|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$149.0M
-340.29%
YoY
|
-$62.03M
27.46%
YoY
|
-$48.67M
-83.7%
YoY
|
-$298.6M
-254.56%
YoY
|
$193.2M
-166.96%
YoY
|
| Depreciation, Depletion And Amortization |
$23.13M
-41.93%
YoY
|
$39.82M
61.75%
YoY
|
$24.62M
-80.59%
YoY
|
$126.8M
2124.98%
YoY
|
$5.700M
2750.0%
YoY
|
| Cash From Operating Activities |
$134.0M
852.6%
YoY
|
$14.07M
-53.02%
YoY
|
$29.95M
-67.37%
YoY
|
$91.78M
-33.93%
YoY
|
$138.9M
25.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.154M
-66.92%
YoY
|
$24.65M
-51.11%
YoY
|
$50.41M
-75.92%
YoY
|
$209.4M
354.57%
YoY
|
$46.06M
22258.74%
YoY
|
| Acquisitions |
$16.73M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.888B
30.79%
YoY
|
-$2.208B
88.83%
YoY
|
-$1.169B
290.73%
YoY
|
-$299.3M
244.53%
YoY
|
-$86.87M
-104.1%
YoY
|
| Cash From Investing Activities |
-$2.897B
29.08%
YoY
|
-$2.244B
83.98%
YoY
|
-$1.220B
139.78%
YoY
|
-$508.8M
282.45%
YoY
|
-$133.0M
-106.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.502M
-57.0%
YoY
|
$3.493M
-59.45%
YoY
|
$8.615M
-80.6%
YoY
|
$44.40M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.776B
24.57%
YoY
|
$2.229B
95.56%
YoY
|
$1.140B
147.72%
YoY
|
$460.1M
1573.65%
YoY
|
$27.49M
-101.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$134.0M
852.6%
YoY
|
$14.07M
-53.02%
YoY
|
$29.95M
-67.37%
YoY
|
$91.78M
-33.93%
YoY
|
$138.9M
25.42%
YoY
|
| Cash From Investing Activities |
-$2.897B
29.08%
YoY
|
-$2.244B
83.98%
YoY
|
-$1.220B
139.78%
YoY
|
-$508.8M
282.45%
YoY
|
-$133.0M
-106.28%
YoY
|
| Cash From Financing Activities |
$2.776B
24.57%
YoY
|
$2.229B
95.56%
YoY
|
$1.140B
147.72%
YoY
|
$460.1M
1573.65%
YoY
|
$27.49M
-101.34%
YoY
|
| Net Change In Cash |
$13.35M
-925.34%
YoY
|
-$1.618M
-96.78%
YoY
|
-$50.30M
-216.76%
YoY
|
$43.08M
29.09%
YoY
|
$33.37M
-81.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$134.0M
852.6%
YoY
|
$14.07M
-53.02%
YoY
|
$29.95M
-67.37%
YoY
|
$91.78M
-33.93%
YoY
|
$138.9M
25.42%
YoY
|
| Capital Expenditures |
$8.154M
-66.92%
YoY
|
$24.65M
-51.11%
YoY
|
$50.41M
-75.92%
YoY
|
$209.4M
354.57%
YoY
|
$46.06M
22258.74%
YoY
|
| Free Cash Flow |
$125.9M
-1290.3%
YoY
|
-$10.58M
-48.31%
YoY
|
-$20.46M
-82.6%
YoY
|
-$117.6M
-226.64%
YoY
|
$92.85M
-16.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$48.60M
15.29%
YoY
|
$41.61M
-199.47%
YoY
|
$32.70M
-23.68%
YoY
|
$8.546M
-154.82%
YoY
|
$42.16M
-172.81%
YoY
|
-$41.83M
-232.94%
YoY
|
$42.85M
-150.7%
YoY
|
-$15.59M
-58.1%
YoY
|
-$57.90M
-377.53%
YoY
|
$31.47M
-165.45%
YoY
|
-$84.51M
-26.69%
YoY
|
-$37.20M
-48.26%
YoY
|
$20.86M
-128.25%
YoY
|
-$48.08M
-232.89%
YoY
|
-$115.3M
-323.51%
YoY
|
-$71.90M
-235.04%
YoY
|
-$73.85M
-241.45%
YoY
|
$36.18M
-55.02%
YoY
|
$51.58M
-49.26%
YoY
|
| Depreciation, Depletion And Amortization |
$4.623M
-21.58%
YoY
|
$5.366M
-22.01%
YoY
|
$5.936M
-27.0%
YoY
|
$5.928M
-51.55%
YoY
|
$5.895M
-53.13%
YoY
|
$6.880M
10.1%
YoY
|
$8.131M
31.06%
YoY
|
$12.24M
99.66%
YoY
|
$12.58M
108.25%
YoY
|
$6.249M
5.74%
YoY
|
$6.204M
-81.16%
YoY
|
$6.128M
-88.3%
YoY
|
$6.039M
-83.03%
YoY
|
$5.910M
-69.3%
YoY
|
$32.93M
N/A
|
$52.39M
1125.04%
YoY
|
$35.59M
N/A
|
$19.25M
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.71M
-164.74%
YoY
|
$62.08M
113.22%
YoY
|
$6.921M
-850.65%
YoY
|
$39.22M
-4049.55%
YoY
|
$25.82M
-296.64%
YoY
|
$29.12M
122.62%
YoY
|
-$922.0K
-103.25%
YoY
|
-$993.0K
883.17%
YoY
|
-$13.13M
15.14%
YoY
|
$13.08M
55.48%
YoY
|
$28.38M
448.7%
YoY
|
-$101.0K
-100.25%
YoY
|
-$11.40M
-129.87%
YoY
|
$8.412M
-86.19%
YoY
|
$5.172M
22.91%
YoY
|
$40.02M
-17.81%
YoY
|
$38.18M
51.86%
YoY
|
$60.91M
78.11%
YoY
|
$4.208M
-88.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.040M
-53.57%
YoY
|
$1.438M
-90.37%
YoY
|
$2.239M
-70.82%
YoY
|
$3.082M
-59.38%
YoY
|
$2.240M
-62.59%
YoY
|
$14.93M
166.02%
YoY
|
$7.674M
-35.3%
YoY
|
$7.587M
-48.84%
YoY
|
$5.988M
-66.99%
YoY
|
$5.612M
-56.01%
YoY
|
$11.86M
-151.36%
YoY
|
$14.83M
-121.04%
YoY
|
$18.14M
-82.41%
YoY
|
$12.76M
-139.13%
YoY
|
-$23.09M
114.17%
YoY
|
-$70.49M
3476.1%
YoY
|
$103.1M
12369.41%
YoY
|
-$32.60M
10767.67%
YoY
|
-$10.78M
5291.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$65.95M
-91.67%
YoY
|
-$146.6M
-74.25%
YoY
|
-$1.593B
92.72%
YoY
|
-$356.9M
-36.78%
YoY
|
-$792.0M
219.37%
YoY
|
-$569.3M
45.32%
YoY
|
-$826.4M
10.7%
YoY
|
-$564.5M
430.45%
YoY
|
-$248.0M
-429.61%
YoY
|
-$391.8M
-228.78%
YoY
|
-$746.5M
-323.31%
YoY
|
-$106.4M
-77.07%
YoY
|
$75.24M
-115.88%
YoY
|
$304.2M
-244.93%
YoY
|
$334.3M
332.13%
YoY
|
-$464.1M
-732.34%
YoY
|
-$473.7M
1610.17%
YoY
|
-$209.9M
-32.83%
YoY
|
$77.36M
-81.0%
YoY
|
| Cash From Investing Activities |
-$66.99M
-91.57%
YoY
|
-$148.1M
-74.66%
YoY
|
-$1.595B
91.22%
YoY
|
-$360.0M
-37.08%
YoY
|
-$794.2M
212.71%
YoY
|
-$584.3M
47.03%
YoY
|
-$834.1M
9.98%
YoY
|
-$572.1M
371.83%
YoY
|
-$254.0M
-545.08%
YoY
|
-$397.4M
-236.34%
YoY
|
-$758.3M
-343.7%
YoY
|
-$121.3M
-77.32%
YoY
|
$57.07M
-109.89%
YoY
|
$291.5M
-220.18%
YoY
|
$311.2M
367.44%
YoY
|
-$534.6M
-848.48%
YoY
|
-$576.9M
1923.41%
YoY
|
-$242.5M
-22.47%
YoY
|
$66.57M
-83.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.005M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.610M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$106.7M
-85.05%
YoY
|
$130.6M
-76.34%
YoY
|
$1.619B
102.62%
YoY
|
$313.5M
-43.06%
YoY
|
$713.8M
118.15%
YoY
|
$552.2M
53.59%
YoY
|
$798.8M
7.96%
YoY
|
$550.5M
344.61%
YoY
|
$327.2M
-491.41%
YoY
|
$359.5M
-190.14%
YoY
|
$739.9M
-290.63%
YoY
|
$123.8M
-80.72%
YoY
|
-$83.60M
-113.82%
YoY
|
-$398.9M
-549.23%
YoY
|
-$388.2M
856.5%
YoY
|
$642.3M
-1696.93%
YoY
|
$604.8M
3000.55%
YoY
|
$88.79M
-173.08%
YoY
|
-$40.58M
-71.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.71M
-164.74%
YoY
|
$62.08M
113.22%
YoY
|
$6.921M
-850.65%
YoY
|
$39.22M
-4049.55%
YoY
|
$25.82M
-296.64%
YoY
|
$29.12M
122.62%
YoY
|
-$922.0K
-103.25%
YoY
|
-$993.0K
883.17%
YoY
|
-$13.13M
15.14%
YoY
|
$13.08M
55.48%
YoY
|
$28.38M
448.7%
YoY
|
-$101.0K
-100.25%
YoY
|
-$11.40M
-129.87%
YoY
|
$8.412M
-86.19%
YoY
|
$5.172M
22.91%
YoY
|
$40.02M
-17.81%
YoY
|
$38.18M
51.86%
YoY
|
$60.91M
78.11%
YoY
|
$4.208M
-88.96%
YoY
|
| Cash From Investing Activities |
-$66.99M
-91.57%
YoY
|
-$148.1M
-74.66%
YoY
|
-$1.595B
91.22%
YoY
|
-$360.0M
-37.08%
YoY
|
-$794.2M
212.71%
YoY
|
-$584.3M
47.03%
YoY
|
-$834.1M
9.98%
YoY
|
-$572.1M
371.83%
YoY
|
-$254.0M
-545.08%
YoY
|
-$397.4M
-236.34%
YoY
|
-$758.3M
-343.7%
YoY
|
-$121.3M
-77.32%
YoY
|
$57.07M
-109.89%
YoY
|
$291.5M
-220.18%
YoY
|
$311.2M
367.44%
YoY
|
-$534.6M
-848.48%
YoY
|
-$576.9M
1923.41%
YoY
|
-$242.5M
-22.47%
YoY
|
$66.57M
-83.64%
YoY
|
| Cash From Financing Activities |
$106.7M
-85.05%
YoY
|
$130.6M
-76.34%
YoY
|
$1.619B
102.62%
YoY
|
$313.5M
-43.06%
YoY
|
$713.8M
118.15%
YoY
|
$552.2M
53.59%
YoY
|
$798.8M
7.96%
YoY
|
$550.5M
344.61%
YoY
|
$327.2M
-491.41%
YoY
|
$359.5M
-190.14%
YoY
|
$739.9M
-290.63%
YoY
|
$123.8M
-80.72%
YoY
|
-$83.60M
-113.82%
YoY
|
-$398.9M
-549.23%
YoY
|
-$388.2M
856.5%
YoY
|
$642.3M
-1696.93%
YoY
|
$604.8M
3000.55%
YoY
|
$88.79M
-173.08%
YoY
|
-$40.58M
-71.76%
YoY
|
| Net Change In Cash |
$23.02M
-142.14%
YoY
|
$44.66M
-1602.29%
YoY
|
$30.60M
-184.63%
YoY
|
-$7.283M
-67.75%
YoY
|
-$54.62M
-190.9%
YoY
|
-$2.973M
-88.01%
YoY
|
-$36.15M
-462.87%
YoY
|
-$22.58M
-1016.06%
YoY
|
$60.09M
-258.4%
YoY
|
-$24.79M
-74.96%
YoY
|
$9.963M
-113.88%
YoY
|
$2.465M
-98.33%
YoY
|
-$37.94M
-157.35%
YoY
|
-$98.98M
6.63%
YoY
|
-$71.80M
-337.76%
YoY
|
$147.7M
84.88%
YoY
|
$66.15M
309.83%
YoY
|
-$92.82M
-76.8%
YoY
|
$30.20M
-89.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.71M
-164.74%
YoY
|
$62.08M
113.22%
YoY
|
$6.921M
-850.65%
YoY
|
$39.22M
-4049.55%
YoY
|
$25.82M
-296.64%
YoY
|
$29.12M
122.62%
YoY
|
-$922.0K
-103.25%
YoY
|
-$993.0K
883.17%
YoY
|
-$13.13M
15.14%
YoY
|
$13.08M
55.48%
YoY
|
$28.38M
448.7%
YoY
|
-$101.0K
-100.25%
YoY
|
-$11.40M
-129.87%
YoY
|
$8.412M
-86.19%
YoY
|
$5.172M
22.91%
YoY
|
$40.02M
-17.81%
YoY
|
$38.18M
51.86%
YoY
|
$60.91M
78.11%
YoY
|
$4.208M
-88.96%
YoY
|
| Capital Expenditures |
$1.040M
-53.57%
YoY
|
$1.438M
-90.37%
YoY
|
$2.239M
-70.82%
YoY
|
$3.082M
-59.38%
YoY
|
$2.240M
-62.59%
YoY
|
$14.93M
166.02%
YoY
|
$7.674M
-35.3%
YoY
|
$7.587M
-48.84%
YoY
|
$5.988M
-66.99%
YoY
|
$5.612M
-56.01%
YoY
|
$11.86M
-151.36%
YoY
|
$14.83M
-121.04%
YoY
|
$18.14M
-82.41%
YoY
|
$12.76M
-139.13%
YoY
|
-$23.09M
114.17%
YoY
|
-$70.49M
3476.1%
YoY
|
$103.1M
12369.41%
YoY
|
-$32.60M
10767.67%
YoY
|
-$10.78M
5291.5%
YoY
|
| Free Cash Flow |
-$17.75M
-175.3%
YoY
|
$60.64M
327.45%
YoY
|
$4.682M
-154.47%
YoY
|
$36.14M
-521.18%
YoY
|
$23.58M
-223.33%
YoY
|
$14.19M
90.0%
YoY
|
-$8.596M
-152.04%
YoY
|
-$8.580M
-42.54%
YoY
|
-$19.12M
-35.29%
YoY
|
$7.467M
-271.89%
YoY
|
$16.52M
-41.56%
YoY
|
-$14.93M
-113.51%
YoY
|
-$29.54M
-54.51%
YoY
|
-$4.344M
-104.65%
YoY
|
$28.27M
88.55%
YoY
|
$110.5M
118.12%
YoY
|
-$64.94M
-367.07%
YoY
|
$93.52M
171.06%
YoY
|
$14.99M
-60.86%
YoY
|
Loading...