|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.124B
1.08%
YoY
|
$1.112B
22.74%
YoY
|
$906.0M
10.09%
YoY
|
$823.0M
65.59%
YoY
|
$497.0M
-58.86%
YoY
|
| Depreciation, Depletion And Amortization |
$43.00M
0.0%
YoY
|
$43.00M
-69.06%
YoY
|
$139.0M
-7.33%
YoY
|
$150.0M
188.46%
YoY
|
$52.00M
1.17%
YoY
|
| Cash From Operating Activities |
$2.452B
52.58%
YoY
|
$1.607B
22.39%
YoY
|
$1.313B
-36.6%
YoY
|
$2.071B
35.24%
YoY
|
$1.531B
6.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$43.00M
7.5%
YoY
|
$40.00M
-34.43%
YoY
|
$61.00M
32.61%
YoY
|
$46.00M
-17.86%
YoY
|
$56.00M
-38.53%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$825.0M
1078.57%
YoY
|
$70.00M
-27.08%
YoY
|
$96.00M
-92.32%
YoY
|
$1.250B
407.84%
YoY
|
| Other Investing Activities |
-$1.000M
-104.55%
YoY
|
$22.00M
-104.99%
YoY
|
-$441.0M
354.64%
YoY
|
-$97.00M
-2255.56%
YoY
|
$4.500M
-92.21%
YoY
|
| Cash From Investing Activities |
-$451.0M
-50.06%
YoY
|
-$903.0M
79.88%
YoY
|
-$502.0M
251.05%
YoY
|
-$143.0M
-91.03%
YoY
|
-$1.595B
294.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.265B
-273.05%
YoY
|
$731.0M
-209.92%
YoY
|
-$665.0M
-31.93%
YoY
|
-$977.0M
-201.26%
YoY
|
$964.8M
120.48%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.361B
37.89%
YoY
|
-$987.0M
15.85%
YoY
|
-$852.0M
-42.7%
YoY
|
-$1.487B
781.97%
YoY
|
-$168.6M
-83.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.452B
52.58%
YoY
|
$1.607B
22.39%
YoY
|
$1.313B
-36.6%
YoY
|
$2.071B
35.24%
YoY
|
$1.531B
6.55%
YoY
|
| Cash From Investing Activities |
-$451.0M
-50.06%
YoY
|
-$903.0M
79.88%
YoY
|
-$502.0M
251.05%
YoY
|
-$143.0M
-91.03%
YoY
|
-$1.595B
294.8%
YoY
|
| Cash From Financing Activities |
-$1.361B
37.89%
YoY
|
-$987.0M
15.85%
YoY
|
-$852.0M
-42.7%
YoY
|
-$1.487B
781.97%
YoY
|
-$168.6M
-83.89%
YoY
|
| Net Change In Cash |
$650.0M
-321.84%
YoY
|
-$293.0M
614.63%
YoY
|
-$41.00M
-109.3%
YoY
|
$441.0M
-280.89%
YoY
|
-$243.8M
9652.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.452B
52.58%
YoY
|
$1.607B
22.39%
YoY
|
$1.313B
-36.6%
YoY
|
$2.071B
35.24%
YoY
|
$1.531B
6.55%
YoY
|
| Capital Expenditures |
$43.00M
7.5%
YoY
|
$40.00M
-34.43%
YoY
|
$61.00M
32.61%
YoY
|
$46.00M
-17.86%
YoY
|
$56.00M
-38.53%
YoY
|
| Free Cash Flow |
$2.409B
53.73%
YoY
|
$1.567B
25.16%
YoY
|
$1.252B
-38.17%
YoY
|
$2.025B
37.26%
YoY
|
$1.475B
9.6%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$491.0M
223.03%
YoY
|
$316.0M
4.29%
YoY
|
$343.0M
24.73%
YoY
|
$313.0M
10.99%
YoY
|
$152.0M
-39.68%
YoY
|
$303.0M
7.45%
YoY
|
$275.0M
14.11%
YoY
|
$282.0M
27.03%
YoY
|
$252.0M
56.52%
YoY
|
$282.0M
-3.75%
YoY
|
$241.0M
21.72%
YoY
|
$222.0M
19.35%
YoY
|
$161.0M
10.27%
YoY
|
$293.0M
228.84%
YoY
|
$198.0M
44.84%
YoY
|
$186.0M
60.9%
YoY
|
$146.0M
-6.41%
YoY
|
$89.10M
-90.22%
YoY
|
$136.7M
3.4%
YoY
|
$115.6M
17.72%
YoY
|
| Depreciation, Depletion And Amortization |
$51.00M
6.25%
YoY
|
$50.00M
8.7%
YoY
|
$50.00M
4.17%
YoY
|
$47.00M
2.17%
YoY
|
$48.00M
20.0%
YoY
|
$46.00M
24.32%
YoY
|
$48.00M
33.33%
YoY
|
$46.00M
39.39%
YoY
|
$40.00M
21.21%
YoY
|
$37.00M
0.0%
YoY
|
$36.00M
-2.7%
YoY
|
$33.00M
-13.16%
YoY
|
$33.00M
-13.16%
YoY
|
$37.00M
8.19%
YoY
|
$37.00M
-10.84%
YoY
|
$38.00M
-3.55%
YoY
|
$38.00M
15.15%
YoY
|
$34.20M
8.23%
YoY
|
$41.50M
28.88%
YoY
|
$39.40M
31.33%
YoY
|
| Cash From Operating Activities |
$893.0M
58.33%
YoY
|
$989.0M
42.92%
YoY
|
$439.0M
110.05%
YoY
|
$460.0M
116.98%
YoY
|
$564.0M
14.17%
YoY
|
$692.0M
58.35%
YoY
|
$209.0M
1061.11%
YoY
|
$212.0M
57.04%
YoY
|
$494.0M
-31.67%
YoY
|
$437.0M
-52.03%
YoY
|
$18.00M
-96.16%
YoY
|
$135.0M
-47.47%
YoY
|
$723.0M
66.59%
YoY
|
$911.0M
26.04%
YoY
|
$469.0M
73.45%
YoY
|
$257.0M
27.23%
YoY
|
$434.0M
29.17%
YoY
|
$722.8M
9.91%
YoY
|
$270.4M
-25.12%
YoY
|
$202.0M
121.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.00M
13.33%
YoY
|
$23.00M
21.05%
YoY
|
$22.00M
-21.43%
YoY
|
$16.00M
14.29%
YoY
|
$15.00M
114.29%
YoY
|
$19.00M
26.67%
YoY
|
$28.00M
40.0%
YoY
|
$14.00M
27.27%
YoY
|
$7.000M
-53.33%
YoY
|
$15.00M
87.5%
YoY
|
$20.00M
-300.0%
YoY
|
$11.00M
-191.67%
YoY
|
$15.00M
25.0%
YoY
|
$8.000M
-208.11%
YoY
|
-$10.00M
-34.64%
YoY
|
-$12.00M
-46.9%
YoY
|
$12.00M
-40.0%
YoY
|
-$7.400M
-68.51%
YoY
|
-$15.30M
-26.79%
YoY
|
-$22.60M
-19.29%
YoY
|
| Acquisitions |
$55.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$637.0M
2350.0%
YoY
|
N/A
|
N/A
|
N/A
|
$26.00M
-72.92%
YoY
|
N/A
|
N/A
|
N/A
|
$96.00M
-90.7%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$29.00M
-139.73%
YoY
|
-$327.0M
581.25%
YoY
|
-$87.00M
-255.36%
YoY
|
-$34.00M
-83.96%
YoY
|
$73.00M
3550.0%
YoY
|
-$48.00M
-229.73%
YoY
|
$56.00M
-165.12%
YoY
|
-$212.0M
19.77%
YoY
|
$2.000M
-100.93%
YoY
|
$37.00M
-172.55%
YoY
|
-$86.00M
68.63%
YoY
|
-$177.0M
321.43%
YoY
|
-$215.0M
-816.67%
YoY
|
-$51.00M
-82.3%
YoY
|
-$51.00M
-47.58%
YoY
|
-$42.00M
-65.96%
YoY
|
$30.00M
-433.33%
YoY
|
-$288.2M
41.48%
YoY
|
-$97.30M
121.14%
YoY
|
-$123.4M
2027.59%
YoY
|
| Cash From Investing Activities |
$29.00M
-50.0%
YoY
|
-$350.0M
422.39%
YoY
|
-$109.0M
-489.29%
YoY
|
-$50.00M
-77.88%
YoY
|
$58.00M
-109.09%
YoY
|
-$67.00M
-404.55%
YoY
|
$28.00M
-126.42%
YoY
|
-$226.0M
20.21%
YoY
|
-$638.0M
177.39%
YoY
|
$22.00M
-137.29%
YoY
|
-$106.0M
73.77%
YoY
|
-$188.0M
248.15%
YoY
|
-$230.0M
-841.94%
YoY
|
-$59.00M
-80.04%
YoY
|
-$61.00M
-45.83%
YoY
|
-$54.00M
-63.01%
YoY
|
$31.00M
-102.98%
YoY
|
-$295.6M
30.11%
YoY
|
-$112.6M
73.5%
YoY
|
-$146.0M
331.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$76.00M
-127.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$358.0M
N/A
|
-$279.0M
350.0%
YoY
|
N/A
N/A
|
-$273.0M
N/A
|
N/A
N/A
|
-$62.00M
-85.94%
YoY
|
-$65.00M
-68.6%
YoY
|
N/A
N/A
|
-$104.0M
-58.57%
YoY
|
-$441.0M
-213.08%
YoY
|
-$207.0M
N/A
|
-$129.0M
N/A
|
-$251.0M
N/A
|
$390.0M
348.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$498.0M
20.0%
YoY
|
-$382.0M
-16.41%
YoY
|
-$345.0M
11.65%
YoY
|
-$219.0M
36.88%
YoY
|
-$415.0M
580.33%
YoY
|
-$457.0M
361.62%
YoY
|
-$309.0M
251.14%
YoY
|
-$160.0M
12.68%
YoY
|
-$61.00M
-88.34%
YoY
|
-$99.00M
-83.22%
YoY
|
-$88.00M
-46.34%
YoY
|
-$142.0M
-47.99%
YoY
|
-$523.0M
13.7%
YoY
|
-$590.0M
-8.09%
YoY
|
-$164.0M
-124.51%
YoY
|
-$273.0M
407.43%
YoY
|
-$460.0M
223.94%
YoY
|
-$641.9M
216.52%
YoY
|
$669.2M
-432.27%
YoY
|
-$53.80M
333.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$893.0M
58.33%
YoY
|
$989.0M
42.92%
YoY
|
$439.0M
110.05%
YoY
|
$460.0M
116.98%
YoY
|
$564.0M
14.17%
YoY
|
$692.0M
58.35%
YoY
|
$209.0M
1061.11%
YoY
|
$212.0M
57.04%
YoY
|
$494.0M
-31.67%
YoY
|
$437.0M
-52.03%
YoY
|
$18.00M
-96.16%
YoY
|
$135.0M
-47.47%
YoY
|
$723.0M
66.59%
YoY
|
$911.0M
26.04%
YoY
|
$469.0M
73.45%
YoY
|
$257.0M
27.23%
YoY
|
$434.0M
29.17%
YoY
|
$722.8M
9.91%
YoY
|
$270.4M
-25.12%
YoY
|
$202.0M
121.49%
YoY
|
| Cash From Investing Activities |
$29.00M
-50.0%
YoY
|
-$350.0M
422.39%
YoY
|
-$109.0M
-489.29%
YoY
|
-$50.00M
-77.88%
YoY
|
$58.00M
-109.09%
YoY
|
-$67.00M
-404.55%
YoY
|
$28.00M
-126.42%
YoY
|
-$226.0M
20.21%
YoY
|
-$638.0M
177.39%
YoY
|
$22.00M
-137.29%
YoY
|
-$106.0M
73.77%
YoY
|
-$188.0M
248.15%
YoY
|
-$230.0M
-841.94%
YoY
|
-$59.00M
-80.04%
YoY
|
-$61.00M
-45.83%
YoY
|
-$54.00M
-63.01%
YoY
|
$31.00M
-102.98%
YoY
|
-$295.6M
30.11%
YoY
|
-$112.6M
73.5%
YoY
|
-$146.0M
331.95%
YoY
|
| Cash From Financing Activities |
-$498.0M
20.0%
YoY
|
-$382.0M
-16.41%
YoY
|
-$345.0M
11.65%
YoY
|
-$219.0M
36.88%
YoY
|
-$415.0M
580.33%
YoY
|
-$457.0M
361.62%
YoY
|
-$309.0M
251.14%
YoY
|
-$160.0M
12.68%
YoY
|
-$61.00M
-88.34%
YoY
|
-$99.00M
-83.22%
YoY
|
-$88.00M
-46.34%
YoY
|
-$142.0M
-47.99%
YoY
|
-$523.0M
13.7%
YoY
|
-$590.0M
-8.09%
YoY
|
-$164.0M
-124.51%
YoY
|
-$273.0M
407.43%
YoY
|
-$460.0M
223.94%
YoY
|
-$641.9M
216.52%
YoY
|
$669.2M
-432.27%
YoY
|
-$53.80M
333.87%
YoY
|
| Net Change In Cash |
$922.0M
345.41%
YoY
|
$257.0M
52.98%
YoY
|
-$15.00M
-79.17%
YoY
|
$191.0M
-209.77%
YoY
|
$207.0M
-198.1%
YoY
|
$168.0M
-53.33%
YoY
|
-$72.00M
-59.09%
YoY
|
-$174.0M
-10.77%
YoY
|
-$211.0M
603.33%
YoY
|
$360.0M
37.4%
YoY
|
-$176.0M
-172.13%
YoY
|
-$195.0M
178.57%
YoY
|
-$30.00M
200.0%
YoY
|
$262.0M
-222.03%
YoY
|
$244.0M
-70.5%
YoY
|
-$70.00M
-3281.82%
YoY
|
-$10.00M
-98.82%
YoY
|
-$214.7M
-194.33%
YoY
|
$827.0M
772.36%
YoY
|
$2.200M
-95.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$893.0M
58.33%
YoY
|
$989.0M
42.92%
YoY
|
$439.0M
110.05%
YoY
|
$460.0M
116.98%
YoY
|
$564.0M
14.17%
YoY
|
$692.0M
58.35%
YoY
|
$209.0M
1061.11%
YoY
|
$212.0M
57.04%
YoY
|
$494.0M
-31.67%
YoY
|
$437.0M
-52.03%
YoY
|
$18.00M
-96.16%
YoY
|
$135.0M
-47.47%
YoY
|
$723.0M
66.59%
YoY
|
$911.0M
26.04%
YoY
|
$469.0M
73.45%
YoY
|
$257.0M
27.23%
YoY
|
$434.0M
29.17%
YoY
|
$722.8M
9.91%
YoY
|
$270.4M
-25.12%
YoY
|
$202.0M
121.49%
YoY
|
| Capital Expenditures |
$17.00M
13.33%
YoY
|
$23.00M
21.05%
YoY
|
$22.00M
-21.43%
YoY
|
$16.00M
14.29%
YoY
|
$15.00M
114.29%
YoY
|
$19.00M
26.67%
YoY
|
$28.00M
40.0%
YoY
|
$14.00M
27.27%
YoY
|
$7.000M
-53.33%
YoY
|
$15.00M
87.5%
YoY
|
$20.00M
-300.0%
YoY
|
$11.00M
-191.67%
YoY
|
$15.00M
25.0%
YoY
|
$8.000M
-208.11%
YoY
|
-$10.00M
-34.64%
YoY
|
-$12.00M
-46.9%
YoY
|
$12.00M
-40.0%
YoY
|
-$7.400M
-68.51%
YoY
|
-$15.30M
-26.79%
YoY
|
-$22.60M
-19.29%
YoY
|
| Free Cash Flow |
$876.0M
59.56%
YoY
|
$966.0M
43.54%
YoY
|
$417.0M
130.39%
YoY
|
$444.0M
124.24%
YoY
|
$549.0M
12.73%
YoY
|
$673.0M
59.48%
YoY
|
$181.0M
-9150.0%
YoY
|
$198.0M
59.68%
YoY
|
$487.0M
-31.21%
YoY
|
$422.0M
-53.27%
YoY
|
-$2.000M
-100.42%
YoY
|
$124.0M
-53.9%
YoY
|
$708.0M
67.77%
YoY
|
$903.0M
23.66%
YoY
|
$479.0M
67.66%
YoY
|
$269.0M
19.77%
YoY
|
$422.0M
33.54%
YoY
|
$730.2M
7.21%
YoY
|
$285.7M
-25.21%
YoY
|
$224.6M
88.42%
YoY
|
Loading...