|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
1.063B
old
14.85%
YoY
old
|
925.2M
old
32.48%
YoY
old
|
698.3M
old
23.79%
YoY
old
|
564.1M
old
20.1%
YoY
old
|
469.7M
old
79.96%
YoY
old
|
| Depreciation, Depletion And Amortization |
135.8M
old
30.04%
YoY
old
|
104.5M
old
22.25%
YoY
old
|
85.45M
old
34.33%
YoY
old
|
63.61M
old
81.69%
YoY
old
|
35.01M
old
22.56%
YoY
old
|
| Cash From Operating Activities |
1.030B
old
-39.56%
YoY
old
|
1.705B
old
-8.84%
YoY
old
|
1.870B
old
-7.48%
YoY
old
|
2.021B
old
11.04%
YoY
old
|
1.820B
old
79.03%
YoY
old
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
125.8M
old
24.24%
YoY
old
|
101.2M
old
45.17%
YoY
old
|
69.74M
old
-29.62%
YoY
old
|
99.10M
old
82.35%
YoY
old
|
54.35M
old
148.25%
YoY
old
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-3.746M
old
-78.44%
YoY
old
|
-17.37M
old
N/A
|
N/A
|
11.41M
old
-6.62%
YoY
old
|
12.22M
old
-4675.28%
YoY
old
|
| Cash From Investing Activities |
-129.5M
old
9.2%
YoY
old
|
-118.6M
old
70.09%
YoY
old
|
-69.74M
old
-20.47%
YoY
old
|
-87.69M
old
108.14%
YoY
old
|
-42.13M
old
90.13%
YoY
old
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
19.74M
old
-82.38%
YoY
old
|
112.0M
old
748.47%
YoY
old
|
13.20M
old
32.99%
YoY
old
|
9.926M
old
-90.57%
YoY
old
|
105.3M
old
720.49%
YoY
old
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-27.88M
old
-139.5%
YoY
old
|
70.60M
old
-442.54%
YoY
old
|
-20.61M
old
68.69%
YoY
old
|
-12.22M
old
-112.7%
YoY
old
|
96.24M
old
2736.43%
YoY
old
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
1.030B
old
-39.56%
YoY
old
|
1.705B
old
-8.84%
YoY
old
|
1.870B
old
-7.48%
YoY
old
|
2.021B
old
11.04%
YoY
old
|
1.820B
old
79.03%
YoY
old
|
| Cash From Investing Activities |
-129.5M
old
9.2%
YoY
old
|
-118.6M
old
70.09%
YoY
old
|
-69.74M
old
-20.47%
YoY
old
|
-87.69M
old
108.14%
YoY
old
|
-42.13M
old
90.13%
YoY
old
|
| Cash From Financing Activities |
-27.88M
old
-139.5%
YoY
old
|
70.60M
old
-442.54%
YoY
old
|
-20.61M
old
68.69%
YoY
old
|
-12.22M
old
-112.7%
YoY
old
|
96.24M
old
2736.43%
YoY
old
|
| Net Change In Cash |
873.0M
old
-47.31%
YoY
old
|
1.657B
old
-6.91%
YoY
old
|
1.780B
old
-7.37%
YoY
old
|
1.921B
old
2.51%
YoY
old
|
1.874B
old
87.82%
YoY
old
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
1.030B
old
-39.56%
YoY
old
|
1.705B
old
-8.84%
YoY
old
|
1.870B
old
-7.48%
YoY
old
|
2.021B
old
11.04%
YoY
old
|
1.820B
old
79.03%
YoY
old
|
| Capital Expenditures |
125.8M
old
24.24%
YoY
old
|
101.2M
old
45.17%
YoY
old
|
69.74M
old
-29.62%
YoY
old
|
99.10M
old
82.35%
YoY
old
|
54.35M
old
148.25%
YoY
old
|
| Free Cash Flow |
904.6M
old
-43.59%
YoY
old
|
1.604B
old
-10.93%
YoY
old
|
1.800B
old
-6.34%
YoY
old
|
1.922B
old
8.85%
YoY
old
|
1.766B
old
77.51%
YoY
old
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
544.1M
old
13.12%
YoY
old
|
581.6M
old
12.8%
YoY
old
|
481.0M
old
17.42%
YoY
old
|
515.5M
old
23.89%
YoY
old
|
409.6M
old
45.16%
YoY
old
|
416.1M
old
47.57%
YoY
old
|
282.2M
old
0.01%
YoY
old
|
282.0M
old
6.46%
YoY
old
|
282.1M
old
37.74%
YoY
old
|
264.9M
old
45.01%
YoY
old
|
204.8M
old
109.23%
YoY
old
|
| Depreciation, Depletion And Amortization |
77.20M
old
26.74%
YoY
old
|
74.94M
old
35.71%
YoY
old
|
60.91M
old
23.69%
YoY
old
|
55.22M
old
24.01%
YoY
old
|
49.24M
old
20.33%
YoY
old
|
44.53M
old
16.5%
YoY
old
|
40.92M
old
61.18%
YoY
old
|
38.22M
old
106.48%
YoY
old
|
25.39M
old
53.88%
YoY
old
|
18.51M
old
22.55%
YoY
old
|
16.50M
old
22.57%
YoY
old
|
| Cash From Operating Activities |
2.281B
old
-14.31%
YoY
old
|
-1.631B
old
-236.49%
YoY
old
|
2.662B
old
422.42%
YoY
old
|
1.195B
old
-37.79%
YoY
old
|
509.5M
old
-1091.92%
YoY
old
|
1.921B
old
90.15%
YoY
old
|
-51.37M
old
-105.08%
YoY
old
|
1.010B
old
-16.48%
YoY
old
|
1.011B
old
65.6%
YoY
old
|
1.210B
old
78.67%
YoY
old
|
610.3M
old
79.77%
YoY
old
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
69.44M
old
46.96%
YoY
old
|
78.54M
old
33.21%
YoY
old
|
47.26M
old
11.74%
YoY
old
|
58.96M
old
332.0%
YoY
old
|
42.29M
old
-24.61%
YoY
old
|
13.65M
old
-76.92%
YoY
old
|
56.10M
old
40.34%
YoY
old
|
59.13M
old
81.29%
YoY
old
|
39.97M
old
83.94%
YoY
old
|
32.62M
old
108.69%
YoY
old
|
21.73M
old
246.96%
YoY
old
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-644.5M
old
-397914.81%
YoY
old
|
-3.908M
old
-320.54%
YoY
old
|
162.0K
old
-100.85%
YoY
old
|
1.772M
old
N/A
|
-19.15M
old
N/A
|
N/A
|
N/A
|
11.41M
old
N/A
|
0.000
old
-100.0%
YoY
old
|
0.000
old
N/A
|
12.22M
old
-4675.28%
YoY
old
|
| Cash From Investing Activities |
-713.9M
old
1415.95%
YoY
old
|
-82.45M
old
44.17%
YoY
old
|
-47.09M
old
-23.35%
YoY
old
|
-57.19M
old
319.01%
YoY
old
|
-61.44M
old
9.52%
YoY
old
|
-13.65M
old
-71.4%
YoY
old
|
-56.10M
old
40.34%
YoY
old
|
-47.72M
old
46.31%
YoY
old
|
-39.97M
old
320.12%
YoY
old
|
-32.62M
old
108.69%
YoY
old
|
-9.514M
old
45.7%
YoY
old
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
13.04M
old
41.71%
YoY
old
|
10.53M
old
-89.92%
YoY
old
|
9.205M
old
21.94%
YoY
old
|
104.5M
old
1497.2%
YoY
old
|
7.549M
old
13.33%
YoY
old
|
6.540M
old
29.58%
YoY
old
|
6.661M
old
36.52%
YoY
old
|
5.047M
old
-95.03%
YoY
old
|
4.879M
old
31.62%
YoY
old
|
101.6M
old
2668.55%
YoY
old
|
3.707M
old
-59.54%
YoY
old
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-11.08M
old
-13.23%
YoY
old
|
-15.11M
old
-118.15%
YoY
old
|
-12.77M
old
0.77%
YoY
old
|
83.27M
old
-855.36%
YoY
old
|
-12.67M
old
32.2%
YoY
old
|
-11.02M
old
13.65%
YoY
old
|
-9.586M
old
280.7%
YoY
old
|
-9.700M
old
-109.98%
YoY
old
|
-2.518M
old
173.99%
YoY
old
|
97.16M
old
-19415.9%
YoY
old
|
-919.0K
old
-123.59%
YoY
old
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
2.281B
old
-14.31%
YoY
old
|
-1.631B
old
-236.49%
YoY
old
|
2.662B
old
422.42%
YoY
old
|
1.195B
old
-37.79%
YoY
old
|
509.5M
old
-1091.92%
YoY
old
|
1.921B
old
90.15%
YoY
old
|
-51.37M
old
-105.08%
YoY
old
|
1.010B
old
-16.48%
YoY
old
|
1.011B
old
65.6%
YoY
old
|
1.210B
old
78.67%
YoY
old
|
610.3M
old
79.77%
YoY
old
|
| Cash From Investing Activities |
-713.9M
old
1415.95%
YoY
old
|
-82.45M
old
44.17%
YoY
old
|
-47.09M
old
-23.35%
YoY
old
|
-57.19M
old
319.01%
YoY
old
|
-61.44M
old
9.52%
YoY
old
|
-13.65M
old
-71.4%
YoY
old
|
-56.10M
old
40.34%
YoY
old
|
-47.72M
old
46.31%
YoY
old
|
-39.97M
old
320.12%
YoY
old
|
-32.62M
old
108.69%
YoY
old
|
-9.514M
old
45.7%
YoY
old
|
| Cash From Financing Activities |
-11.08M
old
-13.23%
YoY
old
|
-15.11M
old
-118.15%
YoY
old
|
-12.77M
old
0.77%
YoY
old
|
83.27M
old
-855.36%
YoY
old
|
-12.67M
old
32.2%
YoY
old
|
-11.02M
old
13.65%
YoY
old
|
-9.586M
old
280.7%
YoY
old
|
-9.700M
old
-109.98%
YoY
old
|
-2.518M
old
173.99%
YoY
old
|
97.16M
old
-19415.9%
YoY
old
|
-919.0K
old
-123.59%
YoY
old
|
| Net Change In Cash |
1.556B
old
-40.2%
YoY
old
|
-1.729B
old
-241.56%
YoY
old
|
2.602B
old
497.59%
YoY
old
|
1.221B
old
-35.61%
YoY
old
|
435.4M
old
-471.99%
YoY
old
|
1.897B
old
99.01%
YoY
old
|
-117.0M
old
-112.09%
YoY
old
|
953.1M
old
-25.21%
YoY
old
|
968.2M
old
61.39%
YoY
old
|
1.274B
old
92.79%
YoY
old
|
599.9M
old
78.08%
YoY
old
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
2.281B
old
-14.31%
YoY
old
|
-1.631B
old
-236.49%
YoY
old
|
2.662B
old
422.42%
YoY
old
|
1.195B
old
-37.79%
YoY
old
|
509.5M
old
-1091.92%
YoY
old
|
1.921B
old
90.15%
YoY
old
|
-51.37M
old
-105.08%
YoY
old
|
1.010B
old
-16.48%
YoY
old
|
1.011B
old
65.6%
YoY
old
|
1.210B
old
78.67%
YoY
old
|
610.3M
old
79.77%
YoY
old
|
| Capital Expenditures |
69.44M
old
46.96%
YoY
old
|
78.54M
old
33.21%
YoY
old
|
47.26M
old
11.74%
YoY
old
|
58.96M
old
332.0%
YoY
old
|
42.29M
old
-24.61%
YoY
old
|
13.65M
old
-76.92%
YoY
old
|
56.10M
old
40.34%
YoY
old
|
59.13M
old
81.29%
YoY
old
|
39.97M
old
83.94%
YoY
old
|
32.62M
old
108.69%
YoY
old
|
21.73M
old
246.96%
YoY
old
|
| Free Cash Flow |
2.211B
old
-15.42%
YoY
old
|
-1.710B
old
-250.48%
YoY
old
|
2.615B
old
459.59%
YoY
old
|
1.136B
old
-40.44%
YoY
old
|
467.2M
old
-534.78%
YoY
old
|
1.908B
old
100.53%
YoY
old
|
-107.5M
old
-111.07%
YoY
old
|
951.4M
old
-19.18%
YoY
old
|
970.7M
old
64.92%
YoY
old
|
1.177B
old
77.96%
YoY
old
|
588.6M
old
76.62%
YoY
old
|
Loading...