|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$12.90M
-0.77%
YoY
|
$17.10M
-16.93%
YoY
|
$4.673M
-83.46%
YoY
|
$8.200M
300.98%
YoY
|
$13.00M
14755.45%
YoY
|
$20.59M
101861.37%
YoY
|
$28.26M
N/A
|
$2.045M
N/A
|
$87.51K
-12.49%
YoY
|
$20.19K
-79.81%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$100.0K
-75.0%
YoY
|
$100.0K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$400.0K
-50.0%
YoY
|
| Cash & Equivalents |
$12.90M
-0.77%
YoY
|
$17.10M
-16.99%
YoY
|
$4.673M
-83.49%
YoY
|
$8.200M
N/A
|
$13.00M
218.39%
YoY
|
$20.60M
N/A
|
$28.30M
1328.57%
YoY
|
$0.00
N/A
|
$4.083M
N/A
|
$0.00
-100.0%
YoY
|
$1.981M
N/A
|
N/A
|
N/A
|
$5.547M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$281.0K
-44.58%
YoY
|
$316.0K
42.34%
YoY
|
$811.0K
280.75%
YoY
|
$1.076M
197.24%
YoY
|
$507.0K
849.44%
YoY
|
$222.0K
292.57%
YoY
|
$213.0K
6.5%
YoY
|
$362.0K
20.67%
YoY
|
$53.40K
-46.6%
YoY
|
$56.55K
-43.45%
YoY
|
$200.0K
0.0%
YoY
|
$300.0K
50.0%
YoY
|
$100.0K
-66.67%
YoY
|
$100.0K
-75.0%
YoY
|
$200.0K
-60.0%
YoY
|
$200.0K
-60.0%
YoY
|
$300.0K
-50.0%
YoY
|
| Inventory |
$1.604M
-30.56%
YoY
|
$1.672M
-34.84%
YoY
|
$1.548M
-62.6%
YoY
|
$1.841M
-54.68%
YoY
|
$2.310M
-34.38%
YoY
|
$2.566M
-22.76%
YoY
|
$4.139M
N/A
|
$4.062M
N/A
|
$3.520M
N/A
|
$3.322M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$1.061M
-33.35%
YoY
|
$989.0K
-49.02%
YoY
|
$1.111M
-52.28%
YoY
|
$1.110M
N/A
|
$1.592M
N/A
|
$1.940M
736.21%
YoY
|
$2.328M
N/A
|
N/A
|
N/A
|
$232.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
N/A
|
$35.00K
-50.7%
YoY
|
$90.00K
N/A
|
$167.0K
N/A
|
N/A
|
$71.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$15.86M
-8.74%
YoY
|
$20.08M
-20.78%
YoY
|
$8.143M
-76.75%
YoY
|
$12.23M
84.25%
YoY
|
$17.37M
12230.02%
YoY
|
$25.35M
32932.32%
YoY
|
$35.03M
17415.0%
YoY
|
$6.636M
2112.0%
YoY
|
$140.9K
40.9%
YoY
|
$76.74K
-23.26%
YoY
|
$200.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$100.0K
-85.71%
YoY
|
$100.0K
-88.89%
YoY
|
$200.0K
-81.82%
YoY
|
$300.0K
-76.92%
YoY
|
$700.0K
-50.0%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.325M
-36.69%
YoY
|
$1.535M
-21.72%
YoY
|
$1.701M
8.21%
YoY
|
$1.882M
33.1%
YoY
|
$2.093M
50.58%
YoY
|
$1.961M
31.88%
YoY
|
$1.572M
N/A
|
$1.414M
N/A
|
$1.390M
N/A
|
$1.487M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$13.97M
0.0%
YoY
|
$13.97M
0.0%
YoY
|
$13.97M
-68.47%
YoY
|
$13.97M
N/A
|
$13.97M
N/A
|
$13.97M
N/A
|
$44.30M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$6.969M
0.0%
YoY
|
$6.969M
0.0%
YoY
|
$6.969M
-73.26%
YoY
|
$6.969M
N/A
|
$6.969M
N/A
|
$6.969M
N/A
|
$26.06M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$37.12M
-2.57%
YoY
|
$40.58M
-73.23%
YoY
|
$39.60M
-73.67%
YoY
|
$38.70M
-74.15%
YoY
|
$38.10M
-74.53%
YoY
|
$151.6M
1.34%
YoY
|
$150.4M
0.6%
YoY
|
$149.7M
0.13%
YoY
|
$149.6M
0.07%
YoY
|
| Other Assets |
$1.000K
-90.91%
YoY
|
$3.000K
-78.57%
YoY
|
$6.000K
-62.5%
YoY
|
$9.000K
-52.63%
YoY
|
$11.00K
-45.0%
YoY
|
$14.00K
-39.13%
YoY
|
$16.00K
N/A
|
$19.00K
N/A
|
$20.00K
N/A
|
$23.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$23.45M
-2.14%
YoY
|
$23.17M
0.31%
YoY
|
$23.40M
-67.57%
YoY
|
$23.65M
1550.31%
YoY
|
$23.97M
-35.44%
YoY
|
$23.10M
-43.07%
YoY
|
$72.17M
82.24%
YoY
|
$1.433M
-96.3%
YoY
|
$37.12M
-2.57%
YoY
|
$40.58M
-73.25%
YoY
|
$39.60M
-73.67%
YoY
|
$38.70M
-74.15%
YoY
|
$38.10M
-74.53%
YoY
|
$151.7M
1.47%
YoY
|
$150.4M
0.6%
YoY
|
$149.7M
0.13%
YoY
|
$149.6M
0.07%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$15.86M
-8.74%
YoY
|
$20.08M
-20.78%
YoY
|
$8.143M
-76.75%
YoY
|
$12.23M
84.25%
YoY
|
$17.37M
12230.02%
YoY
|
$25.35M
32932.32%
YoY
|
$35.03M
17415.0%
YoY
|
$6.636M
2112.0%
YoY
|
$140.9K
40.9%
YoY
|
$76.74K
-23.26%
YoY
|
$200.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$100.0K
-85.71%
YoY
|
$100.0K
-88.89%
YoY
|
$200.0K
-81.82%
YoY
|
$300.0K
-76.92%
YoY
|
$700.0K
-50.0%
YoY
|
| Total Long-Term Assets |
$23.45M
|
$23.17M
|
$23.40M
|
$23.65M
|
$23.97M
|
$23.10M
|
$72.17M
|
$1.433M
|
$37.12M
|
$40.58M
|
$39.60M
|
$38.70M
|
$38.10M
|
$151.7M
|
$150.4M
|
$149.7M
|
$149.6M
|
| Total Assets |
$39.31M
-4.91%
YoY
|
$43.25M
-10.72%
YoY
|
$31.55M
-70.57%
YoY
|
$35.88M
344.62%
YoY
|
$41.34M
10.94%
YoY
|
$48.45M
19.18%
YoY
|
$107.2M
169.34%
YoY
|
$8.069M
-79.31%
YoY
|
$37.26M
-2.46%
YoY
|
$40.65M
-73.22%
YoY
|
$39.80M
-73.57%
YoY
|
$39.00M
-74.0%
YoY
|
$38.20M
-74.58%
YoY
|
$151.8M
0.93%
YoY
|
$150.6M
0.0%
YoY
|
$150.0M
-0.53%
YoY
|
$150.3M
-0.4%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.217M
-54.02%
YoY
|
$1.082M
-61.9%
YoY
|
$1.024M
-76.83%
YoY
|
$1.315M
-76.43%
YoY
|
$2.647M
1577.65%
YoY
|
$2.840M
2075.91%
YoY
|
$4.419M
4319.0%
YoY
|
$5.580M
5480.0%
YoY
|
$157.8K
57.78%
YoY
|
$130.5K
30.52%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
N/A
|
$100.0K
N/A
|
$200.0K
N/A
|
| Accrued Expenses |
$7.131M
130.33%
YoY
|
$6.996M
90.47%
YoY
|
$8.498M
192.03%
YoY
|
$3.364M
-49.9%
YoY
|
$3.096M
-64.01%
YoY
|
$3.673M
-62.66%
YoY
|
$2.910M
-60.14%
YoY
|
$6.714M
3.29%
YoY
|
$8.603M
28.4%
YoY
|
$9.838M
63.96%
YoY
|
$7.300M
23.73%
YoY
|
$6.500M
10.17%
YoY
|
$6.700M
15.52%
YoY
|
$6.000M
3.45%
YoY
|
$5.900M
15.69%
YoY
|
$5.900M
2850.0%
YoY
|
$5.800M
5700.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.145M
349.29%
YoY
|
$2.175M
2075.0%
YoY
|
$1.700M
N/A
|
$1.300M
N/A
|
$700.0K
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$48.95M
N/A
|
$48.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$8.573M
42.74%
YoY
|
$8.233M
6.05%
YoY
|
$9.702M
22.52%
YoY
|
$4.884M
-92.08%
YoY
|
$6.006M
-50.55%
YoY
|
$7.763M
-37.16%
YoY
|
$7.919M
-14.85%
YoY
|
$61.67M
670.81%
YoY
|
$12.15M
59.81%
YoY
|
$12.35M
96.08%
YoY
|
$9.300M
55.0%
YoY
|
$8.000M
33.33%
YoY
|
$7.600M
24.59%
YoY
|
$6.300M
5.0%
YoY
|
$6.000M
17.65%
YoY
|
$6.000M
2900.0%
YoY
|
$6.100M
2950.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$22.87M
27.07%
YoY
|
$21.04M
30.88%
YoY
|
$21.19M
54.12%
YoY
|
$16.95M
N/A
|
$18.00M
N/A
|
$16.08M
N/A
|
$13.75M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.255M
-65.29%
YoY
|
$695.0K
-80.78%
YoY
|
$1.082M
-70.08%
YoY
|
$3.614M
2745.67%
YoY
|
$3.616M
38.21%
YoY
|
$3.616M
38.21%
YoY
|
$3.616M
39.08%
YoY
|
$127.0K
-95.12%
YoY
|
$2.616M
0.63%
YoY
|
$2.616M
0.63%
YoY
|
$2.600M
0.0%
YoY
|
$2.600M
-50.0%
YoY
|
$2.600M
-50.0%
YoY
|
$2.600M
-50.0%
YoY
|
$2.600M
-50.0%
YoY
|
$5.200M
0.0%
YoY
|
$5.200M
0.0%
YoY
|
| Total Long-Term Liabilities |
$24.13M
567.23%
YoY
|
$21.74M
501.08%
YoY
|
$22.27M
515.96%
YoY
|
$3.614M
2745.67%
YoY
|
$3.616M
38.21%
YoY
|
$3.616M
38.21%
YoY
|
$3.616M
39.08%
YoY
|
$127.0K
-95.12%
YoY
|
$2.616M
0.63%
YoY
|
$2.616M
0.63%
YoY
|
$2.600M
0.0%
YoY
|
$2.600M
-50.0%
YoY
|
$2.600M
-50.0%
YoY
|
$2.600M
-50.0%
YoY
|
$2.600M
-50.0%
YoY
|
$5.200M
0.0%
YoY
|
$5.200M
0.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.573M
42.74%
YoY
|
$8.233M
6.05%
YoY
|
$9.702M
22.52%
YoY
|
$4.884M
-92.08%
YoY
|
$6.006M
-50.55%
YoY
|
$7.763M
-37.16%
YoY
|
$7.919M
-14.85%
YoY
|
$61.67M
670.81%
YoY
|
$12.15M
59.81%
YoY
|
$12.35M
96.08%
YoY
|
$9.300M
55.0%
YoY
|
$8.000M
33.33%
YoY
|
$7.600M
24.59%
YoY
|
$6.300M
5.0%
YoY
|
$6.000M
17.65%
YoY
|
$6.000M
2900.0%
YoY
|
$6.100M
2950.0%
YoY
|
| Total Long-Term Liabilities |
$24.13M
567.23%
YoY
|
$21.74M
501.08%
YoY
|
$22.27M
515.96%
YoY
|
$3.614M
2745.67%
YoY
|
$3.616M
38.21%
YoY
|
$3.616M
38.21%
YoY
|
$3.616M
39.08%
YoY
|
$127.0K
-95.12%
YoY
|
$2.616M
0.63%
YoY
|
$2.616M
0.63%
YoY
|
$2.600M
0.0%
YoY
|
$2.600M
-50.0%
YoY
|
$2.600M
-50.0%
YoY
|
$2.600M
-50.0%
YoY
|
$2.600M
-50.0%
YoY
|
$5.200M
0.0%
YoY
|
$5.200M
0.0%
YoY
|
| Total Liabilities |
$33.58M
16.05%
YoY
|
$30.85M
8.11%
YoY
|
$32.86M
7.26%
YoY
|
$27.21M
544100.0%
YoY
|
$28.94M
96.04%
YoY
|
$28.54M
570620.0%
YoY
|
$30.64M
157.44%
YoY
|
$5.000K
-99.95%
YoY
|
$14.76M
44.72%
YoY
|
$5.000K
-99.94%
YoY
|
$11.90M
38.37%
YoY
|
$10.60M
-5.36%
YoY
|
$10.20M
-9.73%
YoY
|
$8.900M
-20.54%
YoY
|
$8.600M
-16.5%
YoY
|
$11.20M
107.41%
YoY
|
$11.30M
109.26%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$102.6M
31.07%
YoY
|
-$95.60M
35.41%
YoY
|
-$92.30M
599.27%
YoY
|
-$82.20M
3742.56%
YoY
|
-$78.30M
N/A
|
-$70.60M
1411900.0%
YoY
|
-$13.20M
N/A
|
-$2.139M
N/A
|
N/A
|
-$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
100.0%
YoY
|
$2.000K
N/A
|
$2.000K
N/A
|
$2.000K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.725M
-53.83%
YoY
|
$12.40M
-37.72%
YoY
|
-$1.312M
-101.71%
YoY
|
$8.666M
-173420.0%
YoY
|
$12.40M
-248080.0%
YoY
|
$19.91M
-398340.0%
YoY
|
$76.56M
174.41%
YoY
|
-$5.000K
-100.02%
YoY
|
-$5.000K
-100.02%
YoY
|
-$5.000K
-100.0%
YoY
|
$27.90M
-80.35%
YoY
|
$28.40M
-79.54%
YoY
|
$28.00M
-79.86%
YoY
|
$142.9M
2.66%
YoY
|
$142.0M
1.21%
YoY
|
$138.8M
-4.54%
YoY
|
$139.0M
-4.53%
YoY
|
| Total Liabilities & Shareholders Equity |
$39.31M
-4.91%
YoY
|
$43.25M
-10.72%
YoY
|
$31.55M
-70.57%
YoY
|
$35.88M
344.62%
YoY
|
$41.34M
10.94%
YoY
|
$48.45M
19.18%
YoY
|
$107.2M
169.34%
YoY
|
$8.069M
-79.31%
YoY
|
$37.26M
-2.46%
YoY
|
$40.65M
-73.22%
YoY
|
$39.80M
-73.57%
YoY
|
$39.00M
-74.0%
YoY
|
$38.20M
-74.58%
YoY
|
$151.8M
0.93%
YoY
|
$150.6M
0.0%
YoY
|
$150.0M
-0.53%
YoY
|
$150.3M
-0.4%
YoY
|
Loading...