|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.644M
-50.81%
YoY
|
$2.194M
-34.49%
YoY
|
$2.308M
-39.07%
YoY
|
$2.826M
73.57%
YoY
|
$3.342M
N/A
|
$3.349M
-29.55%
YoY
|
$3.788M
-47.16%
YoY
|
$1.628M
-70.9%
YoY
|
N/A
|
$4.754M
-54.39%
YoY
|
$7.169M
-18.65%
YoY
|
$5.595M
-62.42%
YoY
|
N/A
|
$10.42M
-32.7%
YoY
|
$8.813M
-51.33%
YoY
|
$14.89M
-40.97%
YoY
|
$20.48M
9.57%
YoY
|
$15.49M
-13.07%
YoY
|
$18.11M
-12.4%
YoY
|
$25.22M
-7.03%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.48M
9.57%
YoY
|
$15.49M
-13.07%
YoY
|
$18.11M
431.27%
YoY
|
$25.22M
382.14%
YoY
|
| Short-Term Investments |
$5.100K
N/A
|
$6.900K
N/A
|
$7.000K
N/A
|
$6.800K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$16.30K
-91.15%
YoY
|
$119.4K
-42.12%
YoY
|
$311.2K
8.81%
YoY
|
$336.4K
-76.7%
YoY
|
$184.1K
N/A
|
$206.3K
-66.47%
YoY
|
$286.0K
-71.97%
YoY
|
$1.444M
62.52%
YoY
|
N/A
|
$615.2K
-25.04%
YoY
|
$1.020M
-40.8%
YoY
|
$888.4K
-51.71%
YoY
|
N/A
|
$820.8K
-39.98%
YoY
|
$1.723M
3.56%
YoY
|
$1.840M
113.29%
YoY
|
$1.133M
55.96%
YoY
|
$1.367M
0.61%
YoY
|
$1.664M
-13.19%
YoY
|
$862.5K
-23.65%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$36.50K
-80.7%
YoY
|
$30.50K
-87.63%
YoY
|
$108.8K
-45.89%
YoY
|
N/A
|
$189.1K
18.65%
YoY
|
$246.6K
215.18%
YoY
|
$201.1K
196.5%
YoY
|
N/A
|
$159.4K
-58.44%
YoY
|
$78.25K
-92.9%
YoY
|
$67.81K
-38.67%
YoY
|
$159.6K
N/A
|
$383.4K
N/A
|
$1.101M
N/A
|
$110.6K
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
$15.50K
N/A
|
$480.0K
160.49%
YoY
|
$585.9K
129.18%
YoY
|
$116.3K
-49.55%
YoY
|
N/A
|
$184.3K
-38.1%
YoY
|
$255.6K
-22.94%
YoY
|
$230.4K
-37.19%
YoY
|
N/A
|
$297.7K
49.55%
YoY
|
$331.8K
162.39%
YoY
|
$366.8K
401.39%
YoY
|
$164.8K
N/A
|
$199.0K
N/A
|
$126.4K
N/A
|
$73.16K
N/A
|
| Total Short-Term Assets |
$1.680M
-52.56%
YoY
|
$2.365M
-41.93%
YoY
|
$2.658M
-43.34%
YoY
|
$3.197M
-3.02%
YoY
|
$3.541M
N/A
|
$4.072M
-29.09%
YoY
|
$4.690M
-46.04%
YoY
|
$3.297M
-52.32%
YoY
|
N/A
|
$5.743M
-50.92%
YoY
|
$8.692M
-20.6%
YoY
|
$6.915M
-59.71%
YoY
|
N/A
|
$11.70M
-32.89%
YoY
|
$10.95M
-47.88%
YoY
|
$17.16M
-34.66%
YoY
|
$21.94M
12.58%
YoY
|
$17.44M
-9.42%
YoY
|
$21.00M
-7.45%
YoY
|
$26.27M
-7.26%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$34.20K
-19.91%
YoY
|
$36.40K
-18.75%
YoY
|
$38.50K
30.95%
YoY
|
$40.60K
25.62%
YoY
|
$42.70K
N/A
|
$44.80K
-86.86%
YoY
|
$29.40K
-88.36%
YoY
|
$32.32K
-90.07%
YoY
|
N/A
|
$341.1K
-29.15%
YoY
|
$252.5K
-33.17%
YoY
|
$325.4K
-29.44%
YoY
|
N/A
|
$481.4K
-14.95%
YoY
|
$377.8K
-19.98%
YoY
|
$461.2K
-15.97%
YoY
|
$542.1K
-14.37%
YoY
|
$566.0K
71.65%
YoY
|
$472.2K
22.1%
YoY
|
$548.8K
13.64%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$4.134M
-41.67%
YoY
|
$4.414M
-44.99%
YoY
|
$5.294M
-40.5%
YoY
|
$6.240M
N/A
|
$7.087M
N/A
|
$8.023M
N/A
|
$8.898M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$516.2K
7170.42%
YoY
|
$516.2K
7170.42%
YoY
|
$516.2K
7170.42%
YoY
|
$7.100K
0.42%
YoY
|
$7.100K
N/A
|
$7.100K
-86.94%
YoY
|
$7.100K
-86.94%
YoY
|
$7.070K
-86.99%
YoY
|
N/A
|
$54.35K
-8.78%
YoY
|
$54.35K
-6.42%
YoY
|
$54.36K
-6.19%
YoY
|
N/A
|
$59.58K
2.72%
YoY
|
$58.08K
-2.17%
YoY
|
$57.95K
-2.56%
YoY
|
$57.91K
-2.08%
YoY
|
$58.00K
-14.92%
YoY
|
$59.37K
-13.43%
YoY
|
$59.47K
-13.64%
YoY
|
| Total Long-Term Assets |
$4.684M
-34.37%
YoY
|
$4.966M
-38.66%
YoY
|
$5.848M
-35.07%
YoY
|
$6.287M
15865.97%
YoY
|
$7.137M
N/A
|
$8.096M
1947.67%
YoY
|
$9.007M
2835.31%
YoY
|
$39.38K
-89.63%
YoY
|
N/A
|
$395.4K
-26.91%
YoY
|
$306.9K
-29.61%
YoY
|
$379.8K
-26.84%
YoY
|
N/A
|
$541.0K
-13.31%
YoY
|
$435.9K
-18.0%
YoY
|
$519.1K
-14.65%
YoY
|
$600.0K
-13.33%
YoY
|
$624.0K
56.82%
YoY
|
$531.6K
16.75%
YoY
|
$608.3K
10.23%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.680M
-52.56%
YoY
|
$2.365M
-41.93%
YoY
|
$2.658M
-43.34%
YoY
|
$3.197M
-3.02%
YoY
|
$3.541M
N/A
|
$4.072M
-29.09%
YoY
|
$4.690M
-46.04%
YoY
|
$3.297M
-52.32%
YoY
|
N/A
|
$5.743M
-50.92%
YoY
|
$8.692M
-20.6%
YoY
|
$6.915M
-59.71%
YoY
|
N/A
|
$11.70M
-32.89%
YoY
|
$10.95M
-47.88%
YoY
|
$17.16M
-34.66%
YoY
|
$21.94M
12.58%
YoY
|
$17.44M
-9.42%
YoY
|
$21.00M
-7.45%
YoY
|
$26.27M
-7.26%
YoY
|
| Total Long-Term Assets |
$4.684M
|
$4.966M
|
$5.848M
|
$6.287M
|
$7.137M
|
$8.096M
|
$9.007M
|
$39.38K
|
|
$395.4K
|
$306.9K
|
$379.8K
|
|
$541.0K
|
$435.9K
|
$519.1K
|
$600.0K
|
$624.0K
|
$531.6K
|
$608.3K
|
| Total Assets |
$6.364M
-40.4%
YoY
|
$7.331M
-39.75%
YoY
|
$8.506M
-37.9%
YoY
|
$9.485M
184.31%
YoY
|
$10.68M
130.04%
YoY
|
$12.17M
98.24%
YoY
|
$13.70M
52.22%
YoY
|
$3.336M
-54.27%
YoY
|
$4.642M
-43.95%
YoY
|
$6.138M
-49.86%
YoY
|
$8.998M
-20.94%
YoY
|
$7.295M
-58.74%
YoY
|
$8.282M
-63.26%
YoY
|
$12.24M
-32.22%
YoY
|
$11.38M
-47.14%
YoY
|
$17.68M
-34.21%
YoY
|
$22.54M
11.69%
YoY
|
$18.06M
-8.07%
YoY
|
$21.53M
-6.98%
YoY
|
$26.87M
-6.93%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$602.9K
138.02%
YoY
|
$406.1K
24.65%
YoY
|
$640.1K
111.67%
YoY
|
$286.1K
-82.43%
YoY
|
$253.3K
N/A
|
$325.8K
-16.41%
YoY
|
$302.4K
-72.87%
YoY
|
$1.628M
51.35%
YoY
|
N/A
|
$389.8K
-86.99%
YoY
|
$1.114M
-38.73%
YoY
|
$1.076M
-24.34%
YoY
|
N/A
|
$2.995M
158.81%
YoY
|
$1.819M
50.42%
YoY
|
$1.422M
-36.23%
YoY
|
$1.787M
81.72%
YoY
|
$1.157M
167.09%
YoY
|
$1.209M
26.18%
YoY
|
$2.229M
-0.59%
YoY
|
| Accrued Expenses |
$588.4K
8.66%
YoY
|
$761.2K
37.25%
YoY
|
$502.9K
-19.95%
YoY
|
$662.0K
-60.74%
YoY
|
$541.5K
N/A
|
$554.6K
-58.45%
YoY
|
$628.2K
-55.11%
YoY
|
$1.686M
-10.72%
YoY
|
N/A
|
$1.335M
57.43%
YoY
|
$1.399M
-37.37%
YoY
|
$1.889M
-16.39%
YoY
|
N/A
|
$847.9K
-53.49%
YoY
|
$2.234M
0.82%
YoY
|
$2.259M
9.33%
YoY
|
$2.060M
36.56%
YoY
|
$1.823M
28.53%
YoY
|
$2.216M
65.31%
YoY
|
$2.066M
-12.46%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$7.700K
5.48%
YoY
|
$7.600K
5.56%
YoY
|
$7.500K
-39.52%
YoY
|
$7.400K
-39.54%
YoY
|
$7.300K
N/A
|
$7.200K
-96.51%
YoY
|
$12.40K
-93.8%
YoY
|
$12.24K
-94.51%
YoY
|
N/A
|
$206.4K
-27.8%
YoY
|
$199.9K
-17.67%
YoY
|
$222.8K
-23.73%
YoY
|
N/A
|
$285.9K
-1.74%
YoY
|
$242.8K
-6.14%
YoY
|
$292.1K
-3.5%
YoY
|
$287.7K
-6.78%
YoY
|
$291.0K
35.19%
YoY
|
$258.7K
-10.77%
YoY
|
$302.7K
-14.74%
YoY
|
| Total Short-Term Liabilities |
$1.199M
49.48%
YoY
|
$1.175M
32.37%
YoY
|
$1.151M
22.0%
YoY
|
$1.057M
-77.3%
YoY
|
$802.1K
N/A
|
$887.6K
-54.03%
YoY
|
$943.0K
-65.25%
YoY
|
$4.655M
46.05%
YoY
|
N/A
|
$1.931M
-53.23%
YoY
|
$2.714M
-36.83%
YoY
|
$3.187M
-19.77%
YoY
|
N/A
|
$4.129M
26.21%
YoY
|
$4.296M
16.61%
YoY
|
$3.972M
-13.85%
YoY
|
$4.135M
14.2%
YoY
|
$3.271M
47.56%
YoY
|
$3.684M
31.16%
YoY
|
$4.611M
-18.61%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$27.00K
-22.19%
YoY
|
$29.00K
-20.77%
YoY
|
$30.90K
56.06%
YoY
|
$32.80K
42.92%
YoY
|
$34.70K
N/A
|
$36.60K
-68.69%
YoY
|
$19.80K
-39.34%
YoY
|
$22.95K
-36.83%
YoY
|
N/A
|
$116.9K
-27.47%
YoY
|
$32.64K
-65.34%
YoY
|
$36.33K
-69.92%
YoY
|
N/A
|
$161.2K
-29.99%
YoY
|
$94.17K
-41.69%
YoY
|
$120.8K
-35.46%
YoY
|
$194.3K
-24.91%
YoY
|
$230.2K
328.81%
YoY
|
$161.5K
116.5%
YoY
|
$187.1K
80.52%
YoY
|
| Other Long-Term Liabilities |
$371.6K
126.17%
YoY
|
$168.4K
-7.42%
YoY
|
$112.0K
34.78%
YoY
|
$99.40K
215.26%
YoY
|
$164.3K
N/A
|
$181.9K
24.79%
YoY
|
$83.10K
-33.97%
YoY
|
$31.53K
N/A
|
N/A
|
$145.8K
N/A
|
$125.9K
-2.65%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$129.3K
-89.77%
YoY
|
$632.8K
-54.06%
YoY
|
$1.282M
-24.28%
YoY
|
$1.218M
-25.39%
YoY
|
$1.263M
-13.61%
YoY
|
$1.377M
3.94%
YoY
|
| Total Long-Term Liabilities |
$398.6K
100.3%
YoY
|
$197.4K
-9.66%
YoY
|
$142.9K
38.87%
YoY
|
$132.2K
142.66%
YoY
|
$199.0K
N/A
|
$218.5K
-16.82%
YoY
|
$102.9K
-35.08%
YoY
|
$54.48K
49.96%
YoY
|
N/A
|
$262.7K
62.97%
YoY
|
$158.5K
-29.07%
YoY
|
$36.33K
-95.18%
YoY
|
N/A
|
$161.2K
-88.87%
YoY
|
$223.5K
-84.32%
YoY
|
$753.5K
-51.83%
YoY
|
$1.476M
-24.37%
YoY
|
$1.448M
-14.1%
YoY
|
$1.425M
-7.3%
YoY
|
$1.564M
9.5%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.199M
49.48%
YoY
|
$1.175M
32.37%
YoY
|
$1.151M
22.0%
YoY
|
$1.057M
-77.3%
YoY
|
$802.1K
N/A
|
$887.6K
-54.03%
YoY
|
$943.0K
-65.25%
YoY
|
$4.655M
46.05%
YoY
|
N/A
|
$1.931M
-53.23%
YoY
|
$2.714M
-36.83%
YoY
|
$3.187M
-19.77%
YoY
|
N/A
|
$4.129M
26.21%
YoY
|
$4.296M
16.61%
YoY
|
$3.972M
-13.85%
YoY
|
$4.135M
14.2%
YoY
|
$3.271M
47.56%
YoY
|
$3.684M
31.16%
YoY
|
$4.611M
-18.61%
YoY
|
| Total Long-Term Liabilities |
$398.6K
100.3%
YoY
|
$197.4K
-9.66%
YoY
|
$142.9K
38.87%
YoY
|
$132.2K
142.66%
YoY
|
$199.0K
N/A
|
$218.5K
-16.82%
YoY
|
$102.9K
-35.08%
YoY
|
$54.48K
49.96%
YoY
|
N/A
|
$262.7K
62.97%
YoY
|
$158.5K
-29.07%
YoY
|
$36.33K
-95.18%
YoY
|
N/A
|
$161.2K
-88.87%
YoY
|
$223.5K
-84.32%
YoY
|
$753.5K
-51.83%
YoY
|
$1.476M
-24.37%
YoY
|
$1.448M
-14.1%
YoY
|
$1.425M
-7.3%
YoY
|
$1.564M
9.5%
YoY
|
| Total Liabilities |
$1.598M
59.6%
YoY
|
$1.372M
24.08%
YoY
|
$1.293M
23.65%
YoY
|
$1.189M
-74.75%
YoY
|
$1.001M
N/A
|
$1.106M
-49.58%
YoY
|
$1.046M
-63.59%
YoY
|
$4.709M
46.1%
YoY
|
N/A
|
$2.194M
-48.86%
YoY
|
$2.872M
-36.45%
YoY
|
$3.223M
-31.8%
YoY
|
N/A
|
$4.290M
-9.1%
YoY
|
$4.520M
-11.53%
YoY
|
$4.726M
-23.47%
YoY
|
$5.611M
0.69%
YoY
|
$4.719M
20.93%
YoY
|
$5.109M
17.56%
YoY
|
$6.176M
-12.95%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.767M
-50.74%
YoY
|
$5.959M
-46.14%
YoY
|
$7.213M
-42.99%
YoY
|
$8.296M
-704.21%
YoY
|
$9.677M
N/A
|
$11.06M
180.45%
YoY
|
$12.65M
106.51%
YoY
|
-$1.373M
-133.72%
YoY
|
N/A
|
$3.944M
-50.4%
YoY
|
$6.126M
-10.73%
YoY
|
$4.071M
-68.57%
YoY
|
N/A
|
$7.952M
-40.4%
YoY
|
$6.862M
-58.21%
YoY
|
$12.96M
-37.41%
YoY
|
$16.93M
15.89%
YoY
|
$13.34M
-15.26%
YoY
|
$16.42M
-12.65%
YoY
|
$20.70M
-4.97%
YoY
|
| Total Liabilities & Shareholders Equity |
$6.364M
-40.4%
YoY
|
$7.331M
-39.75%
YoY
|
$8.506M
-37.9%
YoY
|
$9.485M
184.31%
YoY
|
$10.68M
N/A
|
$12.17M
98.24%
YoY
|
$13.70M
52.22%
YoY
|
$3.336M
-54.27%
YoY
|
N/A
|
$6.138M
-49.86%
YoY
|
$8.998M
-20.94%
YoY
|
$7.295M
-58.74%
YoY
|
N/A
|
$12.24M
-32.22%
YoY
|
$11.38M
-47.14%
YoY
|
$17.68M
-34.21%
YoY
|
$22.54M
11.69%
YoY
|
$18.06M
-8.07%
YoY
|
$21.53M
-6.98%
YoY
|
$26.87M
-6.93%
YoY
|
Loading...