|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.624M
-2.37%
YoY
|
$5.760M
11.01%
YoY
|
$5.189M
-7.74%
YoY
|
$5.625M
-14.22%
YoY
|
$6.557M
30.16%
YoY
|
| Cost Of Revenue |
$3.735M
-0.25%
YoY
|
$3.745M
1.69%
YoY
|
$3.682M
-2.64%
YoY
|
$3.782M
-5.21%
YoY
|
$3.990M
31.1%
YoY
|
| Gross Profit |
$1.889M
-6.3%
YoY
|
$2.016M
33.8%
YoY
|
$1.507M
-18.22%
YoY
|
$1.842M
-28.23%
YoY
|
$2.567M
28.72%
YoY
|
| Selling, General & Admin |
$1.644M
1.21%
YoY
|
$1.624M
14.81%
YoY
|
$1.415M
-5.0%
YoY
|
$1.489M
-19.57%
YoY
|
$1.852M
-12.46%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$103.2K
39.32%
YoY
|
$74.09K
11.64%
YoY
|
$66.36K
64.59%
YoY
|
$40.32K
-31.99%
YoY
|
$59.28K
-11.89%
YoY
|
| Operating Expenses |
$1.644M
1.21%
YoY
|
$1.624M
14.81%
YoY
|
$1.415M
-5.0%
YoY
|
$1.489M
-19.57%
YoY
|
$1.852M
-12.46%
YoY
|
| Operating Profit |
$245.1K
-37.41%
YoY
|
$391.7K
326.26%
YoY
|
$91.88K
-73.97%
YoY
|
$353.0K
-50.63%
YoY
|
$715.1K
-689.8%
YoY
|
| Interest Expense |
-$60.90K
54.96%
YoY
|
-$39.30K
-160.52%
YoY
|
$64.94K
-142.27%
YoY
|
-$153.6K
1187.85%
YoY
|
-$11.93K
-55.3%
YoY
|
| Other Income/Expense, Net |
$286.1K
-15295.86%
YoY
|
-$1.883K
-116.63%
YoY
|
$11.32K
-108.51%
YoY
|
-$133.1K
-1228.9%
YoY
|
$11.79K
-60.7%
YoY
|
| Pretax Income |
$531.3K
36.3%
YoY
|
$389.8K
125.31%
YoY
|
$173.0K
-21.35%
YoY
|
$219.9K
-75.13%
YoY
|
$884.4K
-850.02%
YoY
|
| Income Tax |
$45.01K
-31.24%
YoY
|
$65.46K
84.28%
YoY
|
$35.52K
-49.26%
YoY
|
$70.00K
-52.4%
YoY
|
$147.1K
7253.5%
YoY
|
| Net Earnings |
$486.3K
49.94%
YoY
|
$324.3K
135.91%
YoY
|
$137.5K
-8.2%
YoY
|
$149.8K
-79.69%
YoY
|
$737.4K
-3265.95%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.940K
-2627.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
157.1M shares
0.31%
YoY
|
156.6M shares
0.67%
YoY
|
155.6M shares
1.25%
YoY
|
153.7M shares
-5.71%
YoY
|
163.0M shares
N/A
|
| Diluted Shares Outstanding |
184.5M shares
17.79%
YoY
|
156.6M shares
0.67%
YoY
|
155.6M shares
-13.8%
YoY
|
180.5M shares
-3.56%
YoY
|
187.2M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.025M
10.59%
YoY
|
$1.319M
0.23%
YoY
|
$2.205M
1.8%
YoY
|
$1.174M
-3.99%
YoY
|
$926.5K
-12.27%
YoY
|
$1.316M
3.34%
YoY
|
$2.166M
9.17%
YoY
|
$1.223M
-5.32%
YoY
|
$1.056M
64.91%
YoY
|
$1.273M
34.59%
YoY
|
$1.984M
-14.57%
YoY
|
$1.291M
9.99%
YoY
|
$640.4K
-45.82%
YoY
|
$945.9K
-41.67%
YoY
|
$2.323M
-6.34%
YoY
|
$1.174M
-10.26%
YoY
|
$1.182M
3.02%
YoY
|
$1.622M
7.08%
YoY
|
$2.480M
55.91%
YoY
|
| Cost Of Revenue |
$785.5K
8.45%
YoY
|
$595.1K
-4.36%
YoY
|
$1.616M
0.95%
YoY
|
$799.5K
-0.09%
YoY
|
$724.3K
0.43%
YoY
|
$622.2K
-36.45%
YoY
|
$1.601M
15.21%
YoY
|
$800.2K
-0.77%
YoY
|
$721.2K
42.2%
YoY
|
$979.1K
30.68%
YoY
|
$1.390M
-10.35%
YoY
|
$806.4K
9.92%
YoY
|
$507.2K
-32.32%
YoY
|
$749.2K
-17.64%
YoY
|
$1.550M
0.59%
YoY
|
$733.6K
-17.07%
YoY
|
$749.4K
14.42%
YoY
|
$909.7K
-9.93%
YoY
|
$1.541M
48.69%
YoY
|
| Gross Profit |
$239.1K
18.23%
YoY
|
$723.4K
4.34%
YoY
|
$589.0K
4.19%
YoY
|
$374.3K
-11.37%
YoY
|
$202.2K
-39.62%
YoY
|
$693.3K
135.86%
YoY
|
$565.3K
-4.92%
YoY
|
$422.4K
-12.88%
YoY
|
$334.9K
151.35%
YoY
|
$293.9K
49.47%
YoY
|
$594.6K
-23.03%
YoY
|
$484.9K
10.1%
YoY
|
$133.2K
-69.21%
YoY
|
$196.7K
-72.37%
YoY
|
$772.5K
-17.71%
YoY
|
$440.4K
3.98%
YoY
|
$432.7K
-12.15%
YoY
|
$711.8K
41.14%
YoY
|
$938.8K
69.42%
YoY
|
| Selling, General & Admin |
$396.6K
12.1%
YoY
|
$472.3K
16.47%
YoY
|
$383.5K
-5.05%
YoY
|
$434.2K
3.19%
YoY
|
$353.8K
-10.22%
YoY
|
$405.5K
26.27%
YoY
|
$403.9K
-1.12%
YoY
|
$420.8K
5.84%
YoY
|
$394.1K
37.04%
YoY
|
$321.1K
-20.89%
YoY
|
$408.5K
35.25%
YoY
|
$397.6K
7.87%
YoY
|
$287.6K
-30.31%
YoY
|
$406.0K
-21.72%
YoY
|
$302.0K
-32.54%
YoY
|
$368.6K
-10.75%
YoY
|
$412.6K
-12.64%
YoY
|
$518.6K
-27.89%
YoY
|
$447.7K
-19.64%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$25.51K
-6.44%
YoY
|
$24.30K
20.9%
YoY
|
$25.20K
44.83%
YoY
|
$26.40K
35.04%
YoY
|
$27.27K
59.85%
YoY
|
$20.10K
-1.86%
YoY
|
$17.40K
34.26%
YoY
|
$19.55K
3.71%
YoY
|
$17.06K
21.29%
YoY
|
$20.48K
49.49%
YoY
|
$12.96K
42.57%
YoY
|
$18.85K
115.18%
YoY
|
$14.07K
60.39%
YoY
|
$13.70K
49.24%
YoY
|
$9.090K
-47.27%
YoY
|
$8.760K
-46.68%
YoY
|
$8.770K
-46.62%
YoY
|
$9.180K
-45.42%
YoY
|
$17.24K
2.5%
YoY
|
| Operating Expenses |
$396.6K
12.1%
YoY
|
$472.3K
16.47%
YoY
|
$383.5K
-5.05%
YoY
|
$434.2K
3.19%
YoY
|
$353.8K
-10.22%
YoY
|
$405.5K
26.27%
YoY
|
$403.9K
-1.12%
YoY
|
$420.8K
5.84%
YoY
|
$394.1K
37.04%
YoY
|
$321.1K
-20.89%
YoY
|
$408.5K
35.25%
YoY
|
$397.6K
7.87%
YoY
|
$287.6K
-30.31%
YoY
|
$405.9K
-21.73%
YoY
|
$302.0K
-32.54%
YoY
|
$368.6K
-10.75%
YoY
|
$412.6K
-12.64%
YoY
|
$518.6K
-8.48%
YoY
|
$447.7K
-19.64%
YoY
|
| Operating Profit |
-$157.5K
3.92%
YoY
|
$251.1K
-12.75%
YoY
|
$205.6K
27.33%
YoY
|
-$59.90K
-3929.99%
YoY
|
-$151.6K
156.21%
YoY
|
$287.8K
-1158.48%
YoY
|
$161.4K
-13.27%
YoY
|
$1.564K
-98.21%
YoY
|
-$59.16K
-61.66%
YoY
|
-$27.19K
-87.01%
YoY
|
$186.1K
-60.44%
YoY
|
$87.25K
21.55%
YoY
|
-$154.3K
-869.64%
YoY
|
-$209.3K
-208.32%
YoY
|
$470.5K
-4.2%
YoY
|
$71.78K
582.74%
YoY
|
$20.05K
-0.74%
YoY
|
$193.2K
-410.04%
YoY
|
$491.1K
-16525.42%
YoY
|
| Interest Expense |
N/A
|
$25.80K
73.15%
YoY
|
-$54.20K
189.84%
YoY
|
-$14.90K
-30.34%
YoY
|
-$17.60K
24.82%
YoY
|
$14.90K
46.51%
YoY
|
-$18.70K
15.43%
YoY
|
-$21.39K
-173.15%
YoY
|
-$14.10K
-133.8%
YoY
|
$10.17K
-109.62%
YoY
|
-$16.20K
-67.38%
YoY
|
$29.24K
304.43%
YoY
|
$41.71K
-863.92%
YoY
|
-$105.7K
2576.96%
YoY
|
-$49.67K
-329.11%
YoY
|
$7.230K
-121.03%
YoY
|
-$5.460K
-215.92%
YoY
|
-$3.950K
-83.75%
YoY
|
$21.68K
422.41%
YoY
|
| Other Income/Expense, Net |
$25.45K
-90.02%
YoY
|
$4.100K
17.14%
YoY
|
$10.41K
-2515.31%
YoY
|
-$9.209K
-38.04%
YoY
|
$255.0K
-5228.43%
YoY
|
$3.500K
-6.42%
YoY
|
-$431.00
-104.73%
YoY
|
-$14.86K
-146.24%
YoY
|
-$4.973K
-111.38%
YoY
|
$3.740K
-21.1%
YoY
|
$9.116K
-119.23%
YoY
|
$32.14K
129.41%
YoY
|
$43.72K
546.69%
YoY
|
$4.740K
-29.99%
YoY
|
-$47.41K
-1044.42%
YoY
|
$14.01K
-140.75%
YoY
|
$6.760K
N/A
|
$6.770K
-66.15%
YoY
|
$5.020K
-49.8%
YoY
|
| Pretax Income |
-$132.1K
-227.66%
YoY
|
$281.0K
-8.23%
YoY
|
$216.0K
34.14%
YoY
|
-$69.11K
419.66%
YoY
|
$103.5K
-261.31%
YoY
|
$306.2K
-1085.83%
YoY
|
$161.0K
-17.54%
YoY
|
-$13.30K
-111.14%
YoY
|
-$64.14K
-42.01%
YoY
|
-$31.06K
-89.99%
YoY
|
$195.3K
-53.85%
YoY
|
$119.4K
39.17%
YoY
|
-$110.6K
-618.02%
YoY
|
-$310.3K
-258.28%
YoY
|
$423.1K
-38.44%
YoY
|
$85.79K
-459.47%
YoY
|
$21.35K
-14.33%
YoY
|
$196.1K
-394.28%
YoY
|
$687.3K
6058.87%
YoY
|
| Income Tax |
N/A
N/A
|
$45.00K
48.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.30K
-607.54%
YoY
|
$35.20K
-11.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$5.970K
-86.45%
YoY
|
$39.64K
-57.56%
YoY
|
$1.848K
-88.4%
YoY
|
N/A
N/A
|
-$44.07K
-204.95%
YoY
|
$93.42K
-0.44%
YoY
|
$15.93K
184.66%
YoY
|
$4.920K
-13.07%
YoY
|
$41.99K
-243.46%
YoY
|
$93.83K
200.06%
YoY
|
| Net Earnings |
-$132.1K
-227.66%
YoY
|
$235.9K
-14.5%
YoY
|
$216.0K
71.67%
YoY
|
-$69.11K
419.66%
YoY
|
$103.5K
-261.31%
YoY
|
$275.9K
-1199.64%
YoY
|
$125.8K
-19.15%
YoY
|
-$13.30K
-111.31%
YoY
|
-$64.14K
-42.01%
YoY
|
-$25.09K
-90.58%
YoY
|
$155.6K
-52.8%
YoY
|
$117.5K
68.25%
YoY
|
-$110.6K
-773.14%
YoY
|
-$266.2K
-272.81%
YoY
|
$329.7K
-44.45%
YoY
|
$69.87K
-337.14%
YoY
|
$16.43K
-14.68%
YoY
|
$154.1K
-512.48%
YoY
|
$593.5K
-3051.22%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-90.75%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$92.12
-10.33%
YoY
|
$835.60
-466.66%
YoY
|
$3.155K
-2554.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
158.5M shares
1.2%
YoY
|
157.4M shares
0.46%
YoY
|
157.4M shares
0.46%
YoY
|
156.6M shares
0.26%
YoY
|
156.6M shares
0.06%
YoY
|
156.6M shares
0.06%
YoY
|
156.6M shares
0.06%
YoY
|
156.2M shares
1.68%
YoY
|
156.5M shares
1.88%
YoY
|
156.5M shares
1.88%
YoY
|
156.5M shares
1.88%
YoY
|
153.7M shares
0.0%
YoY
|
153.7M shares
0.0%
YoY
|
153.7M shares
N/A
|
153.7M shares
-6.11%
YoY
|
153.7M shares
-6.11%
YoY
|
153.7M shares
N/A
|
N/A
|
163.7M shares
N/A
|
| Diluted Shares Outstanding |
189.0M shares
20.65%
YoY
|
N/A
|
157.4M shares
0.46%
YoY
|
156.9M shares
0.17%
YoY
|
156.6M shares
0.06%
YoY
|
N/A
|
156.6M shares
0.06%
YoY
|
156.6M shares
-14.98%
YoY
|
156.5M shares
-13.22%
YoY
|
N/A
|
156.5M shares
-12.49%
YoY
|
184.2M shares
1.89%
YoY
|
180.4M shares
1.13%
YoY
|
N/A
|
178.9M shares
-4.9%
YoY
|
180.8M shares
10.49%
YoY
|
178.4M shares
N/A
|
N/A
|
188.1M shares
N/A
|
Loading...