|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$48.76M
-225.02%
YoY
|
-$39.00M
-172.22%
YoY
|
$54.00M
80.0%
YoY
|
$30.00M
-80.65%
YoY
|
$155.0M
-32.31%
YoY
|
| Depreciation, Depletion And Amortization |
$39.10M
-93.93%
YoY
|
$644.0M
1.1%
YoY
|
$637.0M
-6.6%
YoY
|
$682.0M
3.02%
YoY
|
$662.0M
-1.05%
YoY
|
| Cash From Operating Activities |
$200.8M
-77.26%
YoY
|
$883.0M
1.96%
YoY
|
$866.0M
4.09%
YoY
|
$832.0M
3.74%
YoY
|
$802.0M
-35.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.20M
-94.93%
YoY
|
$537.0M
-11.68%
YoY
|
$608.0M
1.0%
YoY
|
$602.0M
-129.71%
YoY
|
-$2.026B
74.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.301M
30.1%
YoY
|
-$1.000M
-94.12%
YoY
|
-$17.00M
N/A
|
$0.00
-100.0%
YoY
|
-$4.000M
33.33%
YoY
|
| Cash From Investing Activities |
$2.438B
-538.45%
YoY
|
-$556.0M
-22.88%
YoY
|
-$721.0M
-38.85%
YoY
|
-$1.179B
-42.09%
YoY
|
-$2.036B
75.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.36M
-60.44%
YoY
|
$54.00M
N/A
|
$0.00
-100.0%
YoY
|
$43.00M
38.71%
YoY
|
$31.00M
34.78%
YoY
|
| Debt Paid & Issued, Net |
$875.3M
252.92%
YoY
|
$248.0M
-45.25%
YoY
|
$453.0M
37.69%
YoY
|
$329.0M
-70.57%
YoY
|
$1.118B
935.19%
YoY
|
| Cash From Financing Activities |
-$2.684B
673.59%
YoY
|
-$347.0M
26.64%
YoY
|
-$274.0M
-160.09%
YoY
|
$456.0M
221.13%
YoY
|
$142.0M
-84.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$200.8M
-77.26%
YoY
|
$883.0M
1.96%
YoY
|
$866.0M
4.09%
YoY
|
$832.0M
3.74%
YoY
|
$802.0M
-35.17%
YoY
|
| Cash From Investing Activities |
$2.438B
-538.45%
YoY
|
-$556.0M
-22.88%
YoY
|
-$721.0M
-38.85%
YoY
|
-$1.179B
-42.09%
YoY
|
-$2.036B
75.06%
YoY
|
| Cash From Financing Activities |
-$2.684B
673.59%
YoY
|
-$347.0M
26.64%
YoY
|
-$274.0M
-160.09%
YoY
|
$456.0M
221.13%
YoY
|
$142.0M
-84.67%
YoY
|
| Net Change In Cash |
-$45.74M
128.71%
YoY
|
-$20.00M
-84.5%
YoY
|
-$129.0M
-218.35%
YoY
|
$109.0M
-109.98%
YoY
|
-$1.092B
-209.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$200.8M
-77.26%
YoY
|
$883.0M
1.96%
YoY
|
$866.0M
4.09%
YoY
|
$832.0M
3.74%
YoY
|
$802.0M
-35.17%
YoY
|
| Capital Expenditures |
$27.20M
-94.93%
YoY
|
$537.0M
-11.68%
YoY
|
$608.0M
1.0%
YoY
|
$602.0M
-129.71%
YoY
|
-$2.026B
74.66%
YoY
|
| Free Cash Flow |
$173.6M
-49.82%
YoY
|
$346.0M
34.11%
YoY
|
$258.0M
12.17%
YoY
|
$230.0M
-91.87%
YoY
|
$2.828B
17.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$177.8M
887.75%
YoY
|
$37.48M
649.56%
YoY
|
-$38.47M
-51.31%
YoY
|
$31.00M
82.35%
YoY
|
$18.00M
0.0%
YoY
|
$5.000M
-64.29%
YoY
|
-$79.00M
-443.48%
YoY
|
$17.00M
240.0%
YoY
|
$18.00M
38.46%
YoY
|
$14.00M
-150.0%
YoY
|
$23.00M
-291.67%
YoY
|
$5.000M
-76.19%
YoY
|
$13.00M
-73.47%
YoY
|
-$28.00M
-203.7%
YoY
|
-$12.00M
-135.29%
YoY
|
$21.00M
-40.0%
YoY
|
$49.00M
-18.33%
YoY
|
$27.00M
440.0%
YoY
|
$34.00M
-60.0%
YoY
|
$35.00M
-48.53%
YoY
|
| Depreciation, Depletion And Amortization |
$12.60M
-92.27%
YoY
|
$12.40M
-92.53%
YoY
|
-$289.1M
-270.08%
YoY
|
$162.0M
-1.22%
YoY
|
$163.0M
-1.21%
YoY
|
$166.0M
0.0%
YoY
|
$170.0M
6.25%
YoY
|
$164.0M
2.5%
YoY
|
$165.0M
-2.94%
YoY
|
$166.0M
-7.78%
YoY
|
$160.0M
-10.11%
YoY
|
$160.0M
-6.43%
YoY
|
$170.0M
-0.58%
YoY
|
$180.0M
7.14%
YoY
|
$178.0M
11.25%
YoY
|
$171.0M
-5.0%
YoY
|
$171.0M
0.59%
YoY
|
$168.0M
0.6%
YoY
|
$160.0M
-1.23%
YoY
|
$180.0M
1.69%
YoY
|
| Cash From Operating Activities |
$23.83M
-85.11%
YoY
|
-$202.1M
-265.62%
YoY
|
-$82.10M
-133.51%
YoY
|
$325.0M
3.83%
YoY
|
$160.0M
-21.18%
YoY
|
$122.0M
-17.01%
YoY
|
$245.0M
-25.53%
YoY
|
$313.0M
-10.32%
YoY
|
$203.0M
395.12%
YoY
|
$147.0M
-18.33%
YoY
|
$329.0M
344.59%
YoY
|
$349.0M
30.71%
YoY
|
$41.00M
-86.82%
YoY
|
$180.0M
33.33%
YoY
|
$74.00M
-75.66%
YoY
|
$267.0M
11.72%
YoY
|
$311.0M
150.81%
YoY
|
$135.0M
-52.96%
YoY
|
$304.0M
17.83%
YoY
|
$239.0M
-31.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.82M
-80.8%
YoY
|
$8.603M
-93.9%
YoY
|
-$128.2M
-197.88%
YoY
|
$77.00M
-45.39%
YoY
|
$72.00M
-45.86%
YoY
|
$141.0M
-45.77%
YoY
|
$131.0M
10.08%
YoY
|
$141.0M
-10.76%
YoY
|
$133.0M
-32.14%
YoY
|
$260.0M
28.08%
YoY
|
$119.0M
-189.47%
YoY
|
$158.0M
-212.86%
YoY
|
$196.0M
-127.57%
YoY
|
$203.0M
-166.12%
YoY
|
-$133.0M
-25.7%
YoY
|
-$140.0M
-7.28%
YoY
|
-$711.0M
-48.81%
YoY
|
-$307.0M
1.99%
YoY
|
-$179.0M
-26.64%
YoY
|
-$151.0M
-44.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.018B
N/A
|
$0.00
N/A
|
$2.468B
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000M
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
-600.0%
YoY
|
-$9.000M
-1000.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000M
-142.11%
YoY
|
-$1.000M
-120.0%
YoY
|
$1.000M
0.0%
YoY
|
$3.000M
-142.86%
YoY
|
-$19.00M
-195.0%
YoY
|
$5.000M
-133.33%
YoY
|
| Cash From Investing Activities |
$1.004B
-1457.06%
YoY
|
-$8.603M
-93.9%
YoY
|
$2.596B
-2081.96%
YoY
|
-$76.00M
-45.71%
YoY
|
-$74.00M
-48.61%
YoY
|
-$141.0M
-45.14%
YoY
|
-$131.0M
10.08%
YoY
|
-$140.0M
-8.5%
YoY
|
-$144.0M
-25.0%
YoY
|
-$257.0M
26.6%
YoY
|
-$119.0M
-4.8%
YoY
|
-$153.0M
8.51%
YoY
|
-$192.0M
-72.96%
YoY
|
-$203.0M
-33.22%
YoY
|
-$125.0M
-36.87%
YoY
|
-$141.0M
-3.42%
YoY
|
-$710.0M
-48.85%
YoY
|
-$304.0M
-1.3%
YoY
|
-$198.0M
-11.61%
YoY
|
-$146.0M
-49.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.000M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00M
400.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
-90.91%
YoY
|
N/A
|
N/A
|
N/A
|
$55.00M
1733.33%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
-97.62%
YoY
|
N/A
|
N/A
|
N/A
|
$126.0M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$887.8M
1917.75%
YoY
|
-$1.561M
-98.58%
YoY
|
-$2.590B
6216.54%
YoY
|
-$49.00M
-70.83%
YoY
|
-$44.00M
57.14%
YoY
|
-$110.0M
-205.77%
YoY
|
-$41.00M
-83.53%
YoY
|
-$168.0M
-2.33%
YoY
|
-$28.00M
-165.12%
YoY
|
$104.0M
147.62%
YoY
|
-$249.0M
1560.0%
YoY
|
-$172.0M
49.57%
YoY
|
$43.00M
-92.1%
YoY
|
$42.00M
-60.0%
YoY
|
-$15.00M
-89.29%
YoY
|
-$115.0M
-62.66%
YoY
|
$544.0M
12.16%
YoY
|
$105.0M
-71.15%
YoY
|
-$140.0M
-129.29%
YoY
|
-$308.0M
-385.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.83M
-85.11%
YoY
|
-$202.1M
-265.62%
YoY
|
-$82.10M
-133.51%
YoY
|
$325.0M
3.83%
YoY
|
$160.0M
-21.18%
YoY
|
$122.0M
-17.01%
YoY
|
$245.0M
-25.53%
YoY
|
$313.0M
-10.32%
YoY
|
$203.0M
395.12%
YoY
|
$147.0M
-18.33%
YoY
|
$329.0M
344.59%
YoY
|
$349.0M
30.71%
YoY
|
$41.00M
-86.82%
YoY
|
$180.0M
33.33%
YoY
|
$74.00M
-75.66%
YoY
|
$267.0M
11.72%
YoY
|
$311.0M
150.81%
YoY
|
$135.0M
-52.96%
YoY
|
$304.0M
17.83%
YoY
|
$239.0M
-31.71%
YoY
|
| Cash From Investing Activities |
$1.004B
-1457.06%
YoY
|
-$8.603M
-93.9%
YoY
|
$2.596B
-2081.96%
YoY
|
-$76.00M
-45.71%
YoY
|
-$74.00M
-48.61%
YoY
|
-$141.0M
-45.14%
YoY
|
-$131.0M
10.08%
YoY
|
-$140.0M
-8.5%
YoY
|
-$144.0M
-25.0%
YoY
|
-$257.0M
26.6%
YoY
|
-$119.0M
-4.8%
YoY
|
-$153.0M
8.51%
YoY
|
-$192.0M
-72.96%
YoY
|
-$203.0M
-33.22%
YoY
|
-$125.0M
-36.87%
YoY
|
-$141.0M
-3.42%
YoY
|
-$710.0M
-48.85%
YoY
|
-$304.0M
-1.3%
YoY
|
-$198.0M
-11.61%
YoY
|
-$146.0M
-49.48%
YoY
|
| Cash From Financing Activities |
-$887.8M
1917.75%
YoY
|
-$1.561M
-98.58%
YoY
|
-$2.590B
6216.54%
YoY
|
-$49.00M
-70.83%
YoY
|
-$44.00M
57.14%
YoY
|
-$110.0M
-205.77%
YoY
|
-$41.00M
-83.53%
YoY
|
-$168.0M
-2.33%
YoY
|
-$28.00M
-165.12%
YoY
|
$104.0M
147.62%
YoY
|
-$249.0M
1560.0%
YoY
|
-$172.0M
49.57%
YoY
|
$43.00M
-92.1%
YoY
|
$42.00M
-60.0%
YoY
|
-$15.00M
-89.29%
YoY
|
-$115.0M
-62.66%
YoY
|
$544.0M
12.16%
YoY
|
$105.0M
-71.15%
YoY
|
-$140.0M
-129.29%
YoY
|
-$308.0M
-385.19%
YoY
|
| Net Change In Cash |
$140.2M
233.9%
YoY
|
-$212.2M
64.52%
YoY
|
-$75.52M
-203.45%
YoY
|
$200.0M
3900.0%
YoY
|
$42.00M
35.48%
YoY
|
-$129.0M
2050.0%
YoY
|
$73.00M
-287.18%
YoY
|
$5.000M
-79.17%
YoY
|
$31.00M
-128.7%
YoY
|
-$6.000M
-131.58%
YoY
|
-$39.00M
-40.91%
YoY
|
$24.00M
118.18%
YoY
|
-$108.0M
-174.48%
YoY
|
$19.00M
-129.69%
YoY
|
-$66.00M
94.12%
YoY
|
$11.00M
-105.12%
YoY
|
$145.0M
-118.61%
YoY
|
-$64.00M
-118.66%
YoY
|
-$34.00M
-106.64%
YoY
|
-$215.0M
-227.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.83M
-85.11%
YoY
|
-$202.1M
-265.62%
YoY
|
-$82.10M
-133.51%
YoY
|
$325.0M
3.83%
YoY
|
$160.0M
-21.18%
YoY
|
$122.0M
-17.01%
YoY
|
$245.0M
-25.53%
YoY
|
$313.0M
-10.32%
YoY
|
$203.0M
395.12%
YoY
|
$147.0M
-18.33%
YoY
|
$329.0M
344.59%
YoY
|
$349.0M
30.71%
YoY
|
$41.00M
-86.82%
YoY
|
$180.0M
33.33%
YoY
|
$74.00M
-75.66%
YoY
|
$267.0M
11.72%
YoY
|
$311.0M
150.81%
YoY
|
$135.0M
-52.96%
YoY
|
$304.0M
17.83%
YoY
|
$239.0M
-31.71%
YoY
|
| Capital Expenditures |
$13.82M
-80.8%
YoY
|
$8.603M
-93.9%
YoY
|
-$128.2M
-197.88%
YoY
|
$77.00M
-45.39%
YoY
|
$72.00M
-45.86%
YoY
|
$141.0M
-45.77%
YoY
|
$131.0M
10.08%
YoY
|
$141.0M
-10.76%
YoY
|
$133.0M
-32.14%
YoY
|
$260.0M
28.08%
YoY
|
$119.0M
-189.47%
YoY
|
$158.0M
-212.86%
YoY
|
$196.0M
-127.57%
YoY
|
$203.0M
-166.12%
YoY
|
-$133.0M
-25.7%
YoY
|
-$140.0M
-7.28%
YoY
|
-$711.0M
-48.81%
YoY
|
-$307.0M
1.99%
YoY
|
-$179.0M
-26.64%
YoY
|
-$151.0M
-44.89%
YoY
|
| Free Cash Flow |
$10.00M
-88.63%
YoY
|
-$210.7M
1008.76%
YoY
|
$46.13M
-59.54%
YoY
|
$248.0M
44.19%
YoY
|
$88.00M
25.71%
YoY
|
-$19.00M
-83.19%
YoY
|
$114.0M
-45.71%
YoY
|
$172.0M
-9.95%
YoY
|
$70.00M
-145.16%
YoY
|
-$113.0M
391.3%
YoY
|
$210.0M
1.45%
YoY
|
$191.0M
-53.07%
YoY
|
-$155.0M
-115.17%
YoY
|
-$23.00M
-105.2%
YoY
|
$207.0M
-57.14%
YoY
|
$407.0M
4.36%
YoY
|
$1.022B
-32.45%
YoY
|
$442.0M
-24.83%
YoY
|
$483.0M
-3.78%
YoY
|
$390.0M
-37.5%
YoY
|
Loading...