|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$111.1M
71.88%
YoY
|
$64.62M
-4.08%
YoY
|
$67.37M
-122.77%
YoY
|
-$295.9M
433.53%
YoY
|
-$55.46M
-137.79%
YoY
|
| Depreciation, Depletion And Amortization |
$1.960M
-4.76%
YoY
|
$2.058M
33.72%
YoY
|
$1.539M
-91.02%
YoY
|
$17.14M
-27.97%
YoY
|
$23.80M
32.83%
YoY
|
| Cash From Operating Activities |
$158.1M
-25.59%
YoY
|
$212.5M
39.09%
YoY
|
$152.8M
-16.54%
YoY
|
$183.0M
-22.05%
YoY
|
$234.8M
-45.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.806M
-0.82%
YoY
|
$1.821M
-52.23%
YoY
|
$3.812M
-69.69%
YoY
|
$12.58M
-9.85%
YoY
|
$13.95M
89.05%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$50.47M
190.07%
YoY
|
$17.40M
N/A
|
| Other Investing Activities |
-$31.51M
1726.38%
YoY
|
-$1.725M
-93.87%
YoY
|
-$28.15M
-382.78%
YoY
|
$9.953M
25.51%
YoY
|
$7.930M
-89.59%
YoY
|
| Cash From Investing Activities |
-$40.26M
67.6%
YoY
|
-$24.02M
-30.35%
YoY
|
-$34.49M
1083.93%
YoY
|
-$2.913M
-53.06%
YoY
|
-$6.206M
-134.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$21.77M
0.01%
YoY
|
$21.77M
2.01%
YoY
|
$21.34M
2.16%
YoY
|
$20.89M
-0.43%
YoY
|
$20.98M
-31.95%
YoY
|
| Common Stock Issuance & Retirement, Net |
$21.34M
14.05%
YoY
|
$18.71M
N/A
|
$0.00
-100.0%
YoY
|
$33.20M
-67.06%
YoY
|
$100.8M
25.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$123.5M
-24.77%
YoY
|
-$164.2M
-7.9%
YoY
|
-$178.3M
-32.29%
YoY
|
-$263.3M
34.15%
YoY
|
-$196.2M
-44.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$158.1M
-25.59%
YoY
|
$212.5M
39.09%
YoY
|
$152.8M
-16.54%
YoY
|
$183.0M
-22.05%
YoY
|
$234.8M
-45.09%
YoY
|
| Cash From Investing Activities |
-$40.26M
67.6%
YoY
|
-$24.02M
-30.35%
YoY
|
-$34.49M
1083.93%
YoY
|
-$2.913M
-53.06%
YoY
|
-$6.206M
-134.79%
YoY
|
| Cash From Financing Activities |
-$123.5M
-24.77%
YoY
|
-$164.2M
-7.9%
YoY
|
-$178.3M
-32.29%
YoY
|
-$263.3M
34.15%
YoY
|
-$196.2M
-44.11%
YoY
|
| Net Change In Cash |
-$5.689M
-123.45%
YoY
|
$24.27M
-140.45%
YoY
|
-$60.00M
-30.69%
YoY
|
-$86.57M
-379.85%
YoY
|
$30.93M
-67.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$158.1M
-25.59%
YoY
|
$212.5M
39.09%
YoY
|
$152.8M
-16.54%
YoY
|
$183.0M
-22.05%
YoY
|
$234.8M
-45.09%
YoY
|
| Capital Expenditures |
$1.806M
-0.82%
YoY
|
$1.821M
-52.23%
YoY
|
$3.812M
-69.69%
YoY
|
$12.58M
-9.85%
YoY
|
$13.95M
89.05%
YoY
|
| Free Cash Flow |
$156.3M
-25.81%
YoY
|
$210.6M
41.42%
YoY
|
$148.9M
-12.62%
YoY
|
$170.4M
-22.82%
YoY
|
$220.8M
-47.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.77M
92.76%
YoY
|
$73.71M
104.59%
YoY
|
$8.828M
-54.29%
YoY
|
$16.72M
99.5%
YoY
|
$11.81M
1214.13%
YoY
|
$36.03M
183.69%
YoY
|
$19.31M
-20.3%
YoY
|
$8.382M
490.7%
YoY
|
$899.0K
-96.9%
YoY
|
$12.70M
-82.77%
YoY
|
$24.23M
-106.23%
YoY
|
$1.419M
-125.23%
YoY
|
$29.02M
16.35%
YoY
|
$73.73M
-606.42%
YoY
|
-$388.9M
738.62%
YoY
|
-$5.625M
403.13%
YoY
|
$24.94M
371.78%
YoY
|
-$14.56M
-108.1%
YoY
|
-$46.38M
55.88%
YoY
|
| Depreciation, Depletion And Amortization |
$492.0K
-3.34%
YoY
|
$14.68M
1.54%
YoY
|
$14.65M
3.74%
YoY
|
$14.66M
-28.57%
YoY
|
$509.0K
-2.12%
YoY
|
$14.46M
-38.15%
YoY
|
$14.13M
-40.65%
YoY
|
$20.52M
-14.62%
YoY
|
$520.0K
35.42%
YoY
|
$23.37M
-3.95%
YoY
|
$23.80M
341.72%
YoY
|
$24.04M
336.6%
YoY
|
$384.0K
-93.45%
YoY
|
$24.33M
-53.54%
YoY
|
$5.388M
-90.9%
YoY
|
$5.505M
-0.16%
YoY
|
$5.866M
3.2%
YoY
|
$52.38M
-8.9%
YoY
|
$59.18M
2.93%
YoY
|
| Cash From Operating Activities |
$58.49M
2.36%
YoY
|
$60.00M
-44.17%
YoY
|
$17.83M
24.6%
YoY
|
$23.12M
-1.47%
YoY
|
$57.14M
-15.01%
YoY
|
$107.5M
172.36%
YoY
|
$14.31M
-32.5%
YoY
|
$23.46M
-18.3%
YoY
|
$67.23M
6.12%
YoY
|
$39.46M
-3.72%
YoY
|
$21.20M
-61.46%
YoY
|
$28.72M
-29.55%
YoY
|
$63.35M
36.91%
YoY
|
$40.98M
-40.5%
YoY
|
$55.01M
-33.67%
YoY
|
$40.76M
-27.58%
YoY
|
$46.27M
73.12%
YoY
|
$68.88M
-76.9%
YoY
|
$82.93M
33.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$434.0K
90.35%
YoY
|
$1.440M
-88.52%
YoY
|
$1.546M
2476.67%
YoY
|
$192.0K
-54.39%
YoY
|
$228.0K
-71.25%
YoY
|
$12.55M
188.9%
YoY
|
$60.00K
-85.0%
YoY
|
$421.0K
-66.32%
YoY
|
$793.0K
103.33%
YoY
|
$4.343M
N/A
|
$400.0K
-110.63%
YoY
|
$1.250M
-126.97%
YoY
|
$390.0K
-90.91%
YoY
|
$0.00
-100.0%
YoY
|
-$3.763M
8.54%
YoY
|
-$4.634M
47.11%
YoY
|
$4.289M
142.04%
YoY
|
-$5.719M
-89.53%
YoY
|
-$3.467M
166.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.021M
-271.89%
YoY
|
-$4.445M
44.27%
YoY
|
-$26.67M
28578.49%
YoY
|
$205.0K
-93.53%
YoY
|
-$594.0K
-65.45%
YoY
|
-$3.081M
-286.16%
YoY
|
-$93.00K
-98.45%
YoY
|
$3.168M
-113.33%
YoY
|
-$1.719M
N/A
|
$1.655M
18.21%
YoY
|
-$6.000M
-85.49%
YoY
|
-$23.77M
-156.09%
YoY
|
$0.00
-100.0%
YoY
|
$1.400M
-87.36%
YoY
|
-$41.35M
2101.81%
YoY
|
$42.37M
195.57%
YoY
|
$7.533M
-148.29%
YoY
|
$11.07M
N/A
|
-$1.878M
-96.97%
YoY
|
| Cash From Investing Activities |
-$4.888M
-20.8%
YoY
|
-$5.885M
-62.34%
YoY
|
-$28.22M
18342.48%
YoY
|
$13.00K
-99.53%
YoY
|
-$6.172M
-43.83%
YoY
|
-$15.63M
481.4%
YoY
|
-$153.0K
-97.61%
YoY
|
$2.747M
-110.98%
YoY
|
-$10.99M
2717.44%
YoY
|
-$2.688M
-292.0%
YoY
|
-$6.400M
-85.81%
YoY
|
-$25.02M
-166.29%
YoY
|
-$390.0K
-112.73%
YoY
|
$1.400M
-73.85%
YoY
|
-$45.11M
744.02%
YoY
|
$37.74M
237.38%
YoY
|
$3.064M
-117.62%
YoY
|
$5.354M
-109.79%
YoY
|
-$5.345M
-91.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$5.535M
2.08%
YoY
|
N/A
|
N/A
|
N/A
|
$5.422M
0.04%
YoY
|
N/A
|
N/A
|
N/A
|
$5.420M
1.99%
YoY
|
N/A
|
N/A
|
N/A
|
$5.314M
1.84%
YoY
|
N/A
|
N/A
|
N/A
|
$5.218M
-0.87%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.01M
-11.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.33M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.33M
-12.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$73.41M
60.96%
YoY
|
-$37.07M
-49.71%
YoY
|
-$17.77M
-10.76%
YoY
|
-$23.07M
29.75%
YoY
|
-$45.61M
-13.58%
YoY
|
-$73.71M
116.38%
YoY
|
-$19.91M
-15.26%
YoY
|
-$17.78M
-30.71%
YoY
|
-$52.78M
-44.5%
YoY
|
-$34.06M
-82.88%
YoY
|
-$23.50M
80.84%
YoY
|
-$25.66M
63.71%
YoY
|
-$95.09M
166.57%
YoY
|
-$198.9M
418.95%
YoY
|
-$12.99M
-68.09%
YoY
|
-$15.67M
-78.58%
YoY
|
-$35.67M
-18.99%
YoY
|
-$38.33M
-79.77%
YoY
|
-$40.73M
-29.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$58.49M
2.36%
YoY
|
$60.00M
-44.17%
YoY
|
$17.83M
24.6%
YoY
|
$23.12M
-1.47%
YoY
|
$57.14M
-15.01%
YoY
|
$107.5M
172.36%
YoY
|
$14.31M
-32.5%
YoY
|
$23.46M
-18.3%
YoY
|
$67.23M
6.12%
YoY
|
$39.46M
-3.72%
YoY
|
$21.20M
-61.46%
YoY
|
$28.72M
-29.55%
YoY
|
$63.35M
36.91%
YoY
|
$40.98M
-40.5%
YoY
|
$55.01M
-33.67%
YoY
|
$40.76M
-27.58%
YoY
|
$46.27M
73.12%
YoY
|
$68.88M
-76.9%
YoY
|
$82.93M
33.33%
YoY
|
| Cash From Investing Activities |
-$4.888M
-20.8%
YoY
|
-$5.885M
-62.34%
YoY
|
-$28.22M
18342.48%
YoY
|
$13.00K
-99.53%
YoY
|
-$6.172M
-43.83%
YoY
|
-$15.63M
481.4%
YoY
|
-$153.0K
-97.61%
YoY
|
$2.747M
-110.98%
YoY
|
-$10.99M
2717.44%
YoY
|
-$2.688M
-292.0%
YoY
|
-$6.400M
-85.81%
YoY
|
-$25.02M
-166.29%
YoY
|
-$390.0K
-112.73%
YoY
|
$1.400M
-73.85%
YoY
|
-$45.11M
744.02%
YoY
|
$37.74M
237.38%
YoY
|
$3.064M
-117.62%
YoY
|
$5.354M
-109.79%
YoY
|
-$5.345M
-91.54%
YoY
|
| Cash From Financing Activities |
-$73.41M
60.96%
YoY
|
-$37.07M
-49.71%
YoY
|
-$17.77M
-10.76%
YoY
|
-$23.07M
29.75%
YoY
|
-$45.61M
-13.58%
YoY
|
-$73.71M
116.38%
YoY
|
-$19.91M
-15.26%
YoY
|
-$17.78M
-30.71%
YoY
|
-$52.78M
-44.5%
YoY
|
-$34.06M
-82.88%
YoY
|
-$23.50M
80.84%
YoY
|
-$25.66M
63.71%
YoY
|
-$95.09M
166.57%
YoY
|
-$198.9M
418.95%
YoY
|
-$12.99M
-68.09%
YoY
|
-$15.67M
-78.58%
YoY
|
-$35.67M
-18.99%
YoY
|
-$38.33M
-79.77%
YoY
|
-$40.73M
-29.78%
YoY
|
| Net Change In Cash |
-$19.81M
-469.68%
YoY
|
$17.05M
-5.96%
YoY
|
-$28.16M
389.18%
YoY
|
$63.00K
-99.25%
YoY
|
$5.359M
54.71%
YoY
|
$18.13M
570.13%
YoY
|
-$5.756M
-33.84%
YoY
|
$8.430M
-138.39%
YoY
|
$3.464M
-110.78%
YoY
|
$2.705M
-101.73%
YoY
|
-$8.700M
180.74%
YoY
|
-$21.96M
-134.95%
YoY
|
-$32.13M
-347.62%
YoY
|
-$156.5M
-536.05%
YoY
|
-$3.099M
-108.41%
YoY
|
$62.82M
-1198.3%
YoY
|
$12.97M
-136.62%
YoY
|
$35.90M
-33.52%
YoY
|
$36.86M
-162.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$58.49M
2.36%
YoY
|
$60.00M
-44.17%
YoY
|
$17.83M
24.6%
YoY
|
$23.12M
-1.47%
YoY
|
$57.14M
-15.01%
YoY
|
$107.5M
172.36%
YoY
|
$14.31M
-32.5%
YoY
|
$23.46M
-18.3%
YoY
|
$67.23M
6.12%
YoY
|
$39.46M
-3.72%
YoY
|
$21.20M
-61.46%
YoY
|
$28.72M
-29.55%
YoY
|
$63.35M
36.91%
YoY
|
$40.98M
-40.5%
YoY
|
$55.01M
-33.67%
YoY
|
$40.76M
-27.58%
YoY
|
$46.27M
73.12%
YoY
|
$68.88M
-76.9%
YoY
|
$82.93M
33.33%
YoY
|
| Capital Expenditures |
$434.0K
90.35%
YoY
|
$1.440M
-88.52%
YoY
|
$1.546M
2476.67%
YoY
|
$192.0K
-54.39%
YoY
|
$228.0K
-71.25%
YoY
|
$12.55M
188.9%
YoY
|
$60.00K
-85.0%
YoY
|
$421.0K
-66.32%
YoY
|
$793.0K
103.33%
YoY
|
$4.343M
N/A
|
$400.0K
-110.63%
YoY
|
$1.250M
-126.97%
YoY
|
$390.0K
-90.91%
YoY
|
$0.00
-100.0%
YoY
|
-$3.763M
8.54%
YoY
|
-$4.634M
47.11%
YoY
|
$4.289M
142.04%
YoY
|
-$5.719M
-89.53%
YoY
|
-$3.467M
166.69%
YoY
|
| Free Cash Flow |
$58.05M
2.01%
YoY
|
$58.56M
-38.3%
YoY
|
$16.29M
14.28%
YoY
|
$22.93M
-0.5%
YoY
|
$56.91M
-14.34%
YoY
|
$94.91M
170.31%
YoY
|
$14.25M
-31.49%
YoY
|
$23.04M
-16.11%
YoY
|
$66.44M
5.52%
YoY
|
$35.11M
-14.32%
YoY
|
$20.80M
-64.61%
YoY
|
$27.47M
-39.49%
YoY
|
$62.96M
49.97%
YoY
|
$40.98M
-45.06%
YoY
|
$58.77M
-31.98%
YoY
|
$45.39M
-23.62%
YoY
|
$41.98M
68.23%
YoY
|
$74.59M
-78.86%
YoY
|
$86.40M
36.06%
YoY
|
Loading...