|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$277.0M
54.77%
YoY
|
$179.0M
5.1%
YoY
|
$170.3M
-8.11%
YoY
|
$185.3M
20.06%
YoY
|
$154.3M
56.88%
YoY
|
| Cost Of Revenue |
$71.36M
-1.0%
YoY
|
$72.08M
-4.6%
YoY
|
$75.55M
30.47%
YoY
|
$57.91M
17.46%
YoY
|
$49.30M
118.82%
YoY
|
| Gross Profit |
$205.6M
92.39%
YoY
|
$106.9M
12.83%
YoY
|
$94.72M
-25.65%
YoY
|
$127.4M
21.28%
YoY
|
$105.0M
38.49%
YoY
|
| Selling, General & Admin |
$167.3M
6.16%
YoY
|
$157.6M
-8.66%
YoY
|
$172.5M
-6.31%
YoY
|
$184.1M
8.33%
YoY
|
$170.0M
53.27%
YoY
|
| Research & Development |
$93.77M
-8.92%
YoY
|
$103.0M
-15.69%
YoY
|
$122.1M
-13.85%
YoY
|
$141.8M
-0.41%
YoY
|
$142.3M
22.63%
YoY
|
| Depreciation & Amortization |
$16.10M
-8.52%
YoY
|
$17.60M
935.9%
YoY
|
$1.699M
-91.15%
YoY
|
$19.20M
56.1%
YoY
|
$12.30M
80.88%
YoY
|
| Operating Expenses |
$261.0M
0.2%
YoY
|
$260.5M
-12.08%
YoY
|
$296.3M
-9.07%
YoY
|
$325.9M
3.78%
YoY
|
$314.0M
38.35%
YoY
|
| Operating Profit |
-$57.12M
-64.86%
YoY
|
-$162.5M
-19.37%
YoY
|
-$201.6M
0.71%
YoY
|
-$200.2M
-4.2%
YoY
|
-$209.0M
38.28%
YoY
|
| Interest Expense |
$11.78M
1.71%
YoY
|
$11.58M
568.98%
YoY
|
$1.731M
-59.16%
YoY
|
$4.238M
154.08%
YoY
|
$1.668M
-74.69%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$59.46M
-62.75%
YoY
|
-$159.6M
-29.16%
YoY
|
-$225.3M
12.45%
YoY
|
-$200.4M
-3.34%
YoY
|
-$207.3M
41.76%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$59.50M
-62.69%
YoY
|
-$159.5M
-29.19%
YoY
|
-$225.3M
12.52%
YoY
|
-$200.2M
-3.42%
YoY
|
-$207.3M
41.75%
YoY
|
| Basic Earnings Per Share |
-$0.39
-63.89%
YoY
|
-$1.08
-30.77%
YoY
|
-$1.56
11.43%
YoY
|
-$1.40
-5.41%
YoY
|
-$1.48
33.33%
YoY
|
| Diluted Earnings Per Share |
-$0.39
-63.89%
YoY
|
-$1.08
-30.77%
YoY
|
-$1.56
11.43%
YoY
|
-$1.40
-100.0%
YoY
|
-$1.477M
32.52%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
151.7M
3.14%
YoY
|
147.1M
1.88%
YoY
|
144.4M
1.31%
YoY
|
142.5M
1.54%
YoY
|
140.4M
6.96%
YoY
|
| Diluted Shares Outstanding |
151.7M
3.14%
YoY
|
147.1M
1.88%
YoY
|
144.4M
1.31%
YoY
|
142.5M
1.54%
YoY
|
140.4M
6.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$70.87M
35.14%
YoY
|
$71.68M
51.04%
YoY
|
$93.97M
102.38%
YoY
|
$58.88M
36.33%
YoY
|
$52.44M
25.24%
YoY
|
$47.46M
3.66%
YoY
|
$46.44M
22.46%
YoY
|
$43.19M
-11.72%
YoY
|
$41.87M
11.23%
YoY
|
$45.78M
-17.05%
YoY
|
$37.92M
-20.72%
YoY
|
$48.93M
12.06%
YoY
|
$37.65M
-2.52%
YoY
|
$55.20M
45.53%
YoY
|
$47.83M
21.19%
YoY
|
$43.66M
13.39%
YoY
|
$38.62M
0.46%
YoY
|
$37.93M
25.64%
YoY
|
$39.47M
50.07%
YoY
|
| Cost Of Revenue |
$18.71M
10.18%
YoY
|
$18.22M
0.99%
YoY
|
$18.16M
8.94%
YoY
|
$18.00M
-6.82%
YoY
|
$16.98M
-5.94%
YoY
|
$18.05M
-8.01%
YoY
|
$16.67M
-13.85%
YoY
|
$19.32M
7.86%
YoY
|
$18.05M
-3.37%
YoY
|
$19.62M
18.25%
YoY
|
$19.35M
29.78%
YoY
|
$17.91M
35.47%
YoY
|
$18.68M
41.61%
YoY
|
$16.59M
15.55%
YoY
|
$14.91M
5.06%
YoY
|
$13.22M
22.81%
YoY
|
$13.19M
32.04%
YoY
|
$14.36M
130.8%
YoY
|
$14.19M
134.41%
YoY
|
| Gross Profit |
$52.17M
47.1%
YoY
|
$53.46M
81.74%
YoY
|
$75.82M
154.69%
YoY
|
$40.88M
71.24%
YoY
|
$35.46M
48.87%
YoY
|
$29.41M
12.4%
YoY
|
$29.77M
60.28%
YoY
|
$23.87M
-23.03%
YoY
|
$23.82M
25.6%
YoY
|
$26.17M
-32.22%
YoY
|
$18.57M
-43.59%
YoY
|
$31.02M
1.9%
YoY
|
$18.97M
-25.41%
YoY
|
$38.61M
63.78%
YoY
|
$32.92M
30.24%
YoY
|
$30.44M
9.73%
YoY
|
$25.43M
-10.63%
YoY
|
$23.57M
-1.61%
YoY
|
$25.28M
24.85%
YoY
|
| Selling, General & Admin |
$47.33M
17.02%
YoY
|
$44.04M
11.12%
YoY
|
$41.43M
9.57%
YoY
|
$41.36M
8.24%
YoY
|
$40.45M
-3.51%
YoY
|
$39.63M
-7.04%
YoY
|
$37.81M
-6.8%
YoY
|
$38.21M
-17.25%
YoY
|
$41.92M
-2.84%
YoY
|
$42.63M
-7.61%
YoY
|
$40.57M
-4.02%
YoY
|
$46.17M
1.52%
YoY
|
$43.14M
-12.56%
YoY
|
$46.14M
-7.79%
YoY
|
$42.27M
-6.29%
YoY
|
$45.48M
15.78%
YoY
|
$49.34M
38.82%
YoY
|
$50.04M
56.68%
YoY
|
$45.10M
69.86%
YoY
|
| Research & Development |
$23.62M
-2.4%
YoY
|
$19.89M
-6.52%
YoY
|
$23.67M
-2.04%
YoY
|
$24.13M
-4.81%
YoY
|
$24.20M
-19.98%
YoY
|
$21.28M
-25.98%
YoY
|
$24.16M
-15.32%
YoY
|
$25.35M
-13.97%
YoY
|
$30.25M
-7.23%
YoY
|
$28.75M
-7.93%
YoY
|
$28.53M
-19.98%
YoY
|
$29.47M
-20.43%
YoY
|
$32.60M
0.01%
YoY
|
$31.22M
-10.02%
YoY
|
$35.66M
-1.15%
YoY
|
$37.04M
-2.02%
YoY
|
$32.60M
-3.47%
YoY
|
$34.70M
-3.16%
YoY
|
$36.07M
18.99%
YoY
|
| Depreciation & Amortization |
$3.418M
-20.73%
YoY
|
$4.195M
-5.69%
YoY
|
$4.405M
-4.05%
YoY
|
$4.502M
-10.01%
YoY
|
$4.312M
-10.0%
YoY
|
$4.448M
936.83%
YoY
|
$4.591M
-22.19%
YoY
|
$5.003M
-11.5%
YoY
|
$4.791M
-4.26%
YoY
|
$429.0K
-91.88%
YoY
|
$5.900M
-2.78%
YoY
|
$5.653M
8.82%
YoY
|
$5.004M
-1.03%
YoY
|
$5.286M
9.01%
YoY
|
$6.069M
72.02%
YoY
|
$5.195M
80.63%
YoY
|
$5.056M
124.51%
YoY
|
$4.849M
102.04%
YoY
|
$3.528M
60.36%
YoY
|
| Operating Expenses |
$70.95M
9.75%
YoY
|
$66.23M
4.71%
YoY
|
$65.10M
5.04%
YoY
|
$65.49M
3.04%
YoY
|
$64.65M
-10.41%
YoY
|
$63.25M
-11.92%
YoY
|
$61.97M
-10.32%
YoY
|
$63.56M
-19.37%
YoY
|
$72.16M
-4.73%
YoY
|
$71.81M
-7.7%
YoY
|
$69.10M
-11.32%
YoY
|
$78.83M
-4.46%
YoY
|
$75.74M
-12.84%
YoY
|
$77.80M
-8.66%
YoY
|
$77.93M
-4.0%
YoY
|
$82.52M
7.05%
YoY
|
$86.90M
24.62%
YoY
|
$85.17M
24.88%
YoY
|
$81.18M
42.75%
YoY
|
| Operating Profit |
-$19.21M
-35.12%
YoY
|
-$12.77M
-62.25%
YoY
|
$10.29M
-131.53%
YoY
|
-$25.04M
-47.09%
YoY
|
-$29.60M
-39.29%
YoY
|
-$33.84M
-25.86%
YoY
|
-$32.63M
-35.96%
YoY
|
-$47.32M
-1.05%
YoY
|
-$48.76M
-14.74%
YoY
|
-$45.64M
16.47%
YoY
|
-$50.96M
12.16%
YoY
|
-$47.82M
-8.92%
YoY
|
-$57.19M
-9.31%
YoY
|
-$39.19M
-36.38%
YoY
|
-$45.43M
-19.34%
YoY
|
-$52.50M
5.5%
YoY
|
-$63.07M
52.78%
YoY
|
-$61.60M
39.23%
YoY
|
-$56.33M
52.03%
YoY
|
| Interest Expense |
$2.889M
-0.55%
YoY
|
-$806.0K
-771.67%
YoY
|
$2.971M
1.09%
YoY
|
$2.948M
9.35%
YoY
|
$2.905M
-2.94%
YoY
|
$120.0K
-92.5%
YoY
|
$2.939M
-19.52%
YoY
|
$2.696M
38414.29%
YoY
|
$2.993M
-15.24%
YoY
|
$1.601M
-262.87%
YoY
|
$3.652M
459.26%
YoY
|
$7.000K
-98.33%
YoY
|
$3.531M
1202.95%
YoY
|
-$983.0K
-511.3%
YoY
|
$653.0K
99.69%
YoY
|
$418.0K
-9.91%
YoY
|
$271.0K
-57.66%
YoY
|
$239.0K
-69.75%
YoY
|
$327.0K
-67.94%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$20.02M
-32.9%
YoY
|
-$13.58M
-59.73%
YoY
|
$9.545M
-129.74%
YoY
|
-$25.59M
-44.66%
YoY
|
-$29.83M
-37.24%
YoY
|
-$33.72M
-51.46%
YoY
|
-$32.10M
-36.23%
YoY
|
-$46.25M
-3.27%
YoY
|
-$47.53M
-17.62%
YoY
|
-$69.47M
72.94%
YoY
|
-$50.33M
11.06%
YoY
|
-$47.81M
-8.2%
YoY
|
-$57.70M
-8.12%
YoY
|
-$40.17M
-34.53%
YoY
|
-$45.32M
-19.07%
YoY
|
-$52.08M
5.64%
YoY
|
-$62.80M
54.52%
YoY
|
-$61.36M
41.21%
YoY
|
-$56.00M
55.42%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$20.03M
-32.89%
YoY
|
-$13.58M
-59.7%
YoY
|
$9.546M
-129.77%
YoY
|
-$25.61M
-44.58%
YoY
|
-$29.85M
-37.16%
YoY
|
-$33.69M
-51.48%
YoY
|
-$32.07M
-36.24%
YoY
|
-$46.22M
-3.32%
YoY
|
-$47.51M
-17.66%
YoY
|
-$69.44M
73.05%
YoY
|
-$50.30M
11.08%
YoY
|
-$47.81M
-8.14%
YoY
|
-$57.70M
-8.03%
YoY
|
-$40.13M
-34.68%
YoY
|
-$45.28M
-19.0%
YoY
|
-$52.05M
5.57%
YoY
|
-$62.74M
54.36%
YoY
|
-$61.43M
37.83%
YoY
|
-$55.90M
52.25%
YoY
|
| Basic Earnings Per Share |
-$0.13
-35.0%
YoY
|
N/A
|
$0.06
-127.27%
YoY
|
-$0.17
-45.16%
YoY
|
-$0.20
-39.39%
YoY
|
N/A
|
-$0.22
-37.14%
YoY
|
-$0.31
-6.06%
YoY
|
-$0.33
-17.5%
YoY
|
N/A
|
-$0.35
9.37%
YoY
|
-$0.33
-10.81%
YoY
|
-$0.40
-9.09%
YoY
|
N/A
|
-$0.32
-20.0%
YoY
|
-$0.37
5.71%
YoY
|
-$0.44
N/A
|
N/A
|
-$0.40
N/A
|
| Diluted Earnings Per Share |
-$0.13
-35.0%
YoY
|
-$0.09
-61.38%
YoY
|
$0.06
-127.27%
YoY
|
-$0.17
-45.16%
YoY
|
-$0.20
-39.39%
YoY
|
-$0.23
-52.4%
YoY
|
-$0.22
-37.14%
YoY
|
-$0.31
-6.37%
YoY
|
-$0.33
-17.5%
YoY
|
-$0.48
70.85%
YoY
|
-$0.35
9.37%
YoY
|
-$0.33
-10.51%
YoY
|
-$0.40
-100.0%
YoY
|
-$0.28
-100.0%
YoY
|
-$0.32
-100.0%
YoY
|
-$0.37
5.71%
YoY
|
-$442.7K
51.4%
YoY
|
-$435.0K
33.7%
YoY
|
-$396.9K
45.25%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
154.0M
3.63%
YoY
|
152.7M
3.45%
YoY
|
152.3M
3.26%
YoY
|
151.9M
3.09%
YoY
|
148.6M
2.41%
YoY
|
147.6M
1.94%
YoY
|
147.5M
1.95%
YoY
|
147.4M
2.12%
YoY
|
145.1M
1.3%
YoY
|
144.8M
1.23%
YoY
|
144.6M
1.24%
YoY
|
144.3M
1.37%
YoY
|
143.2M
1.08%
YoY
|
143.0M
N/A
|
142.9M
1.45%
YoY
|
142.4M
1.43%
YoY
|
141.7M
1.78%
YoY
|
N/A
|
140.8M
N/A
|
| Diluted Shares Outstanding |
155.5M
4.24%
YoY
|
N/A
|
163.2M
10.61%
YoY
|
152.1M
3.17%
YoY
|
149.2M
2.34%
YoY
|
N/A
|
147.5M
1.94%
YoY
|
147.4M
2.09%
YoY
|
145.8M
1.59%
YoY
|
N/A
|
144.7M
1.24%
YoY
|
144.4M
1.43%
YoY
|
143.5M
1.28%
YoY
|
N/A
|
142.9M
1.49%
YoY
|
142.4M
1.43%
YoY
|
141.7M
N/A
|
N/A
|
140.8M
N/A
|
Loading...