% 27.12% 28.69% 4.49% 11.25%
Net Earnings -$36.06M $67.06M -$125.1M $149.2M $109.2M -$17.10M -$105.0M $22.18M -$54.07M -$160.0M -$66.03M -$56.43M $59.45M $21.11M $34.05M -$11.30M -$13.80M -$15.40M -$25.50M -$18.70M -$5.500M -$5.500M -$12.80M $5.800M -$24.20M -$6.600M
YoY Change -153.77% -153.62% -183.83% 36.59% -738.78% -83.72% -573.53% -141.02% -66.22% 142.37% 17.0% -194.92% 181.69% -38.02% -401.34% -18.12% -10.39% -39.61% 36.36% 240.0% 0.0% -57.03% -320.69% -123.97% 266.67%
Net Earnings / Revenue -29.48% 53.6% -211.18% 1242.89% 366.77% -152.68% -79.87% 33.91% -35.41% -127.99% -50.45% -43.23% 23.71% 12.25% 25.83% -16.79% -28.63% -29.28% -73.28% -95.41% -127.91% -785.71% 23.97% -6600.0%
Basic Earnings Per Share -$0.36 $0.73 -$3.13 $2.43 $1.78 -$1.37 -$1.18 $1.22 $0.51 $1.05
Diluted Earnings Per Share -$0.36 $0.58 -$3.13 $1.91 $1.48 -$343.4K -$2.100M $437.9K -$1.080M -$3.232M -$1.37 -$1.18 $1.21 $0.50 $0.97 -$377.9K -$469.4K -$540.4K -$927.3K -$703.0K -$277.8K -$279.2K -$653.1K $295.9K -$1.235M -$336.7K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

No data

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Cash & Short-Term Investments $439.9M $386.1M $707.5M $451.3M $169.8M $165.5M $136.6M $147.0M $135.2M $193.0M $256.7M $311.3M $321.3M $102.5M $51.70M $48.30M $51.40M $45.00M $39.00M $28.60M $33.20M $39.80M $51.20M $29.60M
YoY Change 13.92% -45.42% 56.76% 165.78% 2.6% 21.16% -7.07% 8.73% -29.95% -24.81% -17.54% -3.11% 213.46% 98.26% 7.04% -6.03% 14.22% 15.38% 36.36% -13.86% -16.58% -22.27% 72.97%
Cash & Equivalents $340.1M $287.8M $308.9M $165.5M $57.40M $128.8M $136.6M $127.5M $135.2M $134.5M $126.7M $221.8M $314.7M $102.5M $51.70M $48.30M $40.50M $32.20M $14.50M $10.90M $28.10M $39.80M $46.90M $29.60M
Short-Term Investments $99.82M $98.36M $398.5M $285.8M $112.5M $36.70M $0.00 $19.40M $0.00 $58.60M $130.0M $89.50M $6.600M $0.00 $0.00 $11.00M $12.80M $24.50M $17.70M $5.100M $0.00 $4.400M $0.00
Other Short-Term Assets $23.13M $19.39M $4.764M $5.800M $2.900M $3.100M $2.900M $14.70M $15.10M $5.600M $10.60M $3.400M $800.0K $1.700M $1.100M $1.300M $1.400M $16.80M $1.400M $800.0K $900.0K $800.0K $800.0K $300.0K
YoY Change 19.29% 306.97% -17.86% 100.0% -6.45% 6.9% -80.27% -2.65% 169.64% -47.17% 211.76% 325.0% -52.94% 54.55% -15.38% -7.14% -91.67% 1100.0% 75.0% -11.11% 12.5% 0.0% 166.67%
Inventory $10.92M $14.22M $8.930M $0.00
Prepaid Expenses
Receivables $80.56M $8.231M $9.517M $500.0K $500.0K $32.90M $200.0K $26.80M $33.50M $20.20M $6.300M $9.800M $2.900M $8.000M $5.100M $7.400M $1.400M $300.0K $4.400M $300.0K $200.0K $100.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $554.5M $428.0M $730.7M $457.7M $173.3M $201.5M $139.7M $188.5M $183.9M $218.7M $273.7M $324.6M $325.0M $112.2M $57.90M $57.00M $54.20M $62.00M $44.80M $29.70M $34.30M $40.70M $52.00M $29.90M
YoY Change 29.56% -41.43% 59.64% 164.11% -14.0% 44.24% -25.89% 2.5% -15.91% -20.09% -15.68% -0.12% 189.66% 93.78% 1.58% 5.17% -12.58% 38.39% 50.84% -13.41% -15.72% -21.73% 73.91%
Property, Plant & Equipment $29.35M $5.542M $6.210M $1.000M $1.300M $100.0K $300.0K $500.0K $800.0K $300.0K $200.0K $100.0K $200.0K $200.0K $300.0K $200.0K $100.0K $100.0K $100.0K $200.0K $400.0K $900.0K
YoY Change 429.5% -10.76% 521.0% -23.08% -66.67% -40.0% -37.5% 166.67% 50.0% 100.0% -50.0% 0.0% -33.33% 50.0% 100.0% 0.0% 0.0% -50.0% -50.0% -55.56%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $15.70M $106.9M $2.000M $2.000M $2.000M $2.200M $3.200M $0.00 $300.0K $3.000M $3.300M
YoY Change -85.31% 5245.0% 0.0% -9.09% -31.25% -90.0% -9.09%
Other Assets $7.142M $5.202M $5.701M $40.00M $35.80M $200.0K $200.0K $500.0K $1.100M $400.0K $300.0K $100.0K $500.0K $700.0K $500.0K $200.0K $200.0K $28.90M $100.0K $100.0K $200.0K $200.0K $200.0K $300.0K
YoY Change 37.29% -8.75% -85.75% 11.73% 17800.0% 0.0% -60.0% -54.55% 175.0% 33.33% 200.0% -80.0% -28.57% 40.0% 150.0% 0.0% -99.31% 28800.0% 0.0% -50.0% 0.0% 0.0% -33.33%
Total Long-Term Assets $79.03M $54.94M $68.17M $57.80M $44.90M $22.40M $169.1M $107.5M $164.0M $317.6M $319.7M $344.1M $27.90M $22.60M $20.40M $16.10M $16.90M $47.60M $24.10M $3.400M $5.700M $6.500M $10.90M $7.200M
YoY Change 43.85% -19.41% 17.95% 28.73% 100.45% -86.75% 57.3% -34.45% -48.36% -0.66% -7.09% 1133.33% 23.45% 10.78% 26.71% -4.73% -64.5% 97.51% 608.82% -40.35% -12.31% -40.37% 51.39%
Total Assets $633.5M $482.9M $798.9M $515.5M $218.2M $223.9M $308.8M $296.0M $347.9M $536.3M $593.4M $668.7M $352.9M $134.8M $78.30M $73.10M $71.10M $109.6M $68.90M $33.10M $40.00M $47.20M $62.90M $37.10M
YoY Change
Accounts Payable $3.261M $6.036M $5.440M $1.000M $1.800M $100.0K $100.0K $600.0K $400.0K $400.0K $400.0K $200.0K $400.0K $200.0K $100.0K $100.0K $200.0K $200.0K $200.0K $100.0K
YoY Change -45.97% 10.96% 444.0% -44.44% 0.0% -83.33% 50.0% 0.0% 0.0% 100.0% -50.0% 100.0% 100.0% 0.0% -50.0% 0.0% 0.0% 100.0%
Accrued Expenses $11.99M $18.80M $9.419M $6.000M $7.800M $8.000M $7.900M $11.10M $14.40M $31.40M $15.40M $8.800M $6.300M $6.700M $7.600M $3.000M $3.100M $2.100M $1.400M $2.100M $1.300M $2.300M $2.400M $5.000M
YoY Change -36.19% 99.54% 56.98% -23.08% -2.5% 1.27% -28.83% -22.92% -54.14% 103.9% 75.0% 39.68% -5.97% -11.84% 153.33% -3.23% 47.62% 50.0% -33.33% 61.54% -43.48% -4.17% -52.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $60.45M $181.2M $115.7M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -66.65% 56.65%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $27.64M $87.21M $200.2M $124.8M $11.70M $31.00M $9.600M $28.20M $33.20M $45.90M $26.00M $22.00M $30.10M $19.90M $21.90M $14.30M $6.100M $7.500M $5.800M $2.600M $1.700M $4.000M $4.400M $5.100M
YoY Change -68.31% -56.44% 60.41% 966.67% -62.26% 222.92% -65.96% -15.06% -27.67% 76.54% 18.18% -26.91% 51.26% -9.13% 53.15% 134.43% -18.67% 29.31% 123.08% 52.94% -57.5% -9.09% -13.73%
Long-Term Debt $10.53M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $5.775M $105.7M $134.9M $87.30M $23.40M $1.700M $3.600M $400.0K $300.0K $200.0K $300.0K $400.0K $600.0K $1.100M $400.0K $200.0K $100.0K $7.800M $100.0K $0.00 $1.500M $0.00
YoY Change -94.54% -21.61% 54.51% 273.08% 1276.47% -52.78% 800.0% 33.33% 50.0% -33.33% -25.0% -33.33% -45.45% 175.0% 100.0% 100.0% -98.72% 7700.0% -100.0%
Total Long-Term Liabilities $16.30M $105.7M $134.9M $87.30M $23.40M $1.700M $3.600M $400.0K $300.0K $200.0K $300.0K $400.0K $600.0K $1.100M $400.0K $200.0K $100.0K $7.800M $100.0K $0.00 $1.500M $0.00 $0.00 $0.00
YoY Change -84.58% -21.61% 54.51% 273.08% 1276.47% -52.78% 800.0% 33.33% 50.0% -33.33% -25.0% -33.33% -45.45% 175.0% 100.0% 100.0% -98.72% 7700.0% -100.0%
Total Liabilities $65.28M $204.7M $364.7M $223.1M $36.90M $34.60M $14.50M $30.40M $37.70M $52.80M $37.70M $57.20M $32.90M $23.90M $24.80M $14.50M $6.200M $15.30M $7.100M $4.300M $5.300M $6.700M $7.900M $7.100M
YoY Change -68.11% -43.86% 63.46% 504.61% 6.65% 138.62% -52.3% -19.36% -28.6% 40.05% -34.09% 73.86% 37.66% -3.63% 71.03% 133.87% -59.48% 115.49% 65.12% -18.87% -20.9% -15.19% 11.27%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $440.1 Million

About ACACIA RESEARCH CORP

Acacia Research Corp. engages in acquisition and development, and patents technologies through its subsidiaries. The company is headquartered in New York City, New York and currently employs 122 full-time employees. Its Intellectual Property Operations segment invests in intellectual property (IP) and related absolute return assets and engages in the licensing and enforcement of patented technologies. Through its Patent Licensing, Enforcement and Technologies Business, it is a principal in the licensing and enforcement of patent portfolios, with its operating subsidiaries obtaining the rights in the patent portfolio or purchasing the patent portfolio outright. Its Industrial Operations segment is engaged in the design and manufacture of printers and consumable products for various industrial printing applications. Its Energy Operations segment includes its wells and engages in the acquisition, exploration, development, and production of oil and natural gas resources located in Roberts and Hemphill Counties in Texas.

Industry: Patent Owners & Lessors Peers: A-Mark Precious Metals, Inc. CALIFORNIA FIRST LEASING CORP FlexShopper, Inc. GWG Holdings, Inc. Sundance Strategies, Inc. SWK Holdings Corp LM FUNDING AMERICA, INC. Mill City Ventures III, Ltd