2022 Q1 Form 10-Q Financial Statement
#000156459022017417 Filed on May 03, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $226.6M | $205.3M |
YoY Change | 10.39% | 7.93% |
Cost Of Revenue | $156.4M | $144.1M |
YoY Change | 8.57% | 7.24% |
Gross Profit | $70.19M | $61.20M |
YoY Change | 14.69% | 9.6% |
Gross Profit Margin | 30.97% | 29.81% |
Selling, General & Admin | $51.05M | $44.50M |
YoY Change | 14.72% | 8.01% |
% of Gross Profit | 72.74% | 72.72% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $3.521M | $3.601M |
YoY Change | -2.22% | 24.73% |
% of Gross Profit | 5.02% | 5.88% |
Operating Expenses | $56.67M | $49.03M |
YoY Change | 15.6% | 8.53% |
Operating Profit | $13.51M | $12.17M |
YoY Change | 11.04% | 14.15% |
Interest Expense | $1.820M | $1.216M |
YoY Change | 49.67% | 33.92% |
% of Operating Profit | 13.47% | 9.99% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $11.75M | $10.98M |
YoY Change | 7.06% | 8.81% |
Income Tax | $3.281M | $2.082M |
% Of Pretax Income | 27.92% | 18.97% |
Net Earnings | $8.470M | $8.894M |
YoY Change | -4.77% | 2.73% |
Net Earnings / Revenue | 3.74% | 4.33% |
Basic Earnings Per Share | $0.54 | $0.57 |
Diluted Earnings Per Share | $0.53 | $0.55 |
COMMON SHARES | ||
Basic Shares Outstanding | 15.81M | 15.69M |
Diluted Shares Outstanding | 16.08M | 16.07M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $124.8M | $125.5M |
YoY Change | -0.59% | -3.83% |
Cash & Equivalents | $124.8M | $125.5M |
Short-Term Investments | ||
Other Short-Term Assets | $7.182M | $5.609M |
YoY Change | 28.04% | 92.42% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $136.8M | $138.8M |
Other Receivables | $5.406M | $1.900M |
Total Short-Term Assets | $276.2M | $275.1M |
YoY Change | 0.41% | -1.08% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $60.60M | $57.60M |
YoY Change | 5.2% | 66.96% |
Goodwill | $574.1M | $469.0M |
YoY Change | 22.4% | 70.33% |
Intangibles | $76.30M | $69.40M |
YoY Change | 9.95% | 25.48% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $6.400M | |
YoY Change | 300.0% | |
Total Long-Term Assets | $711.0M | $602.5M |
YoY Change | 18.01% | 64.3% |
TOTAL ASSETS | ||
Total Short-Term Assets | $276.2M | $275.1M |
Total Long-Term Assets | $711.0M | $602.5M |
Total Assets | $987.2M | $877.6M |
YoY Change | 12.49% | 36.1% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $21.00M | $23.50M |
YoY Change | -10.62% | 33.52% |
Accrued Expenses | $38.82M | $38.65M |
YoY Change | 0.43% | 74.78% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $972.0K | |
YoY Change | 1.67% | |
Total Short-Term Liabilities | $104.4M | $118.1M |
YoY Change | -11.64% | 39.6% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $256.1M | $193.8M |
YoY Change | 32.13% | 227.92% |
Other Long-Term Liabilities | $40.95M | $35.70M |
YoY Change | 14.7% | 149.65% |
Total Long-Term Liabilities | $256.1M | $193.8M |
YoY Change | 32.13% | 227.92% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $104.4M | $118.1M |
Total Long-Term Liabilities | $256.1M | $193.8M |
Total Liabilities | $401.4M | $347.7M |
YoY Change | 15.45% | 120.06% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $585.8M | $529.9M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $987.2M | $877.6M |
YoY Change | 12.49% | 36.1% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $8.470M | $8.894M |
YoY Change | -4.77% | 2.73% |
Depreciation, Depletion And Amortization | $3.521M | $3.601M |
YoY Change | -2.22% | 24.73% |
Cash From Operating Activities | $5.983M | -$18.37M |
YoY Change | -132.58% | -189.84% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $1.104M | $1.021M |
YoY Change | 8.13% | -62.83% |
Acquisitions | $84.49M | |
YoY Change | ||
Other Investing Activities | -$84.49M | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | -$85.59M | -$1.021M |
YoY Change | 8283.35% | -63.97% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 35.48M | -144.0K |
YoY Change | -24738.19% | -112.62% |
NET CHANGE | ||
Cash From Operating Activities | 5.983M | -18.37M |
Cash From Investing Activities | -85.59M | -1.021M |
Cash From Financing Activities | 35.48M | -144.0K |
Net Change In Cash | -44.13M | -19.53M |
YoY Change | 125.96% | -204.17% |
FREE CASH FLOW | ||
Cash From Operating Activities | $5.983M | -$18.37M |
Capital Expenditures | $1.104M | $1.021M |
Free Cash Flow | $4.879M | -$19.39M |
YoY Change | -125.17% | -209.56% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | dei |
Entity File Number
EntityFileNumber
|
001-34504 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#AccruedLiabilitiesCurrent | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#AccruedLiabilitiesCurrent | |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y3M7D | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
1025000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5983000 | |
CY2022Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-5340172 | |
CY2022Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
6303 Cowboys Way | |
CY2022Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 600 | |
CY2022Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Frisco | |
CY2022Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-18366000 | |
CY2022Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
156448000 | |
CY2021Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
144105000 | |
CY2022Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3521000 | |
CY2021Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3601000 | |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
56673000 | |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
49027000 | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13513000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12170000 | |
CY2022Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
58000 | |
CY2021Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
22000 | |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
1820000 | |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
1216000 | |
CY2022Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1762000 | |
CY2021Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1194000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
11751000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
10976000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8470000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8894000 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.54 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.57 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.53 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.55 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15811000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15694000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16079000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16069000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
574344000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2485000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
479000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8470000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
585778000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
518676000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2239000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
101000 | |
CY2022Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
35000000 | |
CY2022Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
479000 | |
CY2021Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
101000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
35479000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-144000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-44132000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-19531000 | |
CY2022Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
84490000 | |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1104000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
168895000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
145078000 | |
CY2022Q1 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
1174000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6397000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1007000 | |
CY2021Q1 | adus |
Increase Decrease In Government Stimulus Advances
IncreaseDecreaseInGovernmentStimulusAdvances
|
-11719000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1386000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
124763000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
125547000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-290000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-17443000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-15313000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-5391000 | |
CY2021Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1021000 | |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1619000 | |
CY2021Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1174000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-85594000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1021000 | |
CY2021Q1 | adus |
Repayments Of Term Loan Credit Facility
RepaymentsOfTermLoanCreditFacility
|
245000 | |
CY2022Q1 | us-gaap |
Lease Cost
LeaseCost
|
3375000 | |
CY2022Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Estimates</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.25%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The financial statements are prepared by management in conformity with GAAP and include estimated amounts and certain disclosures based on assumptions about future events. The Company’s critical accounting estimates include the following areas: <span style="color:#000000;">revenue recognition, </span>goodwill and intangibles in business combinations and when required, the quantitative assessment of goodwill. Actual results could differ from those estimates.</p> | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15811000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15694000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16079000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16069000 | |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
41523000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
36048000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
10766000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
9774000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
39049000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
32859000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
49815000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
42633000 | |
CY2022Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2801000 | |
CY2021Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2777000 | |
CY2022Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
751000 | |
CY2021Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
181000 | |
CY2022Q1 | adus |
Lease Cost Gross
LeaseCostGross
|
3552000 | |
CY2021Q1 | adus |
Lease Cost Gross
LeaseCostGross
|
2958000 | |
CY2022Q1 | us-gaap |
Sublease Income
SubleaseIncome
|
177000 | |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0380 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
12329000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
10706000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
8476000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
5493000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
4574000 | |
CY2022Q1 | adus |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
14748000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
56326000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
6511000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
49815000 | |
CY2022Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
4333000 | |
CY2021Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
7556000 | |
CY2022Q1 | adus |
Prepaid Workers Compensation And Liability Insurance Current
PrepaidWorkersCompensationAndLiabilityInsuranceCurrent
|
2070000 | |
CY2021Q4 | adus |
Prepaid Workers Compensation And Liability Insurance Current
PrepaidWorkersCompensationAndLiabilityInsuranceCurrent
|
3206000 | |
CY2022Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
3194000 | |
CY2022Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
9199000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
504392000 | |
CY2022Q1 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
70153000 | |
CY2022Q1 | us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
-459000 | |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
574086000 | |
CY2022Q1 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
25901000 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
115906000 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
65507000 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
50399000 | |
CY2022Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
76300000 | |
CY2022Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1800000 | |
CY2021Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2200000 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
|
P10Y2M12D | |
CY2022Q1 | adus |
Workers Compensation Insurance Receivable
WorkersCompensationInsuranceReceivable
|
1073000 | |
CY2021Q4 | adus |
Workers Compensation Insurance Receivable
WorkersCompensationInsuranceReceivable
|
1559000 | |
CY2022Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
7182000 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
6170000 | |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
14658000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
18491000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
10766000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
9774000 | |
CY2022Q1 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
6637000 | |
CY2021Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
5200000 | |
CY2022Q1 | adus |
Payor Advance Current
PayorAdvanceCurrent
|
5866000 | |
CY2021Q4 | adus |
Payor Advance Current
PayorAdvanceCurrent
|
6485000 | |
CY2022Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
3357000 | |
CY2021Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
2978000 | |
CY2022Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
12194000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
12640000 | |
CY2022Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
38820000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
37077000 | |
CY2022Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
256127000 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
220912000 | |
CY2022Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.279 | |
CY2021Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.190 | |
CY2022Q1 | adus |
Percentage Of Excess Tax Benefit Expense
PercentageOfExcessTaxBenefitExpense
|
0.027 | |
CY2021Q1 | adus |
Percentage Of Excess Tax Benefit Expense
PercentageOfExcessTaxBenefitExpense
|
-0.074 | |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
1820000 | |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
1216000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
11751000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
10976000 | |
CY2022Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
226634000 | |
CY2022Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
156448000 | |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
70186000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
205302000 | |
CY2021Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
144105000 | |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
61197000 | |
CY2022Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
24077000 | |
CY2021Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
20715000 | |
CY2022Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3521000 | |
CY2021Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3601000 | |
CY2022Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
58000 | |
CY2021Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
22000 |