|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.475M
8.18%
YoY
|
$1.363M
-28.53%
YoY
|
$1.907M
-45.13%
YoY
|
$3.476M
482.0%
YoY
|
$597.3K
1131.51%
YoY
|
| Research & Development |
$281.0K
103.16%
YoY
|
$138.3K
-0.96%
YoY
|
$139.7K
-47.68%
YoY
|
$266.9K
263.99%
YoY
|
$73.34K
1175.39%
YoY
|
| Depreciation & Amortization |
$418.00
-88.48%
YoY
|
$3.630K
0.0%
YoY
|
$3.630K
9.3%
YoY
|
$3.321K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$1.756M
16.68%
YoY
|
$1.505M
-26.6%
YoY
|
$2.051M
-45.26%
YoY
|
$3.746M
458.66%
YoY
|
$670.6K
1136.15%
YoY
|
| Operating Profit |
-$1.756M
16.68%
YoY
|
-$1.505M
-26.6%
YoY
|
-$2.051M
-45.26%
YoY
|
-$3.746M
458.66%
YoY
|
-$670.6K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.756M
16.68%
YoY
|
-$1.505M
-26.6%
YoY
|
-$2.051M
-45.26%
YoY
|
-$3.746M
458.66%
YoY
|
-$670.6K
1136.15%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$1.756M
16.68%
YoY
|
-$1.505M
-26.6%
YoY
|
-$2.051M
-45.26%
YoY
|
-$3.746M
458.66%
YoY
|
-$670.6K
1136.15%
YoY
|
| Basic Earnings Per Share |
-$0.12
-7.69%
YoY
|
-$0.13
-27.78%
YoY
|
-$0.18
-47.06%
YoY
|
-$0.34
385.71%
YoY
|
-$0.07
N/A
|
| Diluted Earnings Per Share |
-$0.12
-7.69%
YoY
|
-$0.13
-27.78%
YoY
|
-$0.18
-47.07%
YoY
|
-$0.34
407.05%
YoY
|
-$0.07
1135.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.23M shares
33.21%
YoY
|
11.44M shares
0.78%
YoY
|
11.35M shares
3.0%
YoY
|
11.02M shares
10.17%
YoY
|
9.999M shares
N/A
|
| Diluted Shares Outstanding |
15.23M shares
33.21%
YoY
|
11.44M shares
0.78%
YoY
|
11.35M shares
3.0%
YoY
|
11.02M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$394.6K
19.87%
YoY
|
$327.2K
10.58%
YoY
|
$341.1K
44.8%
YoY
|
$411.8K
-18.05%
YoY
|
$329.2K
111.57%
YoY
|
$295.9K
-48.78%
YoY
|
$235.6K
-34.06%
YoY
|
$502.5K
-38.48%
YoY
|
$155.6K
-81.57%
YoY
|
$577.7K
-31.23%
YoY
|
$357.3K
N/A
|
$816.8K
N/A
|
$844.5K
N/A
|
$840.0K
N/A
|
N/A
|
| Research & Development |
$119.5K
321.66%
YoY
|
$119.7K
185.0%
YoY
|
$72.72K
131.53%
YoY
|
$60.20K
44.22%
YoY
|
$28.35K
22.2%
YoY
|
$42.00K
-53.09%
YoY
|
$31.41K
57.43%
YoY
|
$41.75K
186.42%
YoY
|
$23.20K
48.68%
YoY
|
$89.54K
-32.74%
YoY
|
$19.95K
-65.76%
YoY
|
$14.58K
-73.21%
YoY
|
$15.60K
-26.21%
YoY
|
$133.1K
N/A
|
$58.27K
312.53%
YoY
|
$54.40K
80.13%
YoY
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$105.00
-88.42%
YoY
|
$313.00
-65.53%
YoY
|
$900.00
-1.1%
YoY
|
$907.00
0.0%
YoY
|
$907.00
0.0%
YoY
|
$908.00
0.0%
YoY
|
$910.00
0.0%
YoY
|
$907.00
0.0%
YoY
|
$907.00
9.28%
YoY
|
$908.00
34.12%
YoY
|
$910.00
N/A
|
$907.00
N/A
|
$830.00
N/A
|
| Operating Expenses |
$485.9K
10.33%
YoY
|
$514.4K
38.24%
YoY
|
$399.9K
21.86%
YoY
|
$401.4K
44.27%
YoY
|
$440.4K
-16.37%
YoY
|
$372.1K
51.24%
YoY
|
$328.2K
-45.17%
YoY
|
$278.2K
-25.36%
YoY
|
$526.6K
-36.81%
YoY
|
$246.0K
-74.86%
YoY
|
$598.5K
-33.43%
YoY
|
$372.8K
-65.43%
YoY
|
$833.3K
5.41%
YoY
|
$978.5K
N/A
|
$899.1K
1333.51%
YoY
|
$1.078M
2033.54%
YoY
|
| Operating Profit |
-$485.9K
10.33%
YoY
|
N/A
|
-$399.9K
21.86%
YoY
|
-$401.4K
44.27%
YoY
|
-$440.4K
-16.37%
YoY
|
N/A
|
-$328.2K
-45.17%
YoY
|
-$278.2K
-25.36%
YoY
|
-$526.6K
-36.81%
YoY
|
N/A
|
-$598.5K
-33.43%
YoY
|
-$372.8K
-65.43%
YoY
|
-$833.3K
5.41%
YoY
|
N/A
|
-$899.1K
1333.51%
YoY
|
-$1.078M
2033.54%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$485.9K
10.33%
YoY
|
-$514.4K
38.24%
YoY
|
-$399.9K
21.86%
YoY
|
-$401.4K
44.27%
YoY
|
-$440.4K
-16.37%
YoY
|
-$372.1K
51.24%
YoY
|
-$328.2K
-45.17%
YoY
|
-$278.2K
-25.36%
YoY
|
-$526.6K
-36.81%
YoY
|
-$246.0K
-74.86%
YoY
|
-$598.5K
-33.43%
YoY
|
-$372.8K
-65.43%
YoY
|
-$833.3K
5.41%
YoY
|
-$978.5K
N/A
|
-$899.1K
1333.51%
YoY
|
-$1.078M
2033.54%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$485.9K
10.33%
YoY
|
-$514.4K
38.24%
YoY
|
-$399.9K
21.86%
YoY
|
-$401.4K
44.27%
YoY
|
-$440.4K
-16.37%
YoY
|
-$372.1K
51.24%
YoY
|
-$328.2K
-45.17%
YoY
|
-$278.2K
-25.36%
YoY
|
-$526.6K
-36.81%
YoY
|
-$246.0K
-74.86%
YoY
|
-$598.5K
-33.43%
YoY
|
-$372.8K
-65.43%
YoY
|
-$833.3K
5.41%
YoY
|
-$978.5K
N/A
|
-$899.1K
1333.51%
YoY
|
-$1.078M
2033.54%
YoY
|
| Basic Earnings Per Share |
-$0.03
0.0%
YoY
|
N/A
|
-$0.02
-33.33%
YoY
|
-$0.02
0.0%
YoY
|
-$0.03
-40.0%
YoY
|
N/A
|
-$0.03
-40.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.05
-28.57%
YoY
|
N/A
|
-$0.05
-37.5%
YoY
|
-$0.03
-70.0%
YoY
|
-$0.07
-12.5%
YoY
|
N/A
|
-$0.08
700.0%
YoY
|
-$0.10
900.0%
YoY
|
| Diluted Earnings Per Share |
-$0.03
0.0%
YoY
|
-$0.03
0.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.02
0.0%
YoY
|
-$0.03
-40.0%
YoY
|
-$0.03
46.68%
YoY
|
-$0.03
-40.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.05
-31.92%
YoY
|
-$0.02
-75.59%
YoY
|
-$0.05
-36.95%
YoY
|
-$0.03
-70.0%
YoY
|
-$0.07
N/A
|
-$0.09
N/A
|
-$0.08
N/A
|
-$0.10
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.07M shares
32.82%
YoY
|
16.07M shares
41.65%
YoY
|
16.07M shares
41.65%
YoY
|
16.07M shares
41.65%
YoY
|
12.10M shares
6.65%
YoY
|
11.35M shares
0.0%
YoY
|
11.35M shares
0.0%
YoY
|
11.35M shares
0.0%
YoY
|
11.35M shares
0.0%
YoY
|
11.35M shares
0.0%
YoY
|
11.35M shares
0.08%
YoY
|
11.35M shares
0.08%
YoY
|
11.35M shares
13.14%
YoY
|
11.35M shares
N/A
|
11.34M shares
13.39%
YoY
|
11.34M shares
13.38%
YoY
|
| Diluted Shares Outstanding |
16.07M shares
26.32%
YoY
|
N/A
|
16.07M shares
41.65%
YoY
|
16.07M shares
41.65%
YoY
|
12.72M shares
12.14%
YoY
|
N/A
|
11.35M shares
0.0%
YoY
|
11.35M shares
0.0%
YoY
|
11.35M shares
0.0%
YoY
|
N/A
|
11.35M shares
0.08%
YoY
|
11.35M shares
0.08%
YoY
|
11.35M shares
N/A
|
N/A
|
11.34M shares
N/A
|
11.34M shares
N/A
|
Loading...