|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$43.10M
6.81%
YoY
|
-$40.35M
23.4%
YoY
|
-$32.70M
18.27%
YoY
|
-$27.65M
-40.37%
YoY
|
-$46.37M
406.79%
YoY
|
| Depreciation, Depletion And Amortization |
$269.3K
-56.14%
YoY
|
$613.9K
13.15%
YoY
|
$542.6K
26.48%
YoY
|
$429.0K
-9.92%
YoY
|
$476.2K
2281.2%
YoY
|
| Cash From Operating Activities |
-$25.69M
53.25%
YoY
|
-$16.76M
-9.77%
YoY
|
-$18.58M
-17.04%
YoY
|
-$22.39M
0.51%
YoY
|
-$22.28M
208.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.74K
N/A
|
N/A
N/A
|
$14.41K
-96.07%
YoY
|
$367.1K
-136.14%
YoY
|
-$1.016M
497.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.425M
-51.5%
YoY
|
-$5.000M
N/A
|
$0.00
-100.0%
YoY
|
$125.2K
-100.82%
YoY
|
-$15.29M
N/A
|
| Cash From Investing Activities |
-$2.439M
-51.23%
YoY
|
-$5.000M
34598.13%
YoY
|
-$14.41K
-94.04%
YoY
|
-$241.9K
-98.52%
YoY
|
-$16.31M
9491.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$11.06M
-35.85%
YoY
|
$17.23M
-48.7%
YoY
|
$33.60M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.49M
35.53%
YoY
|
$22.50M
41.32%
YoY
|
$15.92M
-9.19%
YoY
|
$17.53M
-51.24%
YoY
|
$35.95M
100.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.69M
53.25%
YoY
|
-$16.76M
-9.77%
YoY
|
-$18.58M
-17.04%
YoY
|
-$22.39M
0.51%
YoY
|
-$22.28M
208.56%
YoY
|
| Cash From Investing Activities |
-$2.439M
-51.23%
YoY
|
-$5.000M
34598.13%
YoY
|
-$14.41K
-94.04%
YoY
|
-$241.9K
-98.52%
YoY
|
-$16.31M
9491.35%
YoY
|
| Cash From Financing Activities |
$30.49M
35.53%
YoY
|
$22.50M
41.32%
YoY
|
$15.92M
-9.19%
YoY
|
$17.53M
-51.24%
YoY
|
$35.95M
100.98%
YoY
|
| Net Change In Cash |
$2.366M
221.44%
YoY
|
$735.9K
-127.55%
YoY
|
-$2.672M
-47.65%
YoY
|
-$5.103M
94.14%
YoY
|
-$2.629M
-125.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.69M
53.25%
YoY
|
-$16.76M
-9.77%
YoY
|
-$18.58M
-17.04%
YoY
|
-$22.39M
0.51%
YoY
|
-$22.28M
208.56%
YoY
|
| Capital Expenditures |
$13.74K
N/A
|
N/A
N/A
|
$14.41K
-96.07%
YoY
|
$367.1K
-136.14%
YoY
|
-$1.016M
497.5%
YoY
|
| Free Cash Flow |
-$25.70M
53.33%
YoY
|
-$16.76M
-9.84%
YoY
|
-$18.59M
-18.31%
YoY
|
-$22.76M
7.04%
YoY
|
-$21.26M
201.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.95M
179.28%
YoY
|
-$6.089M
16.5%
YoY
|
-$24.05M
87.16%
YoY
|
-$7.257M
-3.88%
YoY
|
-$5.710M
-61.23%
YoY
|
-$5.227M
-53.0%
YoY
|
-$12.85M
31.82%
YoY
|
-$7.550M
32.87%
YoY
|
-$14.73M
146.12%
YoY
|
-$11.12M
35.9%
YoY
|
-$9.746M
28.96%
YoY
|
-$5.682M
-2.87%
YoY
|
-$5.985M
-1.23%
YoY
|
-$8.183M
-65.98%
YoY
|
-$7.558M
-22.57%
YoY
|
-$5.850M
-5.32%
YoY
|
-$6.059M
-5.02%
YoY
|
-$24.05M
413.94%
YoY
|
-$9.761M
256.23%
YoY
|
| Depreciation, Depletion And Amortization |
$47.88K
-30.05%
YoY
|
$67.60K
-59.38%
YoY
|
$66.70K
-55.01%
YoY
|
$67.05K
-57.35%
YoY
|
$68.45K
-52.11%
YoY
|
$166.4K
25.18%
YoY
|
$148.3K
35.26%
YoY
|
$157.2K
43.03%
YoY
|
$142.9K
30.06%
YoY
|
$132.9K
-16.42%
YoY
|
$109.6K
-13.52%
YoY
|
$109.9K
10.07%
YoY
|
$109.9K
-11.09%
YoY
|
$159.0K
22.51%
YoY
|
$126.7K
-0.07%
YoY
|
$99.85K
-0.43%
YoY
|
$123.6K
23.6%
YoY
|
$129.8K
549.1%
YoY
|
$126.8K
N/A
|
| Cash From Operating Activities |
-$4.579M
-60.91%
YoY
|
-$9.246M
50.41%
YoY
|
-$2.345M
-0.83%
YoY
|
-$2.385M
4.14%
YoY
|
-$11.71M
96.5%
YoY
|
-$6.147M
85.75%
YoY
|
-$2.364M
-70.58%
YoY
|
-$2.290M
-30.23%
YoY
|
-$5.961M
50.84%
YoY
|
-$3.309M
-50.75%
YoY
|
-$8.038M
2.8%
YoY
|
-$3.282M
23.64%
YoY
|
-$3.952M
-23.99%
YoY
|
-$6.720M
-22.68%
YoY
|
-$7.818M
72.75%
YoY
|
-$2.654M
-47.03%
YoY
|
-$5.199M
28.38%
YoY
|
-$8.691M
175.91%
YoY
|
-$4.526M
23.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.38K
N/A
|
$13.70K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.410K
-205.25%
YoY
|
$0.00
-100.0%
YoY
|
$5.050K
-103.42%
YoY
|
$88.82K
-177.19%
YoY
|
-$4.190K
-97.7%
YoY
|
-$126.3K
-44.72%
YoY
|
-$147.8K
-69.84%
YoY
|
-$115.1K
1050.6%
YoY
|
-$182.3K
13.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.425M
142.5%
YoY
|
N/A
|
-$2.740M
N/A
|
-$1.260M
N/A
|
-$1.000M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$268.5K
-103.21%
YoY
|
$91.62K
-101.34%
YoY
|
-$9.440K
-84.87%
YoY
|
-$225.6K
N/A
|
-$8.367M
N/A
|
-$6.860M
N/A
|
| Cash From Investing Activities |
-$10.38K
N/A
|
-$13.70K
-99.5%
YoY
|
$0.00
-100.0%
YoY
|
-$2.425M
142.5%
YoY
|
N/A
N/A
|
-$2.740M
N/A
|
-$1.260M
28471.43%
YoY
|
-$1.000M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$4.410K
-105.04%
YoY
|
$0.00
-100.0%
YoY
|
-$5.049K
-98.65%
YoY
|
$179.7K
-102.12%
YoY
|
$87.44K
-101.24%
YoY
|
-$135.7K
-53.34%
YoY
|
-$373.4K
-23.8%
YoY
|
-$8.482M
84724.9%
YoY
|
-$7.042M
4301.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.086K
N/A
|
N/A
N/A
|
$507.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$10.12M
-45.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.659M
-85.39%
YoY
|
$12.30M
30.92%
YoY
|
$2.184M
-43.45%
YoY
|
$4.657M
41.45%
YoY
|
$11.36M
90.79%
YoY
|
$9.391M
435.12%
YoY
|
$3.862M
-59.75%
YoY
|
$3.292M
7.06%
YoY
|
$5.953M
299.31%
YoY
|
$1.755M
2641.77%
YoY
|
$9.595M
-40.67%
YoY
|
$3.075M
107.96%
YoY
|
$1.491M
-909.38%
YoY
|
$64.01K
-99.67%
YoY
|
$16.17M
91.9%
YoY
|
$1.479M
-1246.79%
YoY
|
-$184.2K
-102.28%
YoY
|
$19.58M
-32727.32%
YoY
|
$8.427M
-51.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.579M
-60.91%
YoY
|
-$9.246M
50.41%
YoY
|
-$2.345M
-0.83%
YoY
|
-$2.385M
4.14%
YoY
|
-$11.71M
96.5%
YoY
|
-$6.147M
85.75%
YoY
|
-$2.364M
-70.58%
YoY
|
-$2.290M
-30.23%
YoY
|
-$5.961M
50.84%
YoY
|
-$3.309M
-50.75%
YoY
|
-$8.038M
2.8%
YoY
|
-$3.282M
23.64%
YoY
|
-$3.952M
-23.99%
YoY
|
-$6.720M
-22.68%
YoY
|
-$7.818M
72.75%
YoY
|
-$2.654M
-47.03%
YoY
|
-$5.199M
28.38%
YoY
|
-$8.691M
175.91%
YoY
|
-$4.526M
23.66%
YoY
|
| Cash From Investing Activities |
-$10.38K
N/A
|
-$13.70K
-99.5%
YoY
|
$0.00
-100.0%
YoY
|
-$2.425M
142.5%
YoY
|
N/A
N/A
|
-$2.740M
N/A
|
-$1.260M
28471.43%
YoY
|
-$1.000M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$4.410K
-105.04%
YoY
|
$0.00
-100.0%
YoY
|
-$5.049K
-98.65%
YoY
|
$179.7K
-102.12%
YoY
|
$87.44K
-101.24%
YoY
|
-$135.7K
-53.34%
YoY
|
-$373.4K
-23.8%
YoY
|
-$8.482M
84724.9%
YoY
|
-$7.042M
4301.24%
YoY
|
| Cash From Financing Activities |
$1.659M
-85.39%
YoY
|
$12.30M
30.92%
YoY
|
$2.184M
-43.45%
YoY
|
$4.657M
41.45%
YoY
|
$11.36M
90.79%
YoY
|
$9.391M
435.12%
YoY
|
$3.862M
-59.75%
YoY
|
$3.292M
7.06%
YoY
|
$5.953M
299.31%
YoY
|
$1.755M
2641.77%
YoY
|
$9.595M
-40.67%
YoY
|
$3.075M
107.96%
YoY
|
$1.491M
-909.38%
YoY
|
$64.01K
-99.67%
YoY
|
$16.17M
91.9%
YoY
|
$1.479M
-1246.79%
YoY
|
-$184.2K
-102.28%
YoY
|
$19.58M
-32727.32%
YoY
|
$8.427M
-51.84%
YoY
|
| Net Change In Cash |
-$2.930M
721.54%
YoY
|
$3.036M
501.82%
YoY
|
-$160.7K
-167.7%
YoY
|
-$152.7K
-6088.24%
YoY
|
-$356.6K
4129.81%
YoY
|
$504.4K
-132.45%
YoY
|
$237.4K
-84.71%
YoY
|
$2.550K
-101.23%
YoY
|
-$8.431K
-99.66%
YoY
|
-$1.554M
-76.0%
YoY
|
$1.553M
-81.6%
YoY
|
-$206.6K
-84.25%
YoY
|
-$2.466M
-57.16%
YoY
|
-$6.476M
-369.55%
YoY
|
$8.441M
-368.76%
YoY
|
-$1.311M
-75.86%
YoY
|
-$5.757M
-262.62%
YoY
|
$2.403M
-174.62%
YoY
|
-$3.141M
-122.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.579M
-60.91%
YoY
|
-$9.246M
50.41%
YoY
|
-$2.345M
-0.83%
YoY
|
-$2.385M
4.14%
YoY
|
-$11.71M
96.5%
YoY
|
-$6.147M
85.75%
YoY
|
-$2.364M
-70.58%
YoY
|
-$2.290M
-30.23%
YoY
|
-$5.961M
50.84%
YoY
|
-$3.309M
-50.75%
YoY
|
-$8.038M
2.8%
YoY
|
-$3.282M
23.64%
YoY
|
-$3.952M
-23.99%
YoY
|
-$6.720M
-22.68%
YoY
|
-$7.818M
72.75%
YoY
|
-$2.654M
-47.03%
YoY
|
-$5.199M
28.38%
YoY
|
-$8.691M
175.91%
YoY
|
-$4.526M
23.66%
YoY
|
| Capital Expenditures |
$10.38K
N/A
|
$13.70K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.410K
-205.25%
YoY
|
$0.00
-100.0%
YoY
|
$5.050K
-103.42%
YoY
|
$88.82K
-177.19%
YoY
|
-$4.190K
-97.7%
YoY
|
-$126.3K
-44.72%
YoY
|
-$147.8K
-69.84%
YoY
|
-$115.1K
1050.6%
YoY
|
-$182.3K
13.91%
YoY
|
| Free Cash Flow |
-$4.589M
-60.82%
YoY
|
-$9.259M
N/A
|
N/A
|
N/A
|
-$11.71M
96.5%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.961M
50.65%
YoY
|
-$3.309M
-51.4%
YoY
|
-$8.042M
2.91%
YoY
|
-$3.282M
29.82%
YoY
|
-$3.957M
-21.67%
YoY
|
-$6.809M
-20.61%
YoY
|
-$7.814M
79.9%
YoY
|
-$2.528M
-47.14%
YoY
|
-$5.052M
41.9%
YoY
|
-$8.576M
173.13%
YoY
|
-$4.344M
24.1%
YoY
|
Loading...