Financial Snapshot

Revenue
$87.01B
TTM
Gross Margin
7.07%
TTM
Net Earnings
$1.798B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
140.11%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$29.93B
Q3 2024
Book Value
$22.27B
Q3 2024
Cash
Q3 2024
P/E
13.78
Dec 02, 2024 EST
Free Cash Flow
$3.527B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $93.94B $101.8B $85.25B $64.36B $64.66B $64.34B $60.83B $62.35B $67.70B $81.20B $89.80B $89.04B $80.68B $61.68B $69.21B $69.82B $44.02B $36.60B $35.94B $36.15B $30.71B $22.61B $19.48B $18.61B $18.51B $16.11B $13.85B $13.24B $12.56B $11.37B $9.811B $9.232B $8.468B $7.751B $7.929B $6.798B $5.775B $5.336B $4.739B $4.907B $4.292B $4.292B
YoY Change -7.77% 19.47% 32.47% -0.47% 0.49% 5.78% -2.43% -7.91% -16.62% -9.58% 0.86% 10.36% 30.79% -10.87% -0.87% 58.61% 20.28% 1.81% -0.57% 17.73% 35.8% 16.06% 4.68% 0.55% 14.9% 16.29% 4.63% 5.46% 10.38% 15.93% 6.27% 9.02% 9.25% -2.24% 16.64% 17.71% 8.23% 12.6% -3.42% 14.33% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $93.94B $101.8B $85.25B $64.36B $64.66B $64.34B $60.83B $62.35B $67.70B $81.20B $89.80B $89.04B $80.68B $61.68B $69.21B $69.82B $44.02B $36.60B $35.94B $36.15B $30.71B $22.61B $19.48B $18.61B $18.51B $16.11B $13.85B $13.24B $12.56B $11.37B $9.811B $9.232B $8.468B $7.751B $7.929B $6.798B $5.775B $5.336B $4.739B $4.907B $4.292B $4.292B
Cost Of Revenue $86.42B $94.24B $79.26B $59.90B $60.51B $60.16B $57.31B $58.73B $63.74B $76.43B $85.92B $85.37B $76.38B $57.84B $65.12B $65.97B $40.78B $33.63B $33.51B $34.00B $28.98B $20.93B $18.05B $17.39B $17.28B $14.73B $12.55B $11.85B $10.89B $10.24B $8.748B $8.188B $7.572B $6.845B $7.109B $6.092B $5.235B $4.839B $4.368B $4.621B $4.030B $4.030B
Gross Profit $7.513B $7.609B $5.987B $4.453B $4.147B $4.181B $3.518B $3.618B $3.966B $4.768B $3.889B $3.668B $4.300B $3.843B $4.089B $3.842B $3.237B $2.966B $2.431B $2.148B $1.727B $1.683B $1.432B $1.220B $1.232B $1.381B $1.301B $1.387B $1.663B $1.138B $1.063B $1.043B $896.0M $906.0M $820.0M $707.0M $540.0M $497.0M $371.0M $286.0M $262.0M $262.0M
Gross Profit Margin 8.0% 7.47% 7.02% 6.92% 6.41% 6.5% 5.78% 5.8% 5.86% 5.87% 4.33% 4.12% 5.33% 6.23% 5.91% 5.5% 7.35% 8.1% 6.76% 5.94% 5.62% 7.44% 7.35% 6.55% 6.66% 8.57% 9.39% 10.48% 13.25% 10.01% 10.83% 11.3% 10.58% 11.69% 10.34% 10.4% 9.35% 9.31% 7.83% 5.83% 6.1% 6.1%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Selling, General & Admin $3.456B $3.314B $2.994B $2.687B $2.493B $2.165B $1.978B $1.981B $1.985B $1.933B $1.759B $1.626B $1.611B $1.398B $1.412B $1.419B $1.195B $1.193B $1.081B $1.402B $948.0M $827.0M $731.0M $729.0M $701.0M $661.0M $675.0M $473.0M $450.0M $371.0M $325.0M $295.0M $279.0M $232.0M $197.0M $166.0M $159.0M $144.0M $130.0M $117.0M $126.0M $126.0M
YoY Change 4.28% 10.69% 11.43% 7.78% 15.15% 9.45% -0.15% -0.2% 2.69% 9.89% 8.18% 0.93% 15.24% -0.99% -0.49% 18.74% 0.17% 10.36% -22.9% 47.89% 14.63% 13.13% 0.27% 3.99% 6.05% -2.07% 42.71% 5.11% 21.29% 14.15% 10.17% 5.73% 20.26% 17.77% 18.67% 4.4% 10.42% 10.77% 11.11% -7.14% 0.0%
% of Gross Profit 46.0% 43.55% 50.01% 60.34% 60.12% 51.78% 56.23% 54.75% 50.05% 40.54% 45.23% 44.33% 37.47% 36.38% 34.53% 36.93% 36.92% 40.22% 44.47% 65.27% 54.89% 49.14% 51.05% 59.75% 56.9% 47.86% 51.88% 34.1% 27.06% 32.6% 30.57% 28.28% 31.14% 25.61% 24.02% 23.48% 29.44% 28.97% 35.04% 40.91% 48.09% 48.09%
Research & Development $256.0M $216.0M $171.0M $160.0M $154.0M $141.0M $129.0M $123.0M $122.0M $79.00M $59.00M $56.00M $60.00M
YoY Change 18.52% 26.32% 6.88% 3.9% 9.22% 9.3% 4.88% 0.82% 54.43% 33.9% 5.36% -6.67%
% of Gross Profit 3.41% 2.84% 2.86% 3.59% 3.71% 3.37% 3.67% 3.4% 3.08% 1.66% 1.52% 1.53% 1.4%
Depreciation & Amortization $1.059B $1.028B $996.0M $976.0M $993.0M $941.0M $924.0M $900.0M $882.0M $894.0M $909.0M $848.0M $877.0M $912.0M $780.0M $767.0M $701.0M $656.7M $664.7M $685.6M $643.6M $566.6M $572.4M $604.2M $585.0M $526.8M $446.4M $393.6M $384.9M $354.5M $328.5M $293.7M $261.4M $248.1M $220.5M $184.0M $155.9M $138.5M $116.5M $106.5M $96.30M $96.30M
YoY Change 3.02% 3.21% 2.05% -1.71% 5.53% 1.84% 2.67% 2.04% -1.34% -1.65% 7.19% -3.31% -3.84% 16.92% 1.69% 9.42% 6.75% -1.2% -3.05% 6.53% 13.59% -1.01% -5.26% 3.28% 11.05% 18.01% 13.41% 2.26% 8.58% 7.91% 11.85% 12.36% 5.36% 12.52% 19.84% 18.02% 12.56% 18.88% 9.39% 10.59% 0.0%
% of Gross Profit 14.1% 13.51% 16.64% 21.92% 23.95% 22.51% 26.26% 24.88% 22.24% 18.75% 23.37% 23.12% 20.4% 23.73% 19.08% 19.96% 21.66% 22.14% 27.34% 31.92% 37.27% 33.67% 39.97% 49.52% 47.48% 38.15% 34.31% 28.38% 23.14% 31.15% 30.9% 28.16% 29.17% 27.38% 26.89% 26.03% 28.87% 27.87% 31.4% 37.24% 36.76% 36.76%
Operating Expenses $3.712B $3.314B $3.165B $2.847B $2.647B $2.306B $2.107B $2.104B $2.107B $2.012B $1.818B $1.682B $1.671B $1.398B $1.412B $1.419B $1.195B $1.193B $1.081B $1.402B $948.0M $827.0M $731.0M $729.0M $701.0M $660.0M $675.0M $473.0M $451.0M $371.0M $325.0M $295.0M $279.0M $232.0M $198.0M $165.0M $159.0M $143.0M $130.0M $118.0M $126.0M $126.0M
YoY Change 12.01% 4.71% 11.17% 7.56% 14.79% 9.44% 0.14% -0.14% 4.72% 10.67% 8.09% 0.66% 19.53% -0.99% -0.49% 18.74% 0.17% 10.36% -22.9% 47.89% 14.63% 13.13% 0.27% 3.99% 6.21% -2.22% 42.71% 4.88% 21.56% 14.15% 10.17% 5.73% 20.26% 17.17% 20.0% 3.77% 11.19% 10.0% 10.17% -6.35% 0.0%
Operating Profit $3.801B $4.295B $2.822B $1.606B $1.500B $1.875B $1.411B $1.514B $1.859B $2.756B $2.071B $1.986B $2.629B $2.445B $2.677B $2.423B $2.042B $1.773B $1.350B $746.0M $779.0M $856.0M $701.0M $491.0M $531.0M $721.0M $626.0M $914.0M $1.212B $767.0M $738.0M $748.0M $617.0M $674.0M $622.0M $542.0M $381.0M $354.0M $241.0M $168.0M $136.0M $136.0M
YoY Change -11.5% 52.2% 75.72% 7.07% -20.0% 32.88% -6.8% -18.56% -32.55% 33.08% 4.28% -24.46% 7.53% -8.67% 10.48% 18.66% 15.17% 31.33% 80.97% -4.24% -9.0% 22.11% 42.77% -7.53% -26.35% 15.18% -31.51% -24.59% 58.02% 3.93% -1.34% 21.23% -8.46% 8.36% 14.76% 42.26% 7.63% 46.89% 43.45% 23.53% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Interest Expense $647.0M $720.0M $265.0M $339.0M $402.0M $364.0M $330.0M $293.0M $308.0M $337.0M $413.0M $441.0M $482.0M $215.0M -$160.0M $218.0M $510.0M $53.00M $151.0M -$21.00M -$169.0M -$142.0M -$200.0M -$143.0M -$110.0M -$113.0M $20.00M $121.0M -$71.00M -$71.00M
YoY Change -10.14% 171.7% -21.83% -15.67% 10.44% 10.3% 12.63% -4.87% -8.61% -18.4% -6.35% -8.51% 124.19% -234.38% -173.39% -57.25% 862.26% -64.9% -819.05% -87.57% 19.01% -29.0% 39.86% 30.0% -2.65% -665.0% -83.47% -270.42% 0.0%
% of Operating Profit 17.02% 16.76% 9.39% 21.11% 26.8% 19.41% 23.39% 19.35% 16.57% 12.23% 19.94% 22.21% 18.33% 8.79% -5.98% 9.0% 24.98% 2.99% 11.19% -2.82% -21.69% -16.59% -28.53% -29.12% -20.72% -15.67% 3.19% 13.24% -5.86% -9.26%
Other Income/Expense, Net $176.0M $314.0M $94.00M $255.0M -$7.000M -$101.0M $10.00M $149.0M $350.0M $273.0M $53.00M $29.00M $130.0M $0.00 -$41.00M -$55.00M -$1.000M $29.00M $15.00M -$8.000M $21.00M $4.000M $21.00M $6.000M -$1.000M $2.000M -$1.000M $19.00M $40.00M -$28.00M $8.000M $11.00M $101.0M $79.00M $45.00M $31.00M $97.00M $42.00M $28.00M -$4.000M $22.00M $22.00M
YoY Change -43.95% 234.04% -63.14% -3742.86% -93.07% -1110.0% -93.29% -57.43% 28.21% 415.09% 82.76% -77.69% -100.0% -25.45% 5400.0% -103.45% 93.33% -287.5% -138.1% 425.0% -80.95% 250.0% -700.0% -150.0% -300.0% -105.26% -52.5% -242.86% -450.0% -27.27% -89.11% 27.85% 75.56% 45.16% -68.04% 130.95% 50.0% -800.0% -118.18% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Pretax Income $4.294B $5.233B $3.313B $1.883B $1.588B $2.060B $1.609B $1.822B $2.284B $3.130B $2.024B $1.765B $3.015B $2.585B $2.500B $2.594B $3.154B $1.855B $1.516B $718.0M $631.0M $719.0M $522.0M $353.0M $420.0M $610.0M $644.0M $1.054B $1.182B $738.0M $746.0M $760.0M $718.0M $753.0M $668.0M $572.0M $478.0M $396.0M $269.0M $165.0M $158.0M $158.0M
YoY Change -17.94% 57.95% 75.94% 18.58% -22.91% 28.03% -11.69% -20.23% -27.03% 54.64% 14.67% -41.46% 16.63% 3.4% -3.62% -17.76% 70.03% 22.36% 111.14% 13.79% -12.24% 37.74% 47.88% -15.95% -31.15% -5.28% -38.9% -10.83% 60.16% -1.07% -1.84% 5.85% -4.65% 12.72% 16.78% 19.67% 20.71% 47.21% 63.03% 4.43% 0.0%
Income Tax $828.0M $868.0M $578.0M $101.0M $209.0M $245.0M $7.000M $534.0M $438.0M $877.0M $670.0M $523.0M $997.0M $666.0M $812.0M $808.0M $992.0M $543.0M $472.0M $223.0M $180.0M $208.0M $139.0M $52.00M $139.0M $206.0M $267.0M $359.0M $386.0M $254.0M $212.0M $256.0M $251.0M $270.0M $243.0M $219.0M $212.0M $156.0M $105.0M $47.00M $48.00M $48.00M
% Of Pretax Income 19.28% 16.59% 17.45% 5.36% 13.16% 11.89% 0.44% 29.31% 19.18% 28.02% 33.1% 29.63% 33.07% 25.76% 32.48% 31.15% 31.45% 29.27% 31.13% 31.06% 28.53% 28.93% 26.63% 14.73% 33.1% 33.77% 41.46% 34.06% 32.66% 34.42% 28.42% 33.68% 34.96% 35.86% 36.38% 38.29% 44.35% 39.39% 39.03% 28.48% 30.38% 30.38%
Net Earnings $3.483B $4.340B $2.709B $1.772B $1.379B $1.810B $1.595B $1.279B $1.849B $2.248B $1.342B $1.223B $2.036B $1.930B $1.684B $1.780B $2.162B $1.312B $1.044B $495.0M $451.0M $511.0M $383.0M $301.0M $266.0M $404.0M $377.0M $696.0M $796.0M $484.0M $568.0M $504.0M $467.0M $484.0M $425.0M $353.0M $265.0M $248.0M $164.0M $118.0M $110.0M $110.0M
YoY Change -19.75% 60.21% 52.88% 28.5% -23.81% 13.48% 24.71% -30.83% -17.75% 67.51% 9.73% -39.93% 5.49% 14.61% -5.39% -17.67% 64.79% 25.67% 110.91% 9.76% -11.74% 33.42% 27.24% 13.16% -34.16% 7.16% -45.83% -12.56% 64.46% -14.79% 12.7% 7.92% -3.51% 13.88% 20.4% 33.21% 6.85% 51.22% 38.98% 7.27% 0.0%
Net Earnings / Revenue 3.71% 4.26% 3.18% 2.75% 2.13% 2.81% 2.62% 2.05% 2.73% 2.77% 1.49% 1.37% 2.52% 3.13% 2.43% 2.55% 4.91% 3.59% 2.9% 1.37% 1.47% 2.26% 1.97% 1.62% 1.44% 2.51% 2.72% 5.26% 6.34% 4.26% 5.79% 5.46% 5.51% 6.24% 5.36% 5.19% 4.59% 4.65% 3.46% 2.4% 2.56% 2.56%
Basic Earnings Per Share $6.44 $7.72 $4.80 $3.16 $2.45 $3.21 $2.80 $2.18 $2.99 $3.44 $2.03 $1.84 $3.17
Diluted Earnings Per Share $6.43 $7.709M $4.79 $3.15 $2.44 $3.19 $2.79 $2.16 $2.98 $3.43 $2.02 $1.84 $3.13 $2.997M $2.615M $2.755M $3.296M $2.000M $1.591M $761.5K $697.1K $777.8K $575.9K $449.9K $388.3K $588.9K $546.4K $991.5K $1.098M $661.2K $747.4K $661.4K $611.3K $635.2K $562.9K $459.6K $345.5K $328.5K $219.8K $162.3K $164.2K $164.2K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Cash & Short-Term Investments $1.368B $1.037B $943.0M $666.0M $852.0M $2.003B $804.0M $915.0M $1.348B $1.614B $3.554B $2.290B $1.354B $1.440B $1.555B $1.265B $875.0M $1.113B $522.0M $540.0M $765.0M $526.0M $818.0M $931.0M $904.0M $725.0M $728.0M $1.355B $1.119B $1.335B $1.868B $1.403B $891.0M $829.0M $842.0M $644.0M $465.0M $595.0M $419.0M $344.0M $271.0M $271.0M
YoY Change 31.92% 9.97% 41.59% -21.83% -57.46% 149.13% -12.13% -32.12% -16.48% -54.59% 55.2% 69.13% -5.97% -7.4% 22.92% 44.57% -21.38% 113.22% -3.33% -29.41% 45.44% -35.7% -12.14% 2.99% 24.69% -0.41% -46.27% 21.09% -16.18% -28.53% 33.14% 57.46% 7.48% -1.54% 30.75% 38.49% -21.85% 42.0% 21.8% 26.94% 0.0%
Cash & Equivalents $1.368B $1.037B $943.0M $666.0M $852.0M $1.997B $804.0M $619.0M $910.0M $1.099B $3.121B $1.714B $615.0M $1.046B $1.055B $810.0M $663.0M $1.113B $522.0M $540.0M $765.0M $526.0M $676.0M $477.0M $681.0M $346.0M $398.0M $535.0M $455.0M $316.0M $386.0M $964.0M $648.0M $408.0M $434.0M $379.0M $8.000M $8.000M $13.00M $0.00 $7.000M $7.000M
Short-Term Investments $6.000M $0.00 $296.0M $438.0M $515.0M $433.0M $576.0M $739.0M $394.0M $500.0M $455.0M $212.0M $212.0M $142.0M $454.0M $222.0M $379.0M $330.0M $820.0M $665.0M $1.019B $1.482B $439.0M $243.0M $421.0M $408.0M $265.0M $457.0M $587.0M $405.0M $344.0M $264.0M $264.0M
Other Short-Term Assets $10.07B $11.63B $10.79B $10.02B $6.214B $5.549B $5.879B $6.354B $6.659B $9.891B $7.680B $7.469B $9.287B $2.961B $2.760B $2.547B $1.783B $1.565B $1.179B $1.166B $786.0M $699.0M $284.0M $234.0M $231.0M $173.0M $133.0M $108.0M $106.0M $111.0M $97.00M $88.00M $85.00M $70.00M $58.00M $63.00M $50.00M $32.00M $27.00M $25.00M $184.0M $184.0M
YoY Change -13.43% 7.73% 7.67% 61.31% 11.98% -5.61% -7.48% -4.58% -32.68% 28.79% 2.83% -19.58% 213.64% 7.28% 8.36% 42.85% 13.93% 32.74% 1.11% 48.35% 12.45% 146.13% 21.37% 1.3% 33.53% 30.08% 23.15% 1.89% -4.5% 14.43% 10.23% 3.53% 21.43% 20.69% -7.94% 26.0% 56.25% 18.52% 8.0% -86.41% 0.0%
Inventory $11.96B $14.77B $14.48B $11.71B $9.170B $8.813B $9.173B $8.831B $8.243B $9.374B $11.44B $13.84B $12.06B $7.871B $7.782B $10.16B $6.060B $4.678B $3.907B $4.592B $3.550B $3.255B $2.632B $2.823B $2.733B $2.563B $2.094B $1.791B $1.474B $1.422B $1.132B $1.025B $917.0M $771.0M $695.0M $774.0M $784.0M $522.0M $552.0M $488.0M $486.0M $486.0M
Prepaid Expenses
Receivables $4.232B $4.926B $3.311B $2.793B $2.267B $2.233B $1.947B $1.905B $1.738B $2.704B $3.224B $3.450B $4.808B $6.122B $7.311B $11.48B $6.404B $4.471B $4.102B $4.041B $3.320B $2.846B $2.416B $2.223B $1.922B $1.991B $1.329B $1.132B $1.014B $1.042B $825.0M $697.0M $639.0M $633.0M $511.0M $638.0M $451.0M $362.0M $371.0M $376.0M $305.0M $305.0M
Other Receivables $2.145B $2.575B $2.381B $2.090B $2.844B $1.990B $2.122B $3.040B $3.841B $2.445B $2.631B $2.717B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $29.77B $12.66B $31.91B $27.29B $21.35B $20.59B $19.93B $21.05B $21.83B $26.03B $28.53B $29.76B $27.50B $18.39B $19.41B $25.46B $15.12B $11.83B $9.711B $10.34B $8.422B $7.327B $6.150B $6.211B $5.790B $5.452B $4.284B $4.385B $3.713B $3.911B $3.922B $3.213B $2.532B $2.304B $2.106B $2.119B $1.750B $1.511B $1.368B $1.233B $1.246B $1.246B
YoY Change 135.05% -60.31% 16.94% 27.82% 3.69% 3.33% -5.32% -3.59% -16.13% -8.77% -4.14% 8.21% 49.53% -5.22% -23.76% 68.33% 27.87% 21.78% -6.07% 22.76% 14.94% 19.14% -0.98% 7.27% 6.2% 27.26% -2.3% 18.1% -5.06% -0.28% 22.07% 26.9% 9.9% 9.4% -0.61% 21.09% 15.82% 10.45% 10.95% -1.04% 0.0%
Property, Plant & Equipment $11.72B $9.933B $10.83B $11.05B $11.08B $9.953B $10.14B $9.758B $9.853B $9.960B $10.14B $10.12B $9.500B $8.712B $7.950B $7.125B $6.010B $5.293B $5.184B $5.255B $5.469B $4.890B $4.920B $5.277B $5.567B $5.323B $4.709B $4.114B $3.762B $3.539B $3.215B $3.060B $2.696B $2.132B $1.832B $1.661B $1.478B $1.315B $1.126B $1.086B $1.048B $1.048B
YoY Change 17.98% -8.25% -2.05% -0.22% 11.29% -1.82% 3.89% -0.96% -1.07% -1.75% 0.14% 6.56% 9.04% 9.58% 11.58% 18.55% 13.55% 2.1% -1.35% -3.91% 11.84% -0.61% -6.77% -5.21% 4.58% 13.04% 14.46% 9.36% 6.3% 10.08% 5.07% 13.5% 26.45% 16.38% 10.3% 12.38% 12.4% 16.79% 3.68% 3.63% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $5.500B $5.467B $5.285B $4.913B $5.132B $5.324B $5.180B $4.684B $4.340B $4.377B $4.046B $3.887B $3.906B $3.477B $3.085B $3.363B $3.155B $3.096B $2.929B $2.994B $2.948B $2.939B $2.751B $2.494B $2.265B $2.642B $2.090B $1.717B $2.107B $1.297B $1.268B $1.251B $1.033B $1.014B $790.0M $618.0M $634.0M $489.0M $473.0M $273.0M $256.0M $256.0M
YoY Change 0.6% 3.44% 7.57% -4.27% -3.61% 2.78% 10.59% 7.93% -0.85% 8.18% 4.09% -0.49% 12.34% 12.71% -8.27% 6.59% 1.91% 5.7% -2.17% 1.56% 0.31% 6.83% 10.3% 10.11% -14.27% 26.41% 21.72% -18.51% 62.45% 2.29% 1.36% 21.1% 1.87% 28.35% 27.83% -2.52% 29.65% 3.38% 73.26% 6.64% 0.0%
Other Assets $1.304B $2.420B $1.369B $1.054B $965.0M $927.0M $802.0M $579.0M $447.0M $349.0M $478.0M $605.0M $840.0M $702.0M $607.0M $607.0M $514.0M $732.0M $448.0M $444.0M $444.0M $518.0M $489.0M $408.0M $417.0M $271.0M $234.0M $175.0M $175.0M
YoY Change -46.12% 76.77% 29.89% 9.22% 4.1% 15.59% 38.51% 29.53% 28.08% -26.99% -20.99% -27.98% 19.66% 15.65% 0.0% 18.09% -29.78% 63.39% 0.9% 0.0% 5.93% 19.85% -2.16% 53.87% 15.81% 33.71% 0.0%
Total Long-Term Assets $24.86B $24.36B $24.23B $22.43B $22.65B $20.25B $20.04B $18.72B $18.33B $17.97B $15.22B $15.37B $14.85B $13.41B $12.17B $11.60B $9.996B $9.443B $8.887B $9.030B $8.761B $8.052B $8.190B $8.261B $8.240B $8.382B $7.070B $6.065B $6.044B $4.836B $4.482B $4.312B $3.729B $3.146B $2.622B $2.279B $2.112B $1.804B $1.599B $1.360B $1.304B $1.304B
YoY Change 2.05% 0.57% 8.0% -0.96% 11.88% 1.03% 7.02% 2.16% 2.0% 18.05% -0.99% 3.54% 10.69% 10.19% 4.94% 16.06% 5.86% 6.26% -1.58% 3.07% 8.81% -1.68% -0.86% 0.25% -1.69% 18.56% 16.57% 0.35% 24.98% 7.9% 3.94% 15.63% 18.53% 19.98% 15.05% 7.91% 17.07% 12.82% 17.57% 4.29% 0.0%
Total Assets $54.63B $37.03B $56.14B $49.72B $44.00B $40.83B $39.96B $39.77B $40.16B $44.00B $43.75B $45.14B $42.35B $31.81B $31.58B $37.06B $25.12B $21.27B $18.60B $19.37B $17.18B $15.38B $14.34B $14.47B $14.03B $13.83B $11.35B $10.45B $9.757B $8.747B $8.404B $7.525B $6.261B $5.450B $4.728B $4.398B $3.862B $3.315B $2.967B $2.593B $2.550B $2.550B
YoY Change
Accounts Payable $7.694B $9.279B $6.388B $4.474B $3.746B $3.545B $3.894B $3.606B $3.474B $4.326B $4.513B $4.787B $2.581B $5.538B $5.786B $6.544B $4.919B $4.014B $3.399B $3.238B $2.849B $2.331B $1.795B $2.189B $2.004B $1.635B $1.126B $993.0M $725.0M $691.0M $556.0M $473.0M $363.0M $315.0M $283.0M $377.0M $284.0M $203.0M $178.0M $148.0M $189.0M $189.0M
YoY Change -17.08% 45.26% 42.78% 19.43% 5.67% -8.96% 7.99% 3.8% -19.69% -4.14% -5.72% 85.47% -53.39% -4.29% -11.58% 33.04% 22.55% 18.09% 4.97% 13.65% 22.22% 29.86% -18.0% 9.23% 22.57% 45.2% 13.39% 36.97% 4.92% 24.28% 17.55% 30.3% 15.24% 11.31% -24.93% 32.75% 39.9% 14.04% 20.27% -21.69% 0.0%
Accrued Expenses $911.0M $903.0M $890.0M $784.0M $635.0M $337.0M $2.577B $2.695B $4.722B $2.416B $1.521B $1.319B $1.581B $988.0M $952.0M $814.0M $611.0M $568.0M $516.0M $494.0M $526.0M $432.0M $412.0M $373.0M $434.0M $357.0M $341.0M $320.0M $317.0M $200.0M $147.0M $139.0M $89.00M $99.00M $99.00M
YoY Change 0.89% 1.46% 13.52% 23.46% 88.43% -4.38% -42.93% 95.45% 58.84% 15.31% -16.57% 60.02% 3.78% 16.95% 33.22% 7.57% 10.08% 4.45% -6.08% 21.76% 4.85% 10.46% -14.06% 21.57% 4.69% 6.56% 0.95% 58.5% 36.05% 5.76% 56.18% -10.1% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $105.0M $503.0M $958.0M $2.042B $1.202B $108.0M $857.0M $154.0M $86.00M $108.0M $358.0M $2.816B $1.875B $374.0M $356.0M $3.123B $468.0M $549.0M $426.0M $1.771B $1.279B $967.0M $876.0M $1.551B $1.241B $1.545B $605.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -79.13% -47.49% -53.09% 69.88% 1012.96% -87.4% 456.49% 79.07% -20.37% -69.83% -87.29% 50.19% 401.34% 5.06% -88.6% 567.31% -14.75% 28.87% -75.95% 38.47% 32.26% 10.39% -43.52% 24.98% -19.68% 155.37%
Long-Term Debt Due $1.000M $942.0M $570.0M $2.000M $7.000M $582.0M $13.00M $273.0M $12.00M $24.00M $1.165B $268.0M $178.0M $344.0M $48.00M $232.0M $65.00M $80.00M $223.0M $161.0M $31.00M $306.0M $382.0M $32.00M $27.00M $21.00M $24.00M $115.0M $16.00M $24.00M $31.00M $30.00M $137.0M $20.00M $15.00M $17.00M $14.00M $13.00M $12.00M $12.00M $11.00M $11.00M
YoY Change -99.89% 65.26% 28400.0% -71.43% -98.8% 4376.92% -95.24% 2175.0% -50.0% -97.94% 334.7% 50.56% -48.26% 616.67% -79.31% 256.92% -18.75% -64.13% 38.51% 419.35% -89.87% -19.9% 1093.75% 18.52% 28.57% -12.5% -79.13% 618.75% -33.33% -22.58% 3.33% -78.1% 585.0% 33.33% -11.76% 21.43% 7.69% 8.33% 0.0% 9.09% 0.0%
Total Short-Term Liabilities $18.66B $503.0M $21.95B $18.18B $13.73B $11.78B $12.57B $13.17B $13.51B $15.60B $15.66B $16.99B $13.22B $8.833B $8.885B $14.62B $7.868B $6.165B $5.367B $6.750B $5.147B $4.556B $3.867B $4.382B $3.840B $3.717B $2.249B $1.634B $1.172B $1.127B $960.0M $937.0M $857.0M $676.0M $619.0M $710.0M $497.0M $363.0M $329.0M $249.0M $447.0M $447.0M
YoY Change 3610.14% -97.71% 20.71% 32.39% 16.63% -6.32% -4.58% -2.46% -13.44% -0.36% -7.86% 28.56% 49.64% -0.59% -39.23% 85.83% 27.62% 14.87% -20.49% 31.14% 12.97% 17.82% -11.75% 14.11% 3.31% 65.27% 37.64% 39.42% 3.99% 17.4% 2.45% 9.33% 26.78% 9.21% -12.82% 42.86% 36.91% 10.33% 32.13% -44.3% 0.0%
Long-Term Debt $8.259B $8.677B $8.011B $7.885B $7.672B $7.698B $6.623B $6.504B $5.779B $5.528B $5.347B $6.456B $8.266B $6.830B $7.592B $7.690B $4.752B $4.050B $3.530B $3.740B $3.872B $3.111B $3.351B $3.277B $3.192B $2.847B $2.345B $2.003B $2.070B $2.021B $2.039B $1.562B $980.0M $751.0M $690.0M $693.0M $657.0M $570.0M $569.0M $475.0M $478.0M $478.0M
YoY Change -4.82% 8.31% 1.6% 2.78% -0.34% 16.23% 1.83% 12.55% 4.54% 3.39% -17.18% -21.9% 21.02% -10.04% -1.27% 61.83% 17.33% 14.73% -5.61% -3.41% 24.46% -7.16% 2.26% 2.66% 12.12% 21.41% 17.07% -3.24% 2.42% -0.88% 30.54% 59.39% 30.49% 8.84% -0.43% 5.48% 15.26% 0.18% 19.79% -0.63% 0.0%
Other Long-Term Liabilities $1.936B $3.232B $1.998B $2.254B $2.114B $1.247B $1.342B $1.218B $1.395B $1.575B $1.105B $1.289B $1.012B $1.075B $1.144B $782.0M $713.0M $490.0M $488.0M $527.0M $550.0M $362.0M $146.0M $142.0M $137.0M $131.0M $113.0M $106.0M $122.0M $553.0M $521.0M $533.0M $501.0M $450.0M $386.0M $364.0M $340.0M $306.0M $266.0M $219.0M $175.0M $175.0M
YoY Change -40.1% 61.76% -11.36% 6.62% 69.53% -7.08% 10.18% -12.69% -11.43% 42.53% -14.27% 27.37% -5.86% -6.03% 46.29% 9.68% 45.51% 0.41% -7.4% -4.18% 51.93% 147.95% 2.82% 3.65% 4.58% 15.93% 6.6% -13.11% -77.94% 6.14% -2.25% 6.39% 11.33% 16.58% 6.04% 7.06% 11.11% 15.04% 21.46% 25.14% 0.0%
Total Long-Term Liabilities $10.20B $11.91B $10.01B $10.14B $9.786B $8.945B $7.965B $7.722B $7.174B $7.103B $6.452B $7.745B $9.278B $7.905B $8.736B $8.472B $5.465B $4.540B $4.018B $4.267B $4.422B $3.473B $3.497B $3.419B $3.329B $2.978B $2.458B $2.109B $2.192B $2.574B $2.560B $2.095B $1.481B $1.201B $1.076B $1.057B $997.0M $876.0M $835.0M $694.0M $653.0M $653.0M
YoY Change -14.39% 18.98% -1.28% 3.61% 9.4% 12.3% 3.15% 7.64% 1.0% 10.09% -16.69% -16.52% 17.37% -9.51% 3.12% 55.02% 20.37% 12.99% -5.84% -3.51% 27.33% -0.69% 2.28% 2.7% 11.79% 21.16% 16.55% -3.79% -14.84% 0.55% 22.2% 41.46% 23.31% 11.62% 1.8% 6.02% 13.81% 4.91% 20.32% 6.28% 0.0%
Total Liabilities $30.50B $12.71B $33.66B $29.72B $24.79B $21.85B $21.65B $22.60B $22.26B $24.42B $23.60B $26.22B $23.54B $17.20B $17.96B $23.57B $13.87B $11.46B $10.17B $11.67B $10.11B $8.625B $8.008B $8.362B $7.789B $7.329B $5.304B $4.305B $3.903B $3.701B $3.521B $3.032B $2.338B $1.877B $1.695B $1.767B $1.494B $1.240B $1.164B $943.0M $1.100B $1.100B
YoY Change 139.94% -62.24% 13.26% 19.89% 13.44% 0.93% -4.19% 1.52% -8.86% 3.5% -9.99% 11.35% 36.89% -4.21% -23.81% 69.97% 20.96% 12.76% -12.9% 15.39% 17.26% 7.7% -4.23% 7.36% 6.28% 38.18% 23.21% 10.3% 5.46% 5.11% 16.13% 29.68% 24.56% 10.74% -4.07% 18.27% 20.48% 6.53% 23.44% -14.27% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Basic Shares Outstanding 541.0M shares 562.0M shares 564.0M shares 561.0M shares 563.0M shares 564.0M shares 569.0M shares 588.0M shares 618.0M shares 653.0M shares 661.0M shares 665.0M shares 642.0M shares
Diluted Shares Outstanding 542.0M shares 563.0M shares 566.0M shares 565.0M shares 565.0M shares 567.0M shares 572.0M shares 591.0M shares 621.0M shares 656.0M shares 663.0M shares 666.0M shares 654.0M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $24.774 Billion

About Archer-Daniels-Midland Co

Archer-Daniels-Midland Co. engages in the production of oilseeds, corn, wheat, cocoa, and other agricultural commodities. The company is headquartered in Chicago, Illinois and currently employs 40,213 full-time employees. The firm is an agricultural supply chain manager and processor. The company operates through three business segments: Ag Services and Oilseeds, Carbohydrate Solutions, and Nutrition. The Ag Services and Oilseeds segment includes global activities related to the origination, merchandising, transportation, and storage of agricultural raw materials, and the crushing and further processing of oilseeds such as soybeans and soft seeds into vegetable oils and protein meals. The Carbohydrate Solutions segment is engaged in corn and wheat wet and dry milling and other activities. The Nutrition segment is engaged in the manufacturing, sale, and distribution of a range of ingredients and solutions, including plant-based proteins, natural flavors, flavor systems, natural colors, emulsifiers, soluble fiber, polyols, hydrocolloids, probiotics, prebiotics, enzymes, botanical extracts, and other specialty food and feed ingredients.

Industry: Fats & Oils Peers: ALICO, INC. Benson Hill, Inc. BUNGELTD CHS INC Ingredion Inc DARLING INGREDIENTS INC. FRESH DEL MONTE PRODUCE INC Limoneira CO