|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.080B
8.73%
YoY
|
$3.752B
9.96%
YoY
|
$3.412B
15.7%
YoY
|
$2.949B
13.48%
YoY
|
$2.599B
5.35%
YoY
|
| Depreciation, Depletion And Amortization |
$582.4M
3.65%
YoY
|
$561.9M
2.29%
YoY
|
$549.3M
6.64%
YoY
|
$515.1M
0.86%
YoY
|
$510.7M
6.4%
YoY
|
| Cash From Operating Activities |
$4.940B
18.81%
YoY
|
$4.158B
-1.19%
YoY
|
$4.208B
35.75%
YoY
|
$3.100B
0.2%
YoY
|
$3.093B
2.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$547.0M
-2.91%
YoY
|
$563.4M
-1.43%
YoY
|
$571.6M
-203.29%
YoY
|
-$553.4M
9.39%
YoY
|
-$505.9M
-17.93%
YoY
|
| Acquisitions |
$1.165B
3367.56%
YoY
|
$33.60M
3.7%
YoY
|
$32.40M
176.92%
YoY
|
$11.70M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$14.90M
-101.8%
YoY
|
-$825.6M
-57.57%
YoY
|
-$1.946B
-69.89%
YoY
|
-$6.461B
114.72%
YoY
|
-$3.009B
-179.76%
YoY
|
| Cash From Investing Activities |
-$3.035B
118.5%
YoY
|
-$1.389B
-44.82%
YoY
|
-$2.517B
-64.11%
YoY
|
-$7.014B
99.56%
YoY
|
-$3.515B
-211.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.399B
9.89%
YoY
|
$2.183B
14.68%
YoY
|
$1.904B
14.74%
YoY
|
$1.659B
5.3%
YoY
|
$1.576B
7.14%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.281B
-203.96%
YoY
|
-$1.232B
9.84%
YoY
|
-$1.121B
-156.94%
YoY
|
$1.969B
43.51%
YoY
|
$1.372B
36.37%
YoY
|
| Debt Paid & Issued, Net |
$1.001B
111144.44%
YoY
|
$900.0K
-10.0%
YoY
|
$1.000M
11.11%
YoY
|
$900.0K
-99.91%
YoY
|
$1.002B
45436.36%
YoY
|
| Cash From Financing Activities |
-$6.973B
387.07%
YoY
|
-$1.432B
-90.87%
YoY
|
-$15.68B
-214.85%
YoY
|
$13.65B
112.09%
YoY
|
$6.438B
-209.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.940B
18.81%
YoY
|
$4.158B
-1.19%
YoY
|
$4.208B
35.75%
YoY
|
$3.100B
0.2%
YoY
|
$3.093B
2.22%
YoY
|
| Cash From Investing Activities |
-$3.035B
118.5%
YoY
|
-$1.389B
-44.82%
YoY
|
-$2.517B
-64.11%
YoY
|
-$7.014B
99.56%
YoY
|
-$3.515B
-211.36%
YoY
|
| Cash From Financing Activities |
-$6.973B
387.07%
YoY
|
-$1.432B
-90.87%
YoY
|
-$15.68B
-214.85%
YoY
|
$13.65B
112.09%
YoY
|
$6.438B
-209.28%
YoY
|
| Net Change In Cash |
-$5.031B
-476.35%
YoY
|
$1.337B
-109.56%
YoY
|
-$13.99B
-245.13%
YoY
|
$9.640B
58.3%
YoY
|
$6.090B
2265.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.940B
18.81%
YoY
|
$4.158B
-1.19%
YoY
|
$4.208B
35.75%
YoY
|
$3.100B
0.2%
YoY
|
$3.093B
2.22%
YoY
|
| Capital Expenditures |
$547.0M
-2.91%
YoY
|
$563.4M
-1.43%
YoY
|
$571.6M
-203.29%
YoY
|
-$553.4M
9.39%
YoY
|
-$505.9M
-17.93%
YoY
|
| Free Cash Flow |
$4.393B
22.22%
YoY
|
$3.594B
-1.15%
YoY
|
$3.636B
-0.46%
YoY
|
$3.653B
1.49%
YoY
|
$3.599B
-1.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.360B
8.83%
YoY
|
$1.062B
10.26%
YoY
|
$1.013B
5.93%
YoY
|
$910.6M
9.8%
YoY
|
$1.250B
5.45%
YoY
|
$963.2M
9.65%
YoY
|
$956.3M
11.28%
YoY
|
$829.3M
6.77%
YoY
|
$1.185B
13.59%
YoY
|
$878.4M
8.03%
YoY
|
$859.4M
10.32%
YoY
|
$776.7M
24.17%
YoY
|
$1.043B
12.34%
YoY
|
$813.1M
17.09%
YoY
|
$779.0M
11.21%
YoY
|
$625.5M
16.22%
YoY
|
$928.5M
14.53%
YoY
|
$694.4M
7.24%
YoY
|
$700.5M
16.34%
YoY
|
| Depreciation, Depletion And Amortization |
$146.4M
-0.41%
YoY
|
$145.6M
-3.64%
YoY
|
$146.7M
5.84%
YoY
|
$145.7M
7.37%
YoY
|
$147.0M
1.66%
YoY
|
$151.1M
7.85%
YoY
|
$138.6M
-2.05%
YoY
|
$135.7M
-3.35%
YoY
|
$144.6M
5.55%
YoY
|
$140.1M
2.41%
YoY
|
$141.5M
4.74%
YoY
|
$140.4M
7.59%
YoY
|
$137.0M
6.2%
YoY
|
$136.8M
8.14%
YoY
|
$135.1M
4.65%
YoY
|
$130.5M
3.57%
YoY
|
$129.0M
1.65%
YoY
|
$126.5M
-0.16%
YoY
|
$129.1M
-1.53%
YoY
|
| Cash From Operating Activities |
$2.238B
46.68%
YoY
|
$1.133B
-1.51%
YoY
|
$642.3M
-22.09%
YoY
|
$1.439B
10.66%
YoY
|
$1.526B
1.85%
YoY
|
$1.150B
11.42%
YoY
|
$824.4M
152.5%
YoY
|
$1.301B
9.69%
YoY
|
$1.498B
6.69%
YoY
|
$1.032B
14.75%
YoY
|
$326.5M
-54.53%
YoY
|
$1.186B
29.88%
YoY
|
$1.404B
44.6%
YoY
|
$899.7M
-17.74%
YoY
|
$718.1M
489.09%
YoY
|
$912.9M
39.84%
YoY
|
$971.0M
-22.46%
YoY
|
$1.094B
54.83%
YoY
|
$121.9M
-74.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$193.9M
41.02%
YoY
|
$141.5M
5.44%
YoY
|
$140.8M
0.79%
YoY
|
$135.6M
-7.44%
YoY
|
$137.5M
-12.48%
YoY
|
$134.2M
0.52%
YoY
|
$139.7M
10.61%
YoY
|
$146.5M
3.97%
YoY
|
$157.1M
-0.06%
YoY
|
$133.5M
-194.15%
YoY
|
$126.3M
-195.9%
YoY
|
$140.9M
-197.64%
YoY
|
$157.2M
-203.01%
YoY
|
-$141.8M
11.3%
YoY
|
-$131.7M
2.01%
YoY
|
-$144.3M
19.85%
YoY
|
-$152.6M
-2.43%
YoY
|
-$127.4M
16.67%
YoY
|
-$129.1M
7.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$33.60M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.022B
144.36%
YoY
|
-$535.4M
-52.35%
YoY
|
$13.70M
341.94%
YoY
|
$558.8M
-890.38%
YoY
|
-$418.4M
-55.34%
YoY
|
-$1.124B
-513.43%
YoY
|
$3.100M
-103.45%
YoY
|
-$70.70M
-78.15%
YoY
|
-$936.9M
119.83%
YoY
|
$271.8M
8.72%
YoY
|
-$89.80M
-93.79%
YoY
|
-$323.6M
-64.3%
YoY
|
-$426.2M
-81.81%
YoY
|
$250.0M
-111.88%
YoY
|
-$1.446B
30.58%
YoY
|
-$906.4M
-11.85%
YoY
|
-$2.343B
85.87%
YoY
|
-$2.105B
90.53%
YoY
|
-$1.107B
-388.28%
YoY
|
| Cash From Investing Activities |
-$1.216B
118.8%
YoY
|
-$676.9M
-46.19%
YoY
|
-$1.863B
13.27%
YoY
|
$423.2M
-294.84%
YoY
|
-$555.9M
-49.19%
YoY
|
-$1.258B
-1009.54%
YoY
|
-$1.644B
660.94%
YoY
|
-$217.2M
-53.24%
YoY
|
-$1.094B
87.52%
YoY
|
$138.3M
27.82%
YoY
|
-$216.1M
-86.3%
YoY
|
-$464.5M
-55.79%
YoY
|
-$583.4M
-76.62%
YoY
|
$108.2M
-104.85%
YoY
|
-$1.578B
27.6%
YoY
|
-$1.051B
-8.52%
YoY
|
-$2.495B
76.12%
YoY
|
-$2.232B
83.89%
YoY
|
-$1.236B
-567.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$626.7M
9.45%
YoY
|
N/A
|
N/A
|
N/A
|
$572.6M
11.01%
YoY
|
N/A
|
N/A
|
N/A
|
$515.8M
19.15%
YoY
|
N/A
|
N/A
|
N/A
|
$432.9M
10.1%
YoY
|
N/A
|
N/A
|
N/A
|
$393.2M
0.56%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$366.0M
-1.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$372.6M
49.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.0M
-24.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$333.3M
-36.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$528.0M
147.19%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$300.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$300.0K
50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0K
-99.98%
YoY
|
| Cash From Financing Activities |
-$12.50B
33.04%
YoY
|
$29.18B
108.81%
YoY
|
$164.1M
-102.53%
YoY
|
-$5.057B
-54.5%
YoY
|
-$9.399B
-260.18%
YoY
|
$13.97B
144.31%
YoY
|
-$6.492B
240.99%
YoY
|
-$11.12B
11.22%
YoY
|
$5.868B
49.0%
YoY
|
$5.720B
-14.35%
YoY
|
-$1.904B
-88.32%
YoY
|
-$9.995B
14.55%
YoY
|
$3.938B
-69.03%
YoY
|
$6.678B
-539.33%
YoY
|
-$16.30B
-245.76%
YoY
|
-$8.725B
34.52%
YoY
|
$12.71B
204.73%
YoY
|
-$1.520B
-124.41%
YoY
|
$11.18B
343.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.238B
46.68%
YoY
|
$1.133B
-1.51%
YoY
|
$642.3M
-22.09%
YoY
|
$1.439B
10.66%
YoY
|
$1.526B
1.85%
YoY
|
$1.150B
11.42%
YoY
|
$824.4M
152.5%
YoY
|
$1.301B
9.69%
YoY
|
$1.498B
6.69%
YoY
|
$1.032B
14.75%
YoY
|
$326.5M
-54.53%
YoY
|
$1.186B
29.88%
YoY
|
$1.404B
44.6%
YoY
|
$899.7M
-17.74%
YoY
|
$718.1M
489.09%
YoY
|
$912.9M
39.84%
YoY
|
$971.0M
-22.46%
YoY
|
$1.094B
54.83%
YoY
|
$121.9M
-74.7%
YoY
|
| Cash From Investing Activities |
-$1.216B
118.8%
YoY
|
-$676.9M
-46.19%
YoY
|
-$1.863B
13.27%
YoY
|
$423.2M
-294.84%
YoY
|
-$555.9M
-49.19%
YoY
|
-$1.258B
-1009.54%
YoY
|
-$1.644B
660.94%
YoY
|
-$217.2M
-53.24%
YoY
|
-$1.094B
87.52%
YoY
|
$138.3M
27.82%
YoY
|
-$216.1M
-86.3%
YoY
|
-$464.5M
-55.79%
YoY
|
-$583.4M
-76.62%
YoY
|
$108.2M
-104.85%
YoY
|
-$1.578B
27.6%
YoY
|
-$1.051B
-8.52%
YoY
|
-$2.495B
76.12%
YoY
|
-$2.232B
83.89%
YoY
|
-$1.236B
-567.98%
YoY
|
| Cash From Financing Activities |
-$12.50B
33.04%
YoY
|
$29.18B
108.81%
YoY
|
$164.1M
-102.53%
YoY
|
-$5.057B
-54.5%
YoY
|
-$9.399B
-260.18%
YoY
|
$13.97B
144.31%
YoY
|
-$6.492B
240.99%
YoY
|
-$11.12B
11.22%
YoY
|
$5.868B
49.0%
YoY
|
$5.720B
-14.35%
YoY
|
-$1.904B
-88.32%
YoY
|
-$9.995B
14.55%
YoY
|
$3.938B
-69.03%
YoY
|
$6.678B
-539.33%
YoY
|
-$16.30B
-245.76%
YoY
|
-$8.725B
34.52%
YoY
|
$12.71B
204.73%
YoY
|
-$1.520B
-124.41%
YoY
|
$11.18B
343.12%
YoY
|
| Net Change In Cash |
-$11.48B
36.22%
YoY
|
$29.63B
113.71%
YoY
|
-$1.220B
-83.27%
YoY
|
-$3.195B
-68.16%
YoY
|
-$8.429B
-234.4%
YoY
|
$13.87B
101.24%
YoY
|
-$7.295B
303.1%
YoY
|
-$10.03B
8.18%
YoY
|
$6.272B
31.79%
YoY
|
$6.891B
-10.35%
YoY
|
-$1.810B
-89.46%
YoY
|
-$9.273B
4.63%
YoY
|
$4.759B
-57.47%
YoY
|
$7.686B
-389.13%
YoY
|
-$17.16B
-270.78%
YoY
|
-$8.863B
26.94%
YoY
|
$11.19B
179.21%
YoY
|
-$2.658B
-146.48%
YoY
|
$10.05B
203.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.238B
46.68%
YoY
|
$1.133B
-1.51%
YoY
|
$642.3M
-22.09%
YoY
|
$1.439B
10.66%
YoY
|
$1.526B
1.85%
YoY
|
$1.150B
11.42%
YoY
|
$824.4M
152.5%
YoY
|
$1.301B
9.69%
YoY
|
$1.498B
6.69%
YoY
|
$1.032B
14.75%
YoY
|
$326.5M
-54.53%
YoY
|
$1.186B
29.88%
YoY
|
$1.404B
44.6%
YoY
|
$899.7M
-17.74%
YoY
|
$718.1M
489.09%
YoY
|
$912.9M
39.84%
YoY
|
$971.0M
-22.46%
YoY
|
$1.094B
54.83%
YoY
|
$121.9M
-74.7%
YoY
|
| Capital Expenditures |
$193.9M
41.02%
YoY
|
$141.5M
5.44%
YoY
|
$140.8M
0.79%
YoY
|
$135.6M
-7.44%
YoY
|
$137.5M
-12.48%
YoY
|
$134.2M
0.52%
YoY
|
$139.7M
10.61%
YoY
|
$146.5M
3.97%
YoY
|
$157.1M
-0.06%
YoY
|
$133.5M
-194.15%
YoY
|
$126.3M
-195.9%
YoY
|
$140.9M
-197.64%
YoY
|
$157.2M
-203.01%
YoY
|
-$141.8M
11.3%
YoY
|
-$131.7M
2.01%
YoY
|
-$144.3M
19.85%
YoY
|
-$152.6M
-2.43%
YoY
|
-$127.4M
16.67%
YoY
|
-$129.1M
7.67%
YoY
|
| Free Cash Flow |
$2.044B
47.24%
YoY
|
$991.4M
-2.43%
YoY
|
$501.5M
-26.76%
YoY
|
$1.304B
12.95%
YoY
|
$1.388B
3.53%
YoY
|
$1.016B
13.04%
YoY
|
$684.7M
242.01%
YoY
|
$1.154B
10.46%
YoY
|
$1.341B
7.55%
YoY
|
$898.9M
-13.69%
YoY
|
$200.2M
-76.44%
YoY
|
$1.045B
-1.17%
YoY
|
$1.247B
10.97%
YoY
|
$1.041B
-14.71%
YoY
|
$849.8M
238.57%
YoY
|
$1.057B
36.73%
YoY
|
$1.124B
-20.23%
YoY
|
$1.221B
49.72%
YoY
|
$251.0M
-58.29%
YoY
|
Loading...