|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.61M
-47.32%
YoY
|
-$33.42M
76.41%
YoY
|
-$18.95M
-76.31%
YoY
|
-$79.97M
9.28%
YoY
|
-$73.18M
72.59%
YoY
|
| Depreciation, Depletion And Amortization |
$438.9K
-39.3%
YoY
|
$723.0K
-26.23%
YoY
|
$980.1K
-14.48%
YoY
|
$1.146M
1.86%
YoY
|
$1.125M
30.82%
YoY
|
| Cash From Operating Activities |
-$15.66M
-47.28%
YoY
|
-$29.70M
4.38%
YoY
|
-$28.45M
-41.47%
YoY
|
-$48.61M
11.97%
YoY
|
-$43.41M
52.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.10K
-49.11%
YoY
|
$33.60K
-60.48%
YoY
|
$85.01K
-87.7%
YoY
|
$690.9K
-127.53%
YoY
|
-$2.510M
167.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$493.9K
-56.82%
YoY
|
$1.144M
14830.81%
YoY
|
$7.660K
56.65%
YoY
|
$4.890K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$476.8K
-57.05%
YoY
|
$1.110M
-1535.01%
YoY
|
-$77.36K
-88.72%
YoY
|
-$686.0K
-72.67%
YoY
|
-$2.510M
-135.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$7.331M
133191.25%
YoY
|
$5.500K
-99.86%
YoY
|
$3.977M
-97.31%
YoY
|
$147.7M
105373.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.445M
17.94%
YoY
|
$3.769M
-170.23%
YoY
|
-$5.367M
-130.11%
YoY
|
$17.82M
-87.74%
YoY
|
$145.4M
3173.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.66M
-47.28%
YoY
|
-$29.70M
4.38%
YoY
|
-$28.45M
-41.47%
YoY
|
-$48.61M
11.97%
YoY
|
-$43.41M
52.17%
YoY
|
| Cash From Investing Activities |
$476.8K
-57.05%
YoY
|
$1.110M
-1535.01%
YoY
|
-$77.36K
-88.72%
YoY
|
-$686.0K
-72.67%
YoY
|
-$2.510M
-135.5%
YoY
|
| Cash From Financing Activities |
$4.445M
17.94%
YoY
|
$3.769M
-170.23%
YoY
|
-$5.367M
-130.11%
YoY
|
$17.82M
-87.74%
YoY
|
$145.4M
3173.81%
YoY
|
| Net Change In Cash |
-$10.67M
-56.87%
YoY
|
-$24.74M
-27.02%
YoY
|
-$33.90M
10.66%
YoY
|
-$30.63M
-130.81%
YoY
|
$99.43M
-684.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.66M
-47.28%
YoY
|
-$29.70M
4.38%
YoY
|
-$28.45M
-41.47%
YoY
|
-$48.61M
11.97%
YoY
|
-$43.41M
52.17%
YoY
|
| Capital Expenditures |
$17.10K
-49.11%
YoY
|
$33.60K
-60.48%
YoY
|
$85.01K
-87.7%
YoY
|
$690.9K
-127.53%
YoY
|
-$2.510M
167.01%
YoY
|
| Free Cash Flow |
-$15.67M
-47.29%
YoY
|
-$29.73M
4.19%
YoY
|
-$28.54M
-42.11%
YoY
|
-$49.30M
20.53%
YoY
|
-$40.90M
48.26%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.132M
-74.82%
YoY
|
-$13.48M
-20.78%
YoY
|
-$16.41M
10.61%
YoY
|
-$17.01M
314.03%
YoY
|
-$14.84M
-54.1%
YoY
|
-$4.109M
-91.38%
YoY
|
-$32.33M
-10.17%
YoY
|
-$47.64M
28.1%
YoY
|
-$35.99M
181.81%
YoY
|
-$37.19M
N/A
|
-$12.77M
177.01%
YoY
|
-$29.63M
150.71%
YoY
|
| Depreciation, Depletion And Amortization |
$209.3K
-35.24%
YoY
|
$229.6K
-42.57%
YoY
|
$323.2K
N/A
|
$399.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$210.0K
-4.55%
YoY
|
$650.0K
8.33%
YoY
|
| Cash From Operating Activities |
-$4.528M
-72.27%
YoY
|
-$11.13M
-16.78%
YoY
|
-$16.33M
N/A
|
-$13.37M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$8.540M
34.28%
YoY
|
-$19.99M
69.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.60K
-30.48%
YoY
|
$2.500K
-80.08%
YoY
|
$21.00K
N/A
|
$12.55K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$370.0K
311.11%
YoY
|
-$570.0K
850.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$249.8K
-63.47%
YoY
|
$244.1K
-46.91%
YoY
|
$683.9K
N/A
|
$459.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$8.010M
-57.84%
YoY
|
| Cash From Investing Activities |
$235.2K
-64.52%
YoY
|
$241.6K
-45.98%
YoY
|
$662.9K
N/A
|
$447.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$360.0K
-106.08%
YoY
|
$7.430M
-60.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$15.50K
-63.79%
YoY
|
N/A
N/A
|
$42.81K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$70.00K
-99.87%
YoY
|
$70.00K
-99.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.05M
208.34%
YoY
|
-$11.60M
708.08%
YoY
|
$5.205M
N/A
|
-$1.436M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.340M
-97.49%
YoY
|
$3.100M
-80.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.528M
-72.27%
YoY
|
-$11.13M
-16.78%
YoY
|
-$16.33M
N/A
|
-$13.37M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$8.540M
34.28%
YoY
|
-$19.99M
69.55%
YoY
|
| Cash From Investing Activities |
$235.2K
-64.52%
YoY
|
$241.6K
-45.98%
YoY
|
$662.9K
N/A
|
$447.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$360.0K
-106.08%
YoY
|
$7.430M
-60.77%
YoY
|
| Cash From Financing Activities |
$16.05M
208.34%
YoY
|
-$11.60M
708.08%
YoY
|
$5.205M
N/A
|
-$1.436M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.340M
-97.49%
YoY
|
$3.100M
-80.99%
YoY
|
| Net Change In Cash |
$11.76M
-212.41%
YoY
|
-$22.49M
56.6%
YoY
|
-$10.46M
N/A
|
-$14.36M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$7.560M
-114.28%
YoY
|
-$9.460M
-140.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.528M
-72.27%
YoY
|
-$11.13M
-16.78%
YoY
|
-$16.33M
N/A
|
-$13.37M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$8.540M
34.28%
YoY
|
-$19.99M
69.55%
YoY
|
| Capital Expenditures |
$14.60K
-30.48%
YoY
|
$2.500K
-80.08%
YoY
|
$21.00K
N/A
|
$12.55K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$370.0K
311.11%
YoY
|
-$570.0K
850.0%
YoY
|
| Free Cash Flow |
-$4.543M
-72.21%
YoY
|
-$11.13M
-16.84%
YoY
|
-$16.35M
N/A
|
-$13.39M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$8.170M
30.3%
YoY
|
-$19.42M
65.56%
YoY
|
Loading...