|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.267B
38.65%
YoY
|
$1.635B
-50.66%
YoY
|
$3.315B
20.59%
YoY
|
$2.749B
97.68%
YoY
|
$1.390B
13.9%
YoY
|
| Depreciation, Depletion And Amortization |
$406.8M
12.14%
YoY
|
$362.8M
8.39%
YoY
|
$334.7M
18.13%
YoY
|
$283.3M
22.51%
YoY
|
$231.3M
-1.07%
YoY
|
| Cash From Operating Activities |
$4.812B
24.91%
YoY
|
$3.853B
-20.03%
YoY
|
$4.818B
7.65%
YoY
|
$4.475B
63.63%
YoY
|
$2.735B
36.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$533.6M
-26.96%
YoY
|
$730.5M
-42.09%
YoY
|
$1.261B
80.39%
YoY
|
$699.3M
103.48%
YoY
|
$343.7M
107.42%
YoY
|
| Acquisitions |
$45.65M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$24.95M
75.75%
YoY
|
| Other Investing Activities |
$23.75M
397.53%
YoY
|
$4.773M
-3.03%
YoY
|
$4.922M
-111.74%
YoY
|
-$41.94M
39.22%
YoY
|
-$30.13M
N/A
|
| Cash From Investing Activities |
-$1.322B
19.61%
YoY
|
-$1.105B
-12.75%
YoY
|
-$1.266B
92.64%
YoY
|
-$657.4M
-130.67%
YoY
|
$2.144B
-1287.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.165B
251.64%
YoY
|
$615.6M
-79.23%
YoY
|
$2.964B
15.02%
YoY
|
$2.577B
-1.08%
YoY
|
$2.605B
965.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.983B
73.98%
YoY
|
-$1.714B
-57.81%
YoY
|
-$4.064B
-5.29%
YoY
|
-$4.291B
8.36%
YoY
|
-$3.960B
178.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.812B
24.91%
YoY
|
$3.853B
-20.03%
YoY
|
$4.818B
7.65%
YoY
|
$4.475B
63.63%
YoY
|
$2.735B
36.18%
YoY
|
| Cash From Investing Activities |
-$1.322B
19.61%
YoY
|
-$1.105B
-12.75%
YoY
|
-$1.266B
92.64%
YoY
|
-$657.4M
-130.67%
YoY
|
$2.144B
-1287.4%
YoY
|
| Cash From Financing Activities |
-$2.983B
73.98%
YoY
|
-$1.714B
-57.81%
YoY
|
-$4.064B
-5.29%
YoY
|
-$4.291B
8.36%
YoY
|
-$3.960B
178.73%
YoY
|
| Net Change In Cash |
$508.1M
-50.83%
YoY
|
$1.033B
-301.61%
YoY
|
-$512.5M
1.01%
YoY
|
-$507.4M
-155.03%
YoY
|
$922.1M
126.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.812B
24.91%
YoY
|
$3.853B
-20.03%
YoY
|
$4.818B
7.65%
YoY
|
$4.475B
63.63%
YoY
|
$2.735B
36.18%
YoY
|
| Capital Expenditures |
$533.6M
-26.96%
YoY
|
$730.5M
-42.09%
YoY
|
$1.261B
80.39%
YoY
|
$699.3M
103.48%
YoY
|
$343.7M
107.42%
YoY
|
| Free Cash Flow |
$4.279B
37.05%
YoY
|
$3.122B
-12.21%
YoY
|
$3.556B
-5.82%
YoY
|
$3.776B
57.9%
YoY
|
$2.391B
29.77%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.176B
106.46%
YoY
|
$830.8M
112.32%
YoY
|
$787.7M
64.77%
YoY
|
$518.5M
32.2%
YoY
|
$569.8M
88.51%
YoY
|
$391.3M
-15.43%
YoY
|
$478.1M
-4.08%
YoY
|
$392.2M
-55.28%
YoY
|
$302.2M
-69.09%
YoY
|
$462.7M
-51.87%
YoY
|
$498.4M
-46.76%
YoY
|
$877.0M
17.09%
YoY
|
$977.7M
24.82%
YoY
|
$961.5M
243.29%
YoY
|
$936.2M
1136.97%
YoY
|
$749.0M
48.81%
YoY
|
$783.3M
85.21%
YoY
|
$280.1M
-27.91%
YoY
|
$75.69M
-80.42%
YoY
|
$503.3M
38.78%
YoY
|
| Depreciation, Depletion And Amortization |
$490.9M
-1.93%
YoY
|
$105.9M
7.56%
YoY
|
$495.3M
-4.83%
YoY
|
$487.3M
-8.11%
YoY
|
$500.6M
-5.24%
YoY
|
$98.45M
-81.26%
YoY
|
$520.5M
-2.92%
YoY
|
$530.3M
-9.76%
YoY
|
$528.3M
-9.2%
YoY
|
$525.3M
515.62%
YoY
|
$536.1M
-6.38%
YoY
|
$587.7M
1.51%
YoY
|
$581.8M
0.99%
YoY
|
$85.32M
30.93%
YoY
|
$572.6M
19.55%
YoY
|
$579.0M
195.13%
YoY
|
$576.1M
190.67%
YoY
|
$65.17M
15.73%
YoY
|
$479.0M
136.88%
YoY
|
$196.2M
-2.64%
YoY
|
| Cash From Operating Activities |
$872.0M
6.41%
YoY
|
$1.369B
21.45%
YoY
|
$1.701B
61.86%
YoY
|
$1.165B
36.27%
YoY
|
$819.5M
1.44%
YoY
|
$1.127B
-1.06%
YoY
|
$1.051B
-11.5%
YoY
|
$855.0M
-25.16%
YoY
|
$807.9M
-25.31%
YoY
|
$1.139B
-19.02%
YoY
|
$1.187B
3.31%
YoY
|
$1.142B
-8.45%
YoY
|
$1.082B
-11.48%
YoY
|
$1.406B
64.21%
YoY
|
$1.149B
22.18%
YoY
|
$1.248B
98.06%
YoY
|
$1.222B
65.92%
YoY
|
$856.4M
100.12%
YoY
|
$940.7M
39.86%
YoY
|
$630.0M
13.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$137.7M
52.55%
YoY
|
$109.3M
-26.62%
YoY
|
$215.2M
30.07%
YoY
|
$79.15M
-48.56%
YoY
|
$90.27M
-52.03%
YoY
|
$149.0M
-33.19%
YoY
|
$165.4M
-65.28%
YoY
|
$153.9M
-52.59%
YoY
|
$188.2M
-33.82%
YoY
|
$223.0M
26.58%
YoY
|
$476.4M
-256.43%
YoY
|
$324.6M
-296.85%
YoY
|
$284.3M
-339.38%
YoY
|
$176.2M
58.51%
YoY
|
-$304.5M
132.85%
YoY
|
-$164.9M
158.44%
YoY
|
-$118.8M
100.64%
YoY
|
$111.1M
64.92%
YoY
|
-$130.8M
337.38%
YoY
|
-$63.80M
206.73%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$45.65M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$85.78M
-79.5%
YoY
|
$7.708M
-2442.86%
YoY
|
-$10.15M
-118.87%
YoY
|
-$1.151B
6230.89%
YoY
|
$418.5M
-201.1%
YoY
|
-$329.0K
-108.49%
YoY
|
$53.80M
-2151.72%
YoY
|
-$18.18M
736.63%
YoY
|
-$413.9M
226068.31%
YoY
|
$3.877M
-3900.98%
YoY
|
-$2.622M
43.99%
YoY
|
-$2.173M
-107.07%
YoY
|
-$183.0K
-103.53%
YoY
|
-$102.0K
-101.3%
YoY
|
-$1.821M
-100.07%
YoY
|
$30.75M
88.44%
YoY
|
$5.186M
-445.73%
YoY
|
$7.824M
-142.14%
YoY
|
$2.458B
-307297.75%
YoY
|
$16.32M
-228.5%
YoY
|
| Cash From Investing Activities |
-$51.93M
-115.82%
YoY
|
-$107.0M
-44.92%
YoY
|
-$225.3M
101.86%
YoY
|
-$1.230B
614.9%
YoY
|
$328.2M
-154.51%
YoY
|
-$194.3M
-11.32%
YoY
|
-$111.6M
-76.7%
YoY
|
-$172.1M
-47.34%
YoY
|
-$602.1M
111.61%
YoY
|
-$219.1M
24.45%
YoY
|
-$479.1M
56.39%
YoY
|
-$326.7M
143.6%
YoY
|
-$284.5M
150.47%
YoY
|
-$176.1M
70.42%
YoY
|
-$306.3M
-113.17%
YoY
|
-$134.1M
182.5%
YoY
|
-$113.6M
87.14%
YoY
|
-$103.3M
37.62%
YoY
|
$2.327B
-7679.17%
YoY
|
-$47.48M
41.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$763.0M
N/A
|
$516.5M
222.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$160.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$654.6M
761.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$76.02M
-51.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.289B
14.95%
YoY
|
-$855.0M
49.0%
YoY
|
-$1.297B
23.1%
YoY
|
$9.959M
-101.93%
YoY
|
-$1.121B
-360.58%
YoY
|
-$573.9M
-0.07%
YoY
|
-$1.054B
17.17%
YoY
|
-$516.6M
-38.79%
YoY
|
$430.4M
-133.36%
YoY
|
-$574.2M
-44.27%
YoY
|
-$899.5M
1.42%
YoY
|
-$844.1M
-35.98%
YoY
|
-$1.290B
12.34%
YoY
|
-$1.030B
9.93%
YoY
|
-$886.9M
-67.98%
YoY
|
-$1.318B
224.28%
YoY
|
-$1.148B
173.64%
YoY
|
-$937.3M
157.62%
YoY
|
-$2.770B
309.6%
YoY
|
-$406.6M
85.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$872.0M
6.41%
YoY
|
$1.369B
21.45%
YoY
|
$1.701B
61.86%
YoY
|
$1.165B
36.27%
YoY
|
$819.5M
1.44%
YoY
|
$1.127B
-1.06%
YoY
|
$1.051B
-11.5%
YoY
|
$855.0M
-25.16%
YoY
|
$807.9M
-25.31%
YoY
|
$1.139B
-19.02%
YoY
|
$1.187B
3.31%
YoY
|
$1.142B
-8.45%
YoY
|
$1.082B
-11.48%
YoY
|
$1.406B
64.21%
YoY
|
$1.149B
22.18%
YoY
|
$1.248B
98.06%
YoY
|
$1.222B
65.92%
YoY
|
$856.4M
100.12%
YoY
|
$940.7M
39.86%
YoY
|
$630.0M
13.07%
YoY
|
| Cash From Investing Activities |
-$51.93M
-115.82%
YoY
|
-$107.0M
-44.92%
YoY
|
-$225.3M
101.86%
YoY
|
-$1.230B
614.9%
YoY
|
$328.2M
-154.51%
YoY
|
-$194.3M
-11.32%
YoY
|
-$111.6M
-76.7%
YoY
|
-$172.1M
-47.34%
YoY
|
-$602.1M
111.61%
YoY
|
-$219.1M
24.45%
YoY
|
-$479.1M
56.39%
YoY
|
-$326.7M
143.6%
YoY
|
-$284.5M
150.47%
YoY
|
-$176.1M
70.42%
YoY
|
-$306.3M
-113.17%
YoY
|
-$134.1M
182.5%
YoY
|
-$113.6M
87.14%
YoY
|
-$103.3M
37.62%
YoY
|
$2.327B
-7679.17%
YoY
|
-$47.48M
41.73%
YoY
|
| Cash From Financing Activities |
-$1.289B
14.95%
YoY
|
-$855.0M
49.0%
YoY
|
-$1.297B
23.1%
YoY
|
$9.959M
-101.93%
YoY
|
-$1.121B
-360.58%
YoY
|
-$573.9M
-0.07%
YoY
|
-$1.054B
17.17%
YoY
|
-$516.6M
-38.79%
YoY
|
$430.4M
-133.36%
YoY
|
-$574.2M
-44.27%
YoY
|
-$899.5M
1.42%
YoY
|
-$844.1M
-35.98%
YoY
|
-$1.290B
12.34%
YoY
|
-$1.030B
9.93%
YoY
|
-$886.9M
-67.98%
YoY
|
-$1.318B
224.28%
YoY
|
-$1.148B
173.64%
YoY
|
-$937.3M
157.62%
YoY
|
-$2.770B
309.6%
YoY
|
-$406.6M
85.56%
YoY
|
| Net Change In Cash |
-$468.9M
-1887.07%
YoY
|
$406.5M
13.33%
YoY
|
$178.2M
-255.39%
YoY
|
-$55.04M
-133.09%
YoY
|
$26.24M
-95.87%
YoY
|
$358.7M
3.81%
YoY
|
-$114.7M
-40.02%
YoY
|
$166.3M
-686.46%
YoY
|
$636.1M
-229.07%
YoY
|
$345.5M
72.84%
YoY
|
-$191.2M
335.99%
YoY
|
-$28.36M
-86.14%
YoY
|
-$492.9M
1133.0%
YoY
|
$199.9M
-206.57%
YoY
|
-$43.86M
-108.81%
YoY
|
-$204.7M
-216.3%
YoY
|
-$39.97M
-115.61%
YoY
|
-$187.6M
2305.6%
YoY
|
$497.8M
-1551.4%
YoY
|
$176.0M
-42.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$872.0M
6.41%
YoY
|
$1.369B
21.45%
YoY
|
$1.701B
61.86%
YoY
|
$1.165B
36.27%
YoY
|
$819.5M
1.44%
YoY
|
$1.127B
-1.06%
YoY
|
$1.051B
-11.5%
YoY
|
$855.0M
-25.16%
YoY
|
$807.9M
-25.31%
YoY
|
$1.139B
-19.02%
YoY
|
$1.187B
3.31%
YoY
|
$1.142B
-8.45%
YoY
|
$1.082B
-11.48%
YoY
|
$1.406B
64.21%
YoY
|
$1.149B
22.18%
YoY
|
$1.248B
98.06%
YoY
|
$1.222B
65.92%
YoY
|
$856.4M
100.12%
YoY
|
$940.7M
39.86%
YoY
|
$630.0M
13.07%
YoY
|
| Capital Expenditures |
$137.7M
52.55%
YoY
|
$109.3M
-26.62%
YoY
|
$215.2M
30.07%
YoY
|
$79.15M
-48.56%
YoY
|
$90.27M
-52.03%
YoY
|
$149.0M
-33.19%
YoY
|
$165.4M
-65.28%
YoY
|
$153.9M
-52.59%
YoY
|
$188.2M
-33.82%
YoY
|
$223.0M
26.58%
YoY
|
$476.4M
-256.43%
YoY
|
$324.6M
-296.85%
YoY
|
$284.3M
-339.38%
YoY
|
$176.2M
58.51%
YoY
|
-$304.5M
132.85%
YoY
|
-$164.9M
158.44%
YoY
|
-$118.8M
100.64%
YoY
|
$111.1M
64.92%
YoY
|
-$130.8M
337.38%
YoY
|
-$63.80M
206.73%
YoY
|
| Free Cash Flow |
$734.3M
0.7%
YoY
|
$1.259B
28.78%
YoY
|
$1.486B
67.79%
YoY
|
$1.086B
54.88%
YoY
|
$729.2M
17.68%
YoY
|
$977.8M
6.77%
YoY
|
$885.4M
24.53%
YoY
|
$701.1M
-14.27%
YoY
|
$619.7M
-22.27%
YoY
|
$915.9M
-25.55%
YoY
|
$711.0M
-51.1%
YoY
|
$817.9M
-42.11%
YoY
|
$797.2M
-40.53%
YoY
|
$1.230B
65.06%
YoY
|
$1.454B
35.68%
YoY
|
$1.413B
103.61%
YoY
|
$1.341B
68.5%
YoY
|
$745.3M
106.7%
YoY
|
$1.072B
52.53%
YoY
|
$693.8M
20.04%
YoY
|
Loading...