Financial Snapshot

Revenue
$3.146M
TTM
Gross Margin
47.95%
TTM
Net Earnings
-$297.4K
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
131.27%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.012M
Q3 2024
Cash
Q3 2024
P/E
-13.09
Nov 27, 2024 EST
Free Cash Flow
-$264.4K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $2.965M $3.677M $3.207M $3.091M $3.486M $3.019M $3.754M $5.271M $4.513M $2.851M $1.810M $1.580M $2.320M $1.200M $1.170M $1.490M $1.900M $1.540M $1.720M $1.290M $1.160M $1.070M $1.530M $1.950M $2.830M $2.140M $1.540M $1.640M $1.920M $1.620M $1.420M $1.080M $1.660M $1.010M $910.0K $770.0K
YoY Change -19.35% 14.66% 3.75% -11.34% 15.47% -19.58% -28.78% 16.8% 58.32% 57.52% 14.53% -31.9% 93.33% 2.56% -21.48% -21.58% 23.38% -10.47% 33.33% 11.21% 8.41% -30.07% -21.54% -31.1% 32.24% 38.96% -6.1% -14.58% 18.52% 14.08% 31.48% -34.94% 64.36% 10.99% 18.18%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $2.965M $3.677M $3.207M $3.091M $3.486M $3.019M $3.754M $5.271M $4.513M $2.851M $1.810M $1.580M $2.320M $1.200M $1.170M $1.490M $1.900M $1.540M $1.720M $1.290M $1.160M $1.070M $1.530M $1.950M $2.830M $2.140M $1.540M $1.640M $1.920M $1.620M $1.420M $1.080M $1.660M $1.010M $910.0K $770.0K
Cost Of Revenue $1.849M $2.019M $1.958M $1.929M $1.912M $1.455M $1.866M $2.611M $2.104M $1.486M $1.054M $780.0K $940.0K $680.0K $700.0K $1.080M $1.360M $490.0K $690.0K $530.0K $530.0K $780.0K $670.0K $880.0K $1.240M $680.0K $650.0K $600.0K $600.0K $470.0K $550.0K $300.0K $930.0K $410.0K $340.0K $390.0K
Gross Profit $1.116M $1.658M $1.249M $1.162M $1.574M $1.564M $1.888M $2.660M $2.409M $1.365M $755.7K $800.0K $1.380M $520.0K $460.0K $410.0K $540.0K $1.050M $1.030M $760.0K $630.0K $290.0K $860.0K $1.070M $1.590M $1.460M $890.0K $1.040M $1.320M $1.150M $870.0K $780.0K $730.0K $600.0K $570.0K $380.0K
Gross Profit Margin 37.65% 45.09% 38.94% 37.59% 45.15% 51.81% 50.3% 50.46% 53.37% 47.88% 41.76% 50.63% 59.48% 43.33% 39.32% 27.52% 28.42% 68.18% 59.88% 58.91% 54.31% 27.1% 56.21% 54.87% 56.18% 68.22% 57.79% 63.41% 68.75% 70.99% 61.27% 72.22% 43.98% 59.41% 62.64% 49.35%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $1.359M $1.086M $1.674M $1.049M $923.3K $1.243M $1.405M $1.242M $1.451M $1.073M $901.9K $1.280M $1.450M $1.040M $950.0K $1.110M $1.180M $4.370M $5.470M $2.950M $570.0K $950.0K $1.160M $1.660M $2.040M $2.160M $1.610M $1.010M $990.0K $1.020M $830.0K $1.030M $910.0K $1.060M $870.0K $660.0K
YoY Change 25.13% -35.09% 59.52% 13.64% -25.72% -11.5% 13.09% -14.43% 35.22% 19.01% -29.54% -11.72% 39.42% 9.47% -14.41% -5.93% -73.0% -20.11% 85.42% 417.54% -40.0% -18.1% -30.12% -18.63% -5.56% 34.16% 59.41% 2.02% -2.94% 22.89% -19.42% 13.19% -14.15% 21.84% 31.82%
% of Gross Profit 121.77% 65.53% 134.04% 90.3% 58.66% 79.46% 74.38% 46.7% 60.25% 78.64% 119.35% 160.0% 105.07% 200.0% 206.52% 270.73% 218.52% 416.19% 531.07% 388.16% 90.48% 327.59% 134.88% 155.14% 128.3% 147.95% 180.9% 97.12% 75.0% 88.7% 95.4% 132.05% 124.66% 176.67% 152.63% 173.68%
Research & Development $576.9K $541.2K $615.9K $656.0K $589.4K $673.9K $527.7K $168.8K $91.77K $38.06K $34.86K $30.00K $40.00K $40.00K $30.00K $0.00 $0.00 $300.0K $540.0K $270.0K $0.00 $0.00 $30.00K $70.00K $110.0K $150.0K $150.0K
YoY Change 6.6% -12.14% -6.1% 11.3% -12.54% 27.71% 212.57% 83.94% 141.16% 9.17% 16.2% -25.0% 0.0% 33.33% -100.0% -44.44% 100.0% -100.0% -57.14% -36.36% -26.67% 0.0%
% of Gross Profit 51.67% 32.64% 49.33% 56.46% 37.44% 43.08% 27.94% 6.35% 3.81% 2.79% 4.61% 3.75% 2.9% 7.69% 6.52% 0.0% 0.0% 28.57% 52.43% 35.53% 0.0% 0.0% 3.85% 9.59% 18.33% 26.32% 39.47%
Depreciation & Amortization $5.305K $2.880K $107.3K $149.5K $104.4K $39.06K $39.27K $17.54K $5.015K $5.018K $46.30K $20.00K $40.00K $40.00K $60.00K $40.00K $20.00K $20.00K $70.00K $140.0K $150.0K $190.0K $220.0K $250.0K $260.0K $160.0K $70.00K $30.00K $40.00K $50.00K $60.00K $80.00K $100.0K $130.0K $110.0K $20.00K
YoY Change 84.2% -97.31% -28.28% 43.3% 167.19% -0.56% 123.93% 249.71% -0.06% -89.16% 131.49% -50.0% 0.0% -33.33% 50.0% 100.0% 0.0% -71.43% -50.0% -6.67% -21.05% -13.64% -12.0% -3.85% 62.5% 128.57% 133.33% -25.0% -20.0% -16.67% -25.0% -20.0% -23.08% 18.18% 450.0%
% of Gross Profit 0.48% 0.17% 8.59% 12.87% 6.63% 2.5% 2.08% 0.66% 0.21% 0.37% 6.13% 2.5% 2.9% 7.69% 13.04% 9.76% 3.7% 1.9% 6.8% 18.42% 23.81% 65.52% 25.58% 23.36% 16.35% 10.96% 7.87% 2.88% 3.03% 4.35% 6.9% 10.26% 13.7% 21.67% 19.3% 5.26%
Operating Expenses $1.936M $1.628M $2.378M $1.842M $1.617M $1.939M $1.954M $1.521M $2.146M $1.115M $979.5K $1.340M $1.570M $1.130M $980.0K $1.110M $1.180M $4.670M $6.020M $3.230M $720.0K $950.0K $1.160M $1.660M $2.030M $2.170M $1.610M $1.010M $990.0K $1.020M $830.0K $1.060M $980.0K $1.170M $1.010M $810.0K
YoY Change 18.97% -31.56% 29.07% 13.91% -16.58% -0.79% 28.49% -29.11% 92.45% 13.84% -26.9% -14.65% 38.94% 15.31% -11.71% -5.93% -74.73% -22.43% 86.38% 348.61% -24.21% -18.1% -30.12% -18.23% -6.45% 34.78% 59.41% 2.02% -2.94% 22.89% -21.7% 8.16% -16.24% 15.84% 24.69%
Operating Profit -$819.9K $30.34K -$1.129M -$680.5K -$43.39K -$374.7K -$66.19K $1.139M $263.0K $249.9K -$223.8K -$540.0K -$190.0K -$610.0K -$520.0K -$700.0K -$640.0K -$3.620M -$4.990M -$2.470M -$90.00K -$660.0K -$300.0K -$590.0K -$440.0K -$710.0K -$720.0K $30.00K $330.0K $130.0K $40.00K -$280.0K -$250.0K -$570.0K -$440.0K -$430.0K
YoY Change -2802.36% -102.69% 65.96% 1468.32% -88.42% 466.14% -105.81% 332.94% 5.21% -211.69% -58.56% 184.21% -68.85% 17.31% -25.71% 9.37% -82.32% -27.45% 102.02% 2644.44% -86.36% 120.0% -49.15% 34.09% -38.03% -1.39% -2500.0% -90.91% 153.85% 225.0% -114.29% 12.0% -56.14% 29.55% 2.33%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense -$2.570K -$5.850K -$12.59K $4.200K $17.16K $18.14K $10.92K -$1.800K -$1.650K -$5.930K $0.00 $0.00 $0.00 $0.00 $10.00K $40.00K -$2.250M -$4.170M -$1.900M -$310.0K -$10.00K -$10.00K -$10.00K $0.00 -$10.00K $0.00
YoY Change -56.07% -53.53% -399.76% -75.52% -5.4% 66.12% -706.67% 9.09% -72.18% -100.0% -75.0% -101.78% -46.04% 119.47% 512.9% 3000.0% 0.0% -100.0%
% of Operating Profit -19.28% -0.16% -0.63% -2.37%
Other Income/Expense, Net -$57.33K -$5.847K $681.2K $14.20K $17.15K $18.14K $10.93K -$1.801K -$1.645K $108.8K -$1.422K $0.00 -$720.0K -$10.66M $0.00 -$380.0K -$290.0K -$580.0K $0.00 -$20.00K -$280.0K $0.00 $0.00 $480.0K $0.00 $0.00 $0.00 $0.00
YoY Change 880.43% -100.86% 4696.74% -17.2% -5.45% 66.05% -706.61% 9.48% -101.51% -7754.08% -100.0% -93.25% -100.0% 31.03% -50.0% -92.86% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income -$877.2K $24.49K -$448.1K -$666.3K -$26.24K -$356.6K -$55.26K $1.137M $261.3K $358.8K -$230.0K -$540.0K -$190.0K -$610.0K -$1.220M -$11.33M -$2.900M -$8.170M -$7.170M -$3.360M -$140.0K -$650.0K -$300.0K -$600.0K -$450.0K -$710.0K -$720.0K $10.00K $50.00K $130.0K $40.00K $180.0K -$250.0K -$570.0K -$460.0K -$430.0K
YoY Change -3681.96% -105.47% -32.75% 2439.45% -92.64% 545.24% -104.86% 334.98% -27.16% -256.0% -57.41% 184.21% -68.85% -50.0% -89.23% 290.69% -64.5% 13.95% 113.39% 2300.0% -78.46% 116.67% -50.0% 33.33% -36.62% -1.39% -7300.0% -80.0% -61.54% 225.0% -77.78% -172.0% -56.14% 23.91% 6.98%
Income Tax $0.00 $120.8K $936.2K -$68.00K $69.52K $14.00K -$165.0K -$69.00K -$857.0K $0.00 $0.00 $0.00 -$170.0K $0.00 $0.00 -$2.430M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $270.0K $0.00 $0.00 -$150.0K -$110.0K $0.00 $70.00K $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 493.3% -6.07% -327.93% 0.0% 0.0% -300.0% -84.62% 0.0% 38.89%
Net Earnings -$877.2K -$96.32K -$1.384M -$30.67K -$95.76K -$342.6K $109.7K $1.206M $1.118M $358.8K -$225.2K -$540.0K -$20.00K -$610.0K -$1.220M -$8.900M -$2.900M -$8.170M -$7.170M -$3.360M -$140.0K -$650.0K -$300.0K -$600.0K -$450.0K -$970.0K -$720.0K $10.00K $200.0K $240.0K $40.00K $180.0K -$250.0K -$570.0K -$460.0K -$380.0K
YoY Change 810.74% -93.04% 4413.12% -67.97% -72.05% -412.18% -90.9% 7.82% 211.7% -259.31% -58.29% 2600.0% -96.72% -50.0% -86.29% 206.9% -64.5% 13.95% 113.39% 2300.0% -78.46% 116.67% -50.0% 33.33% -53.61% 34.72% -7300.0% -95.0% -16.67% 500.0% -77.78% -172.0% -56.14% 23.91% 21.05%
Net Earnings / Revenue -29.58% -2.62% -43.17% -0.99% -2.75% -11.35% 2.92% 22.87% 24.78% 12.59% -12.45% -34.18% -0.86% -50.83% -104.27% -597.32% -152.63% -530.52% -416.86% -260.47% -12.07% -60.75% -19.61% -30.77% -15.9% -45.33% -46.75% 0.61% 10.42% 14.81% 2.82% 16.67% -15.06% -56.44% -50.55% -49.35%
Basic Earnings Per Share -$0.01 $0.00 -$0.02 -$0.01
Diluted Earnings Per Share -$0.01 $0.00 -$20.48K -$8.852K -$1.417K -$5.069K $1.624K $17.96K $16.87K $5.474K -$3.542K -$9.393K -$351.20 -$11.18K -$22.62K -$165.0K -$53.76K -$151.6K -$133.1K -$63.94K -$2.745K -$13.51K -$6.332K -$12.66K -$9.498K -$20.74K -$16.95K $230.90 $4.559K $5.545K $909.50 $4.691K -$6.695K -$15.31K -$12.60K -$10.97K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $537.0K $1.004M $1.039M $1.547M $1.439M $1.556M $1.694M $1.982M $1.399M $216.4K $80.00K $110.0K $300.0K $160.0K $690.0K $1.160M $2.070M $2.500M $980.0K $3.010M $90.00K $50.00K $50.00K $110.0K $320.0K $500.0K $1.130M $1.280M $1.320M $640.0K $680.0K $130.0K $230.0K $250.0K $740.0K
YoY Change -46.5% -3.35% -32.87% 7.52% -7.52% -8.14% -14.57% 41.71% 546.42% 170.5% -27.27% -63.33% 87.5% -76.81% -40.52% -43.96% -17.2% 155.1% -67.44% 3244.44% 80.0% 0.0% -54.55% -65.63% -36.0% -55.75% -11.72% -3.03% 106.25% -5.88% 423.08% -43.48% -8.0% -66.22%
Cash & Equivalents $537.0K $1.004M $1.039M $1.547M $1.439M $1.556M $1.694M $1.982M $1.399M $216.4K $80.00K $110.0K $300.0K $160.0K $690.0K $1.160M $2.070M $2.500M $980.0K $3.010M $90.00K $50.00K $50.00K $110.0K $320.0K $500.0K $1.130M $1.180M $1.110M $290.0K $280.0K $0.00 $100.0K $140.0K $630.0K
Short-Term Investments $0.00 $110.0K $210.0K $350.0K $400.0K $130.0K $130.0K $120.0K $110.0K
Other Short-Term Assets $19.22K $41.25K $57.74K $47.04K $23.53K $28.58K $12.16K $35.75K $251.5K $249.1K $240.0K $250.0K $260.0K $250.0K $260.0K $250.0K $80.00K $40.00K $10.00K $280.0K $420.0K $460.0K $710.0K $830.0K $40.00K $100.0K $20.00K $40.00K $170.0K $170.0K $30.00K $20.00K $20.00K $20.00K $0.00
YoY Change -53.41% -28.56% 22.75% 99.92% -17.67% 135.03% -65.99% -85.78% 0.94% 3.8% -4.0% -3.85% 4.0% -3.85% 4.0% 212.5% 100.0% 300.0% -96.43% -33.33% -8.7% -35.21% -14.46% 1975.0% -60.0% 400.0% -50.0% -76.47% 0.0% 466.67% 50.0% 0.0% 0.0%
Inventory $313.4K $443.5K $288.1K $227.2K $372.6K $326.3K $201.0K $369.8K $216.1K $137.7K $90.00K $120.0K $260.0K $230.0K $180.0K $300.0K $470.0K $210.0K $270.0K $370.0K $220.0K $250.0K $340.0K $230.0K $340.0K $450.0K $320.0K $210.0K $190.0K $190.0K $160.0K $170.0K $330.0K $190.0K $170.0K
Prepaid Expenses
Receivables $344.5K $497.8K $729.7K $1.154M $860.5K $916.8K $1.207M $862.6K $588.9K $616.1K $270.0K $160.0K $290.0K $120.0K $110.0K $110.0K $100.0K $90.00K $300.0K $100.0K $120.0K $80.00K $220.0K $210.0K $260.0K $350.0K $320.0K $320.0K $200.0K $360.0K $210.0K $230.0K $360.0K $170.0K $140.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $40.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $60.00K $20.00K $0.00 $0.00 $0.00 $50.00K
Total Short-Term Assets $1.214M $1.986M $2.114M $2.975M $2.695M $2.827M $3.114M $3.250M $2.455M $1.219M $690.0K $640.0K $1.100M $750.0K $1.240M $1.820M $2.730M $2.870M $1.560M $3.770M $850.0K $840.0K $1.320M $1.380M $960.0K $1.400M $1.790M $1.840M $1.880M $1.410M $1.090M $540.0K $930.0K $630.0K $1.090M
YoY Change -38.87% -6.05% -28.94% 10.37% -4.67% -9.21% -4.19% 32.38% 101.37% 76.71% 7.81% -41.82% 46.67% -39.52% -31.87% -33.33% -4.88% 83.97% -58.62% 343.53% 1.19% -36.36% -4.35% 43.75% -31.43% -21.79% -2.72% -2.13% 33.33% 29.36% 101.85% -41.94% 47.62% -42.2%
Property, Plant & Equipment $399.5K $481.5K $513.1K $617.5K $764.3K $95.46K $133.1K $171.0K $26.86K $3.250K $10.00K $10.00K $20.00K $40.00K $60.00K $60.00K $60.00K $40.00K $50.00K $90.00K $190.0K $330.0K $490.0K $680.0K $870.0K $920.0K $160.0K $380.0K $510.0K $80.00K $110.0K $120.0K $240.0K $540.0K $620.0K
YoY Change -17.03% -6.16% -16.9% -19.2% 700.62% -28.29% -22.15% 536.63% 726.46% -67.5% 0.0% -50.0% -50.0% -33.33% 0.0% 0.0% 50.0% -20.0% -44.44% -52.63% -42.42% -32.65% -27.94% -21.84% -5.43% 475.0% -57.89% -25.49% 537.5% -27.27% -8.33% -50.0% -55.56% -12.9%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $720.0K $2.160M $2.640M $0.00 $30.00K $20.00K $20.00K $40.00K $300.0K $550.0K $0.00 $0.00 $0.00
YoY Change -100.0% -66.67% -18.18% -100.0% 50.0% -50.0% -86.67% -45.45%
Other Assets $413.5K $319.0K $399.3K $1.383M $1.242M $1.283M $1.295M $1.088M $927.3K $104.4K $50.00K $140.0K $80.00K $80.00K $100.0K $110.0K $180.0K $270.0K $1.530M $1.350M $10.00K $10.00K $20.00K $260.0K $930.0K $850.0K $710.0K $510.0K $340.0K $570.0K $500.0K $480.0K $110.0K $110.0K $120.0K
YoY Change 29.63% -20.11% -71.13% 11.4% -3.24% -0.87% 19.03% 17.28% 788.22% 108.8% -64.29% 75.0% 0.0% -20.0% -9.09% -38.89% -33.33% -82.35% 13.33% 13400.0% 0.0% -50.0% -92.31% -72.04% 9.41% 19.72% 39.22% 50.0% -40.35% 14.0% 4.17% 336.36% 0.0% -8.33%
Total Long-Term Assets $924.5K $1.104M $1.137M $2.239M $2.358M $1.718M $1.438M $1.270M $967.3K $122.1K $140.0K $270.0K $240.0K $320.0K $360.0K $1.080M $2.390M $2.940M $1.680M $1.530M $300.0K $470.0K $690.0K $1.120M $2.000M $1.940M $1.040M $1.030M $1.020M $1.010M $1.270M $1.140M $360.0K $650.0K $750.0K
YoY Change -16.23% -2.93% -49.23% -5.03% 37.26% 19.45% 13.2% 31.32% 691.98% -12.76% -48.15% 12.5% -25.0% -11.11% -66.67% -54.81% -18.71% 75.0% 9.8% 410.0% -36.17% -31.88% -38.39% -44.0% 3.09% 86.54% 0.97% 0.98% 0.99% -20.47% 11.4% 216.67% -44.62% -13.33%
Total Assets $2.139M $3.090M $3.251M $5.214M $5.053M $4.545M $4.552M $4.521M $3.423M $1.341M $830.0K $910.0K $1.340M $1.070M $1.600M $2.900M $5.120M $5.810M $3.240M $5.300M $1.150M $1.310M $2.010M $2.500M $2.960M $3.340M $2.830M $2.870M $2.900M $2.420M $2.360M $1.680M $1.290M $1.280M $1.840M
YoY Change
Accounts Payable $266.1K $322.6K $329.6K $364.3K $365.5K $275.6K $287.0K $269.0K $276.2K $329.3K $210.0K $190.0K $150.0K $180.0K $120.0K $120.0K $240.0K $180.0K $420.0K $170.0K $160.0K $200.0K $250.0K $190.0K $140.0K $270.0K $400.0K $140.0K $60.00K $140.0K $70.00K $190.0K $150.0K $20.00K $60.00K
YoY Change -17.53% -2.1% -9.54% -0.32% 32.62% -3.96% 6.67% -2.59% -16.13% 56.8% 10.53% 26.67% -16.67% 50.0% 0.0% -50.0% 33.33% -57.14% 147.06% 6.25% -20.0% -20.0% 31.58% 35.71% -48.15% -32.5% 185.71% 133.33% -57.14% 100.0% -63.16% 26.67% 650.0% -66.67%
Accrued Expenses $149.0K $158.6K $208.3K $202.0K $204.3K $150.6K $149.4K $148.7K $331.2K $221.1K $500.0K $390.0K $390.0K $60.00K $40.00K $40.00K $90.00K $40.00K $840.0K $330.0K $50.00K $60.00K $80.00K $100.0K $40.00K $60.00K $50.00K $20.00K $30.00K $40.00K $30.00K $70.00K $100.0K $50.00K $110.0K
YoY Change -6.04% -23.87% 3.13% -1.13% 35.7% 0.78% 0.44% -55.1% 49.8% -55.78% 28.21% 0.0% 550.0% 50.0% 0.0% -55.56% 125.0% -95.24% 154.55% 560.0% -16.67% -25.0% -20.0% 150.0% -33.33% 20.0% 150.0% -33.33% -25.0% 33.33% -57.14% -30.0% 100.0% -54.55%
Deferred Revenue
YoY Change
Short-Term Debt $501.9K $247.7K $334.8K $226.4K $30.00K $169.9K $0.00 $0.00 $96.97K $122.0K $140.0K $150.0K $160.0K $190.0K $200.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $110.0K $70.00K $340.0K $150.0K $0.00 $0.00 $0.00 $0.00 $0.00 $80.00K $110.0K $0.00 $30.00K
YoY Change 102.67% -26.02% 47.86% 654.7% -82.34% -100.0% -20.5% -12.88% -6.67% -6.25% -15.79% -5.0% 0.0% -100.0% 57.14% -79.41% 126.67% -100.0% -27.27% -100.0%
Long-Term Debt Due $6.280K $11.66K $5.340K $288.3K $21.46K $31.20K $31.20K $30.90K $0.00 $20.00K $0.00 $110.0K $0.00 $0.00 $10.00K $10.00K $20.00K $80.00K
YoY Change -46.14% 118.35% -98.15% 1243.24% -31.22% 0.0% 0.97% -100.0% 0.0% -50.0% -75.0%
Total Short-Term Liabilities $1.124M $1.114M $1.374M $1.464M $1.076M $1.088M $720.3K $769.3K $1.059M $995.3K $840.0K $720.0K $720.0K $430.0K $370.0K $450.0K $570.0K $220.0K $1.260M $500.0K $210.0K $260.0K $440.0K $360.0K $520.0K $480.0K $550.0K $230.0K $210.0K $180.0K $100.0K $350.0K $410.0K $160.0K $270.0K
YoY Change 0.9% -18.93% -6.15% 36.06% -1.1% 51.05% -6.38% -27.38% 6.44% 18.49% 16.67% 0.0% 67.44% 16.22% -17.78% -21.05% 159.09% -82.54% 152.0% 138.1% -19.23% -40.91% 22.22% -30.77% 8.33% -12.73% 139.13% 9.52% 16.67% 80.0% -71.43% -14.63% 156.25% -40.74%
Long-Term Debt $0.00 $0.00 $11.70K $425.3K $0.00 $22.45K $54.64K $83.81K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $0.00 $0.00 $5.650M $3.460M $140.0K $140.0K $30.00K $90.00K $0.00 $0.00 $50.00K $0.00 $0.00 $0.00 $10.00K $0.00 $10.00K $10.00K $10.00K
YoY Change -100.0% -97.25% -100.0% -58.91% -34.8% -100.0% -100.0% 63.29% 2371.43% 0.0% 366.67% -66.67% -100.0% -100.0% -100.0% 0.0% 0.0%
Other Long-Term Liabilities $322.4K $410.5K $491.3K $566.6K $638.2K $2.530M $1.450M $210.0K $70.00K $70.00K $70.00K $70.00K $0.00 $0.00 $0.00
YoY Change -21.46% -16.45% -13.3% -11.22% 74.48% 0.0% 0.0% 0.0%
Total Long-Term Liabilities $322.4K $410.5K $503.0K $991.9K $638.2K $22.45K $54.64K $83.81K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $0.00 $0.00 $8.180M $4.910M $140.0K $140.0K $30.00K $300.0K $0.00 $0.00 $50.00K $0.00 $70.00K $70.00K $80.00K $70.00K $10.00K $10.00K $10.00K
YoY Change -21.46% -18.39% -49.29% 55.42% 2742.76% -58.91% -34.8% -100.0% -100.0% 66.6% 3407.14% 0.0% 366.67% -90.0% -100.0% -100.0% 0.0% -12.5% 14.29% 600.0% 0.0% 0.0%
Total Liabilities $1.446M $1.524M $1.877M $2.456M $1.714M $1.110M $774.9K $853.2K $1.059M $995.3K $840.0K $720.0K $720.0K $430.0K $380.0K $450.0K $570.0K $220.0K $9.440M $5.410M $350.0K $400.0K $470.0K $660.0K $520.0K $480.0K $600.0K $230.0K $280.0K $240.0K $170.0K $410.0K $420.0K $170.0K $280.0K
YoY Change -5.12% -18.79% -23.57% 43.27% 54.37% 43.3% -9.17% -19.47% 6.44% 18.49% 16.67% 0.0% 67.44% 13.16% -15.56% -21.05% 159.09% -97.67% 74.49% 1445.71% -12.5% -14.89% -28.79% 26.92% 8.33% -20.0% 160.87% -17.86% 16.67% 41.18% -58.54% -2.38% 147.06% -39.29%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Basic Shares Outstanding 67.59M 67.59M 67.59M 67.59M 67.59M 67.59M 67.59M 67.15M 66.28M 64.94M 64.94M
Diluted Shares Outstanding 67.59M 67.59M 67.59M 67.59M 67.15M 66.28M 65.54M 65.54M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.8931 Million

About ADM TRONICS UNLIMITED, INC.

ADM Tronics Unlimited, Inc. is a technology-based developer and manufacturer of diversified lines of products and derives revenue from the production and sale of electronics for medical devices and other applications, environmentally safe chemical products for industrial, medical and cosmetic uses, and research, development, regulatory, and engineering services. The company is headquartered in Northvale, New Jersey. The firm has three areas of activity: proprietary medical devices; medical device design, engineering, regulatory and manufacturing services, and eco-friendly, water-based formulations. Its segments include Chemical, Electronics and Engineering. The company develops and manufactures electronic technologies for non-invasive, electrotherapeutic and diagnostic medical devices as well as for veterinary and other applications. The firm develops and manufactures its own proprietary products as well as on a contract basis for other companies. The company develops, manufactures, and sells chemical products to industrial users. Its products include water-based primers and adhesives, water-based coatings and resins, water-based chemical additives, and anti-static conductive paints, coating and other products. The firm has developed several medical and cosmetic topical products.

Industry: Electromedical & Electrotherapeutic Apparatus Peers: BASANITE, INC. Crown Electrokinetics Corp. DOW INC. GREYSTONE LOGISTICS, INC. Kraig Biocraft Laboratories, Inc Vystar Corp