2023 Q1 Form 10-K Financial Statement

#000000217823000038 Filed on March 16, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2022
Revenue $650.2M $747.7M $3.367B
YoY Change -16.03% 15.96% 66.25%
Cost Of Revenue $641.0M $744.6M $3.321B
YoY Change -15.33% 17.79% 68.09%
Gross Profit $9.192M $3.126M $46.20M
YoY Change -46.49% -75.25% -6.97%
Gross Profit Margin 1.41% 0.42% 1.37%
Selling, General & Admin $4.772M $4.658M $17.22M
YoY Change 18.77% 20.61% 25.67%
% of Gross Profit 51.91% 149.01% 37.27%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.050M $6.598M $22.71M
YoY Change 40.63% 29.52% 14.7%
% of Gross Profit 76.7% 211.07% 49.15%
Operating Expenses $11.82M $11.26M $39.93M
YoY Change 30.9% 25.68% 19.19%
Operating Profit -$2.630M -$8.130M $5.771M
YoY Change -132.28% -321.41% -64.29%
Interest Expense $696.0K -$662.0K $1.287M
YoY Change 510.53% 394.03% 72.52%
% of Operating Profit 22.3%
Other Income/Expense, Net -$492.0K -$366.0K
YoY Change 446.67% -27.24%
Pretax Income -$3.122M -$8.992M $5.405M
YoY Change -138.74% -354.15% -65.48%
Income Tax -$1.123M -$1.723M $1.918M
% Of Pretax Income 35.49%
Net Earnings -$1.999M -$7.269M $3.487M
YoY Change -132.82% -357.31% -70.67%
Net Earnings / Revenue -0.31% -0.97% 0.1%
Basic Earnings Per Share -$0.79 $0.86
Diluted Earnings Per Share -$0.79 -$2.35 $0.85
COMMON SHARES
Basic Shares Outstanding 2.535M shares 2.452M shares 4.053M shares
Diluted Shares Outstanding 2.517M shares 4.091M shares

Balance Sheet

Concept 2023 Q1 2022 Q4 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $42.14M $20.53M $20.53M
YoY Change -57.57% -79.01% -79.01%
Cash & Equivalents $42.14M $20.53M $20.53M
Short-Term Investments
Other Short-Term Assets $12.03M $13.65M $13.65M
YoY Change 2.84% 11.65% 11.65%
Inventory $22.28M $26.92M $26.92M
Prepaid Expenses $3.028M $3.118M
Receivables $158.1M $189.0M $189.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $234.6M $250.1M $250.1M
YoY Change -36.77% -8.44% -8.44%
LONG-TERM ASSETS
Property, Plant & Equipment $117.7M $106.4M $114.1M
YoY Change 26.21% 20.89% 19.96%
Goodwill $6.428M $6.428M
YoY Change
Intangibles $9.294M $9.745M
YoY Change 197.31% 193.79%
Long-Term Investments $2.373M $2.441M $2.441M
YoY Change 12.89% -0.49% -0.49%
Other Assets $3.595M $3.698M $1.257M
YoY Change 29.46% 22.17% 118.99%
Total Long-Term Assets $137.0M $134.0M $134.0M
YoY Change 38.18% 32.04% 32.04%
TOTAL ASSETS
Total Short-Term Assets $234.6M $250.1M $250.1M
Total Long-Term Assets $137.0M $134.0M $134.0M
Total Assets $371.6M $384.2M $384.2M
YoY Change -20.96% 2.52% 2.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $191.7M $204.4M $204.4M
YoY Change -26.11% 21.5% 21.52%
Accrued Expenses $13.16M $18.30M $15.73M
YoY Change 10.26% 45.06% 24.72%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.500M $4.382M $4.382M
YoY Change -24.08% 19.63% 19.63%
Total Short-Term Liabilities $218.9M $231.1M $231.1M
YoY Change -20.98% 24.22% 24.22%
LONG-TERM LIABILITIES
Long-Term Debt $39.93M $36.46M $36.46M
YoY Change 348.47% 276.96% 276.96%
Other Long-Term Liabilities $7.029M $7.466M $7.466M
YoY Change 2.82% 2.08% 2.08%
Total Long-Term Liabilities $46.96M $43.93M $43.93M
YoY Change 198.34% 158.6% 158.6%
TOTAL LIABILITIES
Total Short-Term Liabilities $218.9M $231.1M $231.1M
Total Long-Term Liabilities $46.96M $43.93M $43.93M
Total Liabilities $280.4M $291.0M $291.0M
YoY Change -7.94% 35.77% 35.77%
SHAREHOLDERS EQUITY
Retained Earnings $70.33M $72.96M
YoY Change -52.5% -48.99%
Common Stock $252.0K $248.0K
YoY Change -42.07% -42.73%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $91.16M $93.18M $93.18M
YoY Change
Total Liabilities & Shareholders Equity $371.6M $384.2M $384.2M
YoY Change -20.96% 2.52% 2.52%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2022
OPERATING ACTIVITIES
Net Income -$1.999M -$7.269M $3.487M
YoY Change -132.82% -357.31% -70.67%
Depreciation, Depletion And Amortization $7.050M $6.598M $22.71M
YoY Change 40.63% 29.52% 14.7%
Cash From Operating Activities $23.71M -$2.055M $13.78M
YoY Change 303.66% -112.24% -83.0%
INVESTING ACTIVITIES
Capital Expenditures $1.900M $694.0K $7.491M
YoY Change -151.43% -128.29% -39.5%
Acquisitions $33.15M
YoY Change
Other Investing Activities $441.0K $2.538M -$28.51M
YoY Change -48.48% 534.5% -1347.24%
Cash From Investing Activities -$1.459M $1.844M -$36.00M
YoY Change -48.59% -189.82% 256.61%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $69.93M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$2.333M -62.64M -$54.02M
YoY Change 5.71% 536.16% 244.58%
NET CHANGE
Cash From Operating Activities $23.71M -2.055M $13.78M
Cash From Investing Activities -$1.459M 1.844M -$36.00M
Cash From Financing Activities -$2.333M -62.64M -$54.02M
Net Change In Cash $19.92M -62.85M -$76.25M
YoY Change 2305.19% -1383.9% -238.0%
FREE CASH FLOW
Cash From Operating Activities $23.71M -$2.055M $13.78M
Capital Expenditures $1.900M $694.0K $7.491M
Free Cash Flow $21.81M -$2.749M $6.286M
YoY Change 127.94% -114.28% -90.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0000002178
CY2021Q4 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2022#PropertyPlantAndEquipmentNet
CY2022Q4 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2022#PropertyPlantAndEquipmentNet
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
77252169 usd
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
2534671 shares
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20532000 usd
CY2022Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
10535000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
88000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
189039000 usd
CY2022Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
0 usd
CY2021Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
2000 usd
CY2021Q4 us-gaap Energy Related Inventory
EnergyRelatedInventory
18942000 usd
CY2022Q4 us-gaap Energy Marketing Contracts Assets Current
EnergyMarketingContractsAssetsCurrent
0 usd
CY2021Q4 us-gaap Energy Marketing Contracts Assets Current
EnergyMarketingContractsAssetsCurrent
347000 usd
CY2022Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 usd
CY2021Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
6424000 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3118000 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2389000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
250143000 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
273210000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
106425000 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
88036000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
7720000 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
7113000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9745000 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3317000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
6428000 usd
CY2021Q4 us-gaap Goodwill
Goodwill
0 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3698000 usd
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3027000 usd
CY2022Q4 us-gaap Assets
Assets
384159000 usd
CY2021Q4 us-gaap Assets
Assets
374703000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
204391000 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
168224000 usd
CY2022Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
31000 usd
CY2021Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
0 usd
CY2022Q4 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
330000 usd
CY2021Q4 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
324000 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
4382000 usd
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3663000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2712000 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2178000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
19214000 usd
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
11622000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
231060000 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
186011000 usd
CY2022Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
24375000 usd
CY2021Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 usd
CY2022Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
2459000 usd
CY2021Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
2376000 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
12085000 usd
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
9672000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5007000 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4938000 usd
CY2022Q4 us-gaap Deferred Income Taxes And Other Liabilities Noncurrent
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent
15996000 usd
CY2021Q4 us-gaap Deferred Income Taxes And Other Liabilities Noncurrent
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent
11320000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
290982000 usd
CY2021Q4 us-gaap Liabilities
Liabilities
214317000 usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
960000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
960000 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
7500000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
7500000 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2495484 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4355001 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
248000 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
433000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
19965000 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
16913000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
72964000 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
143040000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
93177000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
160386000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
384159000 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
374703000 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
5771000 usd
CY2022 us-gaap Investment Income Interest
InvestmentIncomeInterest
921000 usd
CY2021 us-gaap Investment Income Interest
InvestmentIncomeInterest
243000 usd
CY2020 us-gaap Investment Income Interest
InvestmentIncomeInterest
656000 usd
CY2022 us-gaap Interest Expense
InterestExpense
1287000 usd
CY2021 us-gaap Interest Expense
InterestExpense
746000 usd
CY2020 us-gaap Interest Expense
InterestExpense
444000 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-366000 usd
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-503000 usd
CY2020 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
212000 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5405000 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
15656000 usd
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5535000 usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
4054000 usd
CY2021 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
5169000 usd
CY2020 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-12919000 usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2136000 usd
CY2021 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1401000 usd
CY2020 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
6389000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
3487000 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.86
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.78
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.85
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.75
CY2020 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
CY2022 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.96
CY2021 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.96
CY2020 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.96
CY2022 us-gaap Net Income Loss
NetIncomeLoss
3487000 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
11888000 usd
CY2020 us-gaap Net Income Loss
NetIncomeLoss
995000 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22707000 usd
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19797000 usd
CY2020 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
18573000 usd
CY2022 us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
2512000 usd
CY2021 us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
733000 usd
CY2020 us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
1859000 usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-20000 usd
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-6000 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
1022000 usd
CY2022 ae Deferred Income Tax Expense Benefit Including Tax Expense Benefit From Equity Method Investment
DeferredIncomeTaxExpenseBenefitIncludingTaxExpenseBenefitFromEquityMethodInvestment
-2136000 usd
CY2021 ae Deferred Income Tax Expense Benefit Including Tax Expense Benefit From Equity Method Investment
DeferredIncomeTaxExpenseBenefitIncludingTaxExpenseBenefitFromEquityMethodInvestment
-1401000 usd
CY2020 ae Deferred Income Tax Expense Benefit Including Tax Expense Benefit From Equity Method Investment
DeferredIncomeTaxExpenseBenefitIncludingTaxExpenseBenefitFromEquityMethodInvestment
6389000 usd
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
592000 usd
CY2021 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-575000 usd
CY2020 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1401000 usd
CY2022 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
0 usd
CY2021 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
0 usd
CY2020 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
20200000 usd
CY2022 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3102000 usd
CY2021 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2286000 usd
CY2020 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4515000 usd
CY2022 ae Insurance And State Collateral Refunds
InsuranceAndStateCollateralRefunds
1533000 usd
CY2021 ae Insurance And State Collateral Refunds
InsuranceAndStateCollateralRefunds
0 usd
CY2020 ae Insurance And State Collateral Refunds
InsuranceAndStateCollateralRefunds
1030000 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-36003000 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10096000 usd
CY2020 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19663000 usd
CY2022 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
117000000 usd
CY2021 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
8000000 usd
CY2020 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0 usd
CY2022 us-gaap Repayments Of Debt
RepaymentsOfDebt
92625000 usd
CY2021 us-gaap Repayments Of Debt
RepaymentsOfDebt
8000000 usd
CY2020 us-gaap Repayments Of Debt
RepaymentsOfDebt
0 usd
CY2022 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
4741000 usd
CY2021 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
4367000 usd
CY2020 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2336000 usd
CY2022 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1679000 usd
CY2021 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
CY2020 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
CY2022 ae Payment For Financed Portion Of Acquisition
PaymentForFinancedPortionOfAcquisition
0 usd
CY2021 ae Payment For Financed Portion Of Acquisition
PaymentForFinancedPortionOfAcquisition
10000000 usd
CY2020 ae Payment For Financed Portion Of Acquisition
PaymentForFinancedPortionOfAcquisition
0 usd
CY2022 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
69928000 usd
CY2021 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
CY2020 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
CY2022 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
1724000 usd
CY2021 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
2830000 usd
CY2020 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
0 usd
CY2022 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
0 usd
CY2021 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
0 usd
CY2020 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
111000 usd
CY2022 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
3775000 usd
CY2021 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4141000 usd
CY2020 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4081000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-54024000 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-15678000 usd
CY2020 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6528000 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-76250000 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
55252000 usd
CY2020 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-70190000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
107317000 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
52065000 usd
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
122255000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
31067000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
107317000 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
52065000 usd
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
151641000 usd
CY2020 us-gaap Net Income Loss
NetIncomeLoss
995000 usd
CY2020 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
643000 usd
CY2020 us-gaap Stock Granted During Period Value Sharebased Compensation Forfeited
StockGrantedDuringPeriodValueSharebasedCompensationForfeited
81000 usd
CY2021 us-gaap Stock Granted During Period Value Sharebased Compensation Forfeited
StockGrantedDuringPeriodValueSharebasedCompensationForfeited
101000 usd
CY2021 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.96
CY2021 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4112000 usd
CY2021 us-gaap Incentive Distribution Distribution Per Unit
IncentiveDistributionDistributionPerUnit
0.96
CY2021 us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
65000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
160386000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
3487000 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1022000 usd
CY2022 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 usd
CY2022 us-gaap Stock Granted During Period Value Sharebased Compensation Forfeited
StockGrantedDuringPeriodValueSharebasedCompensationForfeited
110000 usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1724000 usd
CY2022 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
425000 usd
CY2022 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
69928000 usd
CY2022 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 segment
CY2022 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 segment
CY2020 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
2107 shares
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4243716 shares
CY2021 us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
14244 shares
CY2021 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
3043 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4355001 shares
CY2022 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
3806 shares
CY2022 us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
15259 shares
CY2022 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1942433 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2495484 shares
CY2022 us-gaap Derivatives Reporting Of Derivative Activity
DerivativesReportingOfDerivativeActivity
<div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Derivative Instruments</span></div><div style="padding-right:36pt;text-align:justify;text-indent:18pt"><span><br/></span></div><div style="text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">In the normal course of our operations, our crude oil marketing segment purchases and sells crude oil. We seek to profit by procuring the commodity as it is produced and then delivering the product to the end users or the intermediate use marketplace. As typical for the industry, these transactions are made pursuant to the terms of forward month commodity purchase and/or sale contracts. Some of these contracts meet the definition of a derivative instrument, and therefore, we account for these contracts at fair value, unless the normal purchase and sale exception is applicable. These types of underlying contracts are standard for the industry and are the governing document for our crude oil marketing segment. None of our derivative instruments have been designated as hedging instruments.</span></div>
CY2022 us-gaap Net Income Loss
NetIncomeLoss
3487000 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
11888000 usd
CY2020 us-gaap Net Income Loss
NetIncomeLoss
995000 usd
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4053000 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4283000 shares
CY2020 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4240000 shares
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.86
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.78
CY2020 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4283000 shares
CY2020 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4240000 shares
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.85
CY2022Q4 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1942433 shares
CY2022 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1283000 usd
CY2021 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1159000 usd
CY2020 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1100000 usd
CY2022 ae Stock Issued During Period Other Offering Costs
StockIssuedDuringPeriodOtherOfferingCosts
61000 usd
CY2021 ae Stock Issued During Period Other Offering Costs
StockIssuedDuringPeriodOtherOfferingCosts
31000 usd
CY2020Q2 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
2700000 usd
CY2021Q2 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
3700000 usd
CY2022Q2 ae Cares Act Nol Carryback Provision Cash Benefits
CARESActNOLCarrybackProvisionCashBenefits
6900000 usd
CY2020 us-gaap Inventory Write Down
InventoryWriteDown
24200000 usd
CY2022 us-gaap Inventory Write Down
InventoryWriteDown
0 usd
CY2021 us-gaap Inventory Write Down
InventoryWriteDown
0 usd
CY2022 us-gaap Revenue Performance Obligation Description Of Timing
RevenuePerformanceObligationDescriptionOfTiming
Payment is typically due in full within 30 days of the invoice date.
CY2022 us-gaap Revenues
Revenues
3366917000 usd
CY2021 us-gaap Revenues
Revenues
2025204000 usd
CY2020 us-gaap Revenues
Revenues
1022422000 usd
CY2021 ae Revenue From Contract With Customer Excluding Assessed Tax Gross
RevenueFromContractWithCustomerExcludingAssessedTaxGross
761369000 usd
CY2020 ae Revenue From Contract With Customer Excluding Assessed Tax Gross
RevenueFromContractWithCustomerExcludingAssessedTaxGross
419127000 usd
CY2022Q4 us-gaap Prepaid Insurance
PrepaidInsurance
1220000 usd
CY2021Q4 us-gaap Prepaid Insurance
PrepaidInsurance
641000 usd
CY2022Q4 ae Vendor Prepayment
VendorPrepayment
0 usd
CY2021Q4 ae Vendor Prepayment
VendorPrepayment
602000 usd
CY2022Q4 ae Prepaid Rent And Other
PrepaidRentAndOther
1898000 usd
CY2021Q4 ae Prepaid Rent And Other
PrepaidRentAndOther
1146000 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3118000 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2389000 usd
CY2022Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
227327000 usd
CY2021Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
199643000 usd
CY2022Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
120902000 usd
CY2021Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
111607000 usd
CY2022Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
106425000 usd
CY2021Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
88036000 usd
CY2020 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
18573000 usd
CY2021Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
2376000 usd
CY2020Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
2307000 usd
CY2019Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1573000 usd
CY2022 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
29000 usd
CY2021 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
0 usd
CY2020 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
0 usd
CY2022 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
58000 usd
CY2021 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
69000 usd
CY2020 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
49000 usd
CY2022 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
0 usd
CY2021 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
0 usd
CY2020 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
38000 usd
CY2022 ae Asset Retirement Obligation Pipeline Acquisition
AssetRetirementObligationPipelineAcquisition
0 usd
CY2021 ae Asset Retirement Obligation Pipeline Acquisition
AssetRetirementObligationPipelineAcquisition
0 usd
CY2020 ae Asset Retirement Obligation Pipeline Acquisition
AssetRetirementObligationPipelineAcquisition
723000 usd
CY2020Q4 us-gaap Inventory Adjustments
InventoryAdjustments
-15000000 usd
CY2022Q4 us-gaap Deposit Contracts Assets
DepositContractsAssets
463000 usd
CY2021Q4 us-gaap Deposit Contracts Assets
DepositContractsAssets
721000 usd
CY2022Q4 ae Liability Insurance Program Excess Loss Fund
LiabilityInsuranceProgramExcessLossFund
0 usd
CY2021Q4 ae Liability Insurance Program Excess Loss Fund
LiabilityInsuranceProgramExcessLossFund
622000 usd
CY2022Q4 ae Liability Insurance Program Interest Income Receivable
LiabilityInsuranceProgramInterestIncomeReceivable
0 usd
CY2021Q4 ae Liability Insurance Program Interest Income Receivable
LiabilityInsuranceProgramInterestIncomeReceivable
489000 usd
CY2022Q4 ae State Collateral Deposits
StateCollateralDeposits
23000 usd
CY2021Q4 ae State Collateral Deposits
StateCollateralDeposits
36000 usd
CY2022Q4 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
1257000 usd
CY2021Q4 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
574000 usd
CY2022Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1595000 usd
CY2021Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
292000 usd
CY2022Q4 ae Other Assets Noncurrent Other
OtherAssetsNoncurrentOther
360000 usd
CY2021Q4 ae Other Assets Noncurrent Other
OtherAssetsNoncurrentOther
293000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3698000 usd
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3027000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
12483000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2738000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9745000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
4876000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1559000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3317000 usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1200000 usd
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
800000 usd
CY2020 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
600000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1792000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1658000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1555000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1306000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
908000 usd
CY2022 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 segment
CY2022 us-gaap Revenues
Revenues
3366917000 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22707000 usd
CY2022 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
7491000 usd
CY2021 us-gaap Revenues
Revenues
2025204000 usd
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19797000 usd
CY2021 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
12382000 usd
CY2020 us-gaap Revenues
Revenues
1022422000 usd
CY2020 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
18573000 usd
CY2020 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
5008000 usd
CY2022Q4 us-gaap Inventory Adjustments
InventoryAdjustments
-2000000 usd
CY2021Q4 us-gaap Inventory Adjustments
InventoryAdjustments
10300000 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
5771000 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
16159000 usd
CY2020 us-gaap Operating Income Loss
OperatingIncomeLoss
-5747000 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5405000 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
15656000 usd
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5535000 usd
CY2022Q4 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1942433 shares
CY2022Q4 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
69900000 usd
CY2022Q4 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
36.00
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6435000 usd
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5210000 usd
CY2022Q4 ae Accrued Automobile And Workers Compensation Claims Current
AccruedAutomobileAndWorkersCompensationClaimsCurrent
5579000 usd
CY2021Q4 ae Accrued Automobile And Workers Compensation Claims Current
AccruedAutomobileAndWorkersCompensationClaimsCurrent
4127000 usd
CY2022Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
2566000 usd
CY2021Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
0 usd
CY2022Q4 ae Accrued Medical Claims Current
AccruedMedicalClaimsCurrent
1007000 usd
CY2021Q4 ae Accrued Medical Claims Current
AccruedMedicalClaimsCurrent
1100000 usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
2208000 usd
CY2021Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
534000 usd
CY2022Q4 ae Other Liabilities Current Other
OtherLiabilitiesCurrentOther
1419000 usd
CY2021Q4 ae Other Liabilities Current Other
OtherLiabilitiesCurrentOther
651000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
19214000 usd
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
11622000 usd
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
2500000 usd
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
2500000 usd
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
2500000 usd
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
2500000 usd
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
14375000 usd
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
0 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
24375000 usd
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
3766000 usd
CY2021 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
4811000 usd
CY2020 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-13246000 usd
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
288000 usd
CY2021 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
358000 usd
CY2020 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
327000 usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
4054000 usd
CY2021 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
5169000 usd
CY2020 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-12919000 usd
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-2386000 usd
CY2021 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-1347000 usd
CY2020 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
6631000 usd
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
250000 usd
CY2021 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-54000 usd
CY2020 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-242000 usd
CY2022 us-gaap Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
-2136000 usd
CY2021 us-gaap Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
-1401000 usd
CY2020 us-gaap Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
6389000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1918000 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3768000 usd
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6530000 usd
CY2022 ae Pretax Net Book Income Nbi
PretaxNetBookIncomeNBI
5405000 usd
CY2021 ae Pretax Net Book Income Nbi
PretaxNetBookIncomeNBI
15656000 usd
CY2020 ae Pretax Net Book Income Nbi
PretaxNetBookIncomeNBI
-5535000 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1135000 usd
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-3288000 usd
CY2020 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
1162000 usd
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-478000 usd
CY2021 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-224000 usd
CY2020 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-16000 usd
CY2022 ae Effective Income Tax Rate Reconciliation Permanent Differences Amount
EffectiveIncomeTaxRateReconciliationPermanentDifferencesAmount
-296000 usd
CY2021 ae Effective Income Tax Rate Reconciliation Permanent Differences Amount
EffectiveIncomeTaxRateReconciliationPermanentDifferencesAmount
-94000 usd
CY2020 ae Effective Income Tax Rate Reconciliation Permanent Differences Amount
EffectiveIncomeTaxRateReconciliationPermanentDifferencesAmount
-18000 usd
CY2022 ae Effective Income Tax Rate Reconciliation Carryback Prior Years
EffectiveIncomeTaxRateReconciliationCarrybackPriorYears
0 usd
CY2021 ae Effective Income Tax Rate Reconciliation Carryback Prior Years
EffectiveIncomeTaxRateReconciliationCarrybackPriorYears
0 usd
CY2020 ae Effective Income Tax Rate Reconciliation Carryback Prior Years
EffectiveIncomeTaxRateReconciliationCarrybackPriorYears
2664000 usd
CY2022 ae Effective Income Tax Rate Reconciliation Carryback Current Year
EffectiveIncomeTaxRateReconciliationCarrybackCurrentYear
0 usd
CY2021 ae Effective Income Tax Rate Reconciliation Carryback Current Year
EffectiveIncomeTaxRateReconciliationCarrybackCurrentYear
0 usd
CY2020 ae Effective Income Tax Rate Reconciliation Carryback Current Year
EffectiveIncomeTaxRateReconciliationCarrybackCurrentYear
2642000 usd
CY2022 us-gaap Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
8000 usd
CY2021 us-gaap Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
-88000 usd
CY2020 us-gaap Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
13000 usd
CY2022 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
-17000 usd
CY2021 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
-74000 usd
CY2020 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
83000 usd
CY2022 us-gaap Income Tax Expense Benefit Continuing Operations Discontinued Operations Extraordinary Items
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
-1918000 usd
CY2021 us-gaap Income Tax Expense Benefit Continuing Operations Discontinued Operations Extraordinary Items
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
-3768000 usd
CY2020 us-gaap Income Tax Expense Benefit Continuing Operations Discontinued Operations Extraordinary Items
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
6530000 usd
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.35
CY2021 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.24
CY2020 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.18
CY2020 ae Effective Income Tax Rate Reconciliation Excluding Tax Cutsand Jobs Actof2017 Percent
EffectiveIncomeTaxRateReconciliationExcludingTaxCutsandJobsActof2017Percent
0.22
CY2022Q4 ae Deferred Tax Liabilities Prepaid Expenses Noncurrent
DeferredTaxLiabilitiesPrepaidExpensesNoncurrent
707000 usd
CY2021Q4 ae Deferred Tax Liabilities Prepaid Expenses Noncurrent
DeferredTaxLiabilitiesPrepaidExpensesNoncurrent
832000 usd
CY2022Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
15208000 usd
CY2021Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
9677000 usd
CY2022Q4 ae Deferred Tax Assets Right Of Use Asset
DeferredTaxAssetsRightOfUseAsset
1701000 usd
CY2021Q4 ae Deferred Tax Assets Right Of Use Asset
DeferredTaxAssetsRightOfUseAsset
1388000 usd
CY2022Q4 ae Deferred Tax Liabilities Right Of Use Liabilities
DeferredTaxLiabilitiesRightOfUseLiabilities
1701000 usd
CY2021Q4 ae Deferred Tax Liabilities Right Of Use Liabilities
DeferredTaxLiabilitiesRightOfUseLiabilities
1389000 usd
CY2022Q4 ae Deferred Tax Liabilities Amortization
DeferredTaxLiabilitiesAmortization
869000 usd
CY2021Q4 ae Deferred Tax Liabilities Amortization
DeferredTaxLiabilitiesAmortization
1773000 usd
CY2022Q4 us-gaap Deferred Tax Assets Equity Method Investments
DeferredTaxAssetsEquityMethodInvestments
537000 usd
CY2021Q4 us-gaap Deferred Tax Assets Equity Method Investments
DeferredTaxAssetsEquityMethodInvestments
525000 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
537000 usd
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
525000 usd
CY2022Q4 ae Deferred Tax Liabilities Operating Income Loss
DeferredTaxLiabilitiesOperatingIncomeLoss
-239000 usd
CY2021Q4 ae Deferred Tax Liabilities Operating Income Loss
DeferredTaxLiabilitiesOperatingIncomeLoss
-621000 usd
CY2022Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
1168000 usd
CY2021Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
355000 usd
CY2022Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
15377000 usd
CY2021Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
11307000 usd
CY2022Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
15377000 usd
CY2021Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
11307000 usd
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
1022000 usd
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
854000 usd
CY2020 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
643000 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
425000 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
746000 usd
CY2020 us-gaap Interest Paid Net
InterestPaidNet
444000 usd
CY2022 us-gaap Income Taxes Paid
IncomeTaxesPaid
3020000 usd
CY2021 us-gaap Income Taxes Paid
IncomeTaxesPaid
2251000 usd
CY2020 us-gaap Income Taxes Paid
IncomeTaxesPaid
418000 usd
CY2022 ae Cash Refund For Nol Carryback Under Cares Act
CashRefundForNOLCarrybackUnderCARESAct
6907000 usd
CY2021 ae Cash Refund For Nol Carryback Under Cares Act
CashRefundForNOLCarrybackUnderCARESAct
3712000 usd
CY2020 ae Cash Refund For Nol Carryback Under Cares Act
CashRefundForNOLCarrybackUnderCARESAct
2703000 usd
CY2022 ae Change In Accounts Payable Related To Property And Equipment
ChangeInAccountsPayableRelatedToPropertyAndEquipment
-52000 usd
CY2021 ae Change In Accounts Payable Related To Property And Equipment
ChangeInAccountsPayableRelatedToPropertyAndEquipment
0 usd
CY2020 ae Change In Accounts Payable Related To Property And Equipment
ChangeInAccountsPayableRelatedToPropertyAndEquipment
-1237000 usd
CY2022 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
7873000 usd
CY2021 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
2083000 usd
CY2020 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
11412000 usd
CY2022 ae Issuance Of Common Shares Value Acquisition
IssuanceOfCommonSharesValueAcquisition
425000 usd
CY2021 ae Issuance Of Common Shares Value Acquisition
IssuanceOfCommonSharesValueAcquisition
0 usd
CY2020 ae Issuance Of Common Shares Value Acquisition
IssuanceOfCommonSharesValueAcquisition
0 usd
CY2022Q4 ae Number Of Finance Lease Agreements With Residual Value Guarantee Provisions
NumberOfFinanceLeaseAgreementsWithResidualValueGuaranteeProvisions
14 finance_lease
CY2022Q4 ae Finance Lease Liabilities With Residual Value Guarantee Provisions
FinanceLeaseLiabilitiesWithResidualValueGuaranteeProvisions
3400000 usd
CY2022 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
5200000 usd
CY2021 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
4744000 usd
CY2020 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
2547000 usd
CY2022 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
364000 usd
CY2021 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
413000 usd
CY2020 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
300000 usd
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
3019000 usd
CY2021 us-gaap Operating Lease Cost
OperatingLeaseCost
2560000 usd
CY2020 us-gaap Operating Lease Cost
OperatingLeaseCost
2718000 usd
CY2022 us-gaap Short Term Lease Cost
ShortTermLeaseCost
14573000 usd
CY2021 us-gaap Short Term Lease Cost
ShortTermLeaseCost
13880000 usd
CY2020 us-gaap Short Term Lease Cost
ShortTermLeaseCost
11020000 usd
CY2022 us-gaap Variable Lease Cost
VariableLeaseCost
20000 usd
CY2021 us-gaap Variable Lease Cost
VariableLeaseCost
7000 usd
CY2020 us-gaap Variable Lease Cost
VariableLeaseCost
0 usd
CY2022 us-gaap Lease Cost
LeaseCost
23176000 usd
CY2021 us-gaap Lease Cost
LeaseCost
21604000 usd
CY2020 us-gaap Lease Cost
LeaseCost
16585000 usd
CY2022 us-gaap Operating Lease Payments
OperatingLeasePayments
2929000 usd
CY2021 us-gaap Operating Lease Payments
OperatingLeasePayments
2560000 usd
CY2020 us-gaap Operating Lease Payments
OperatingLeasePayments
2717000 usd
CY2022 ae Finance Lease Payments
FinanceLeasePayments
356000 usd
CY2021 ae Finance Lease Payments
FinanceLeasePayments
326000 usd
CY2020 ae Finance Lease Payments
FinanceLeasePayments
291000 usd
CY2022 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
4741000 usd
CY2021 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
4367000 usd
CY2020 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2336000 usd
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
7873000 usd
CY2021 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
2083000 usd
CY2020 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
11412000 usd
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
3269000 usd
CY2021 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1385000 usd
CY2020 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
819000 usd
CY2022Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y6M14D
CY2021Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y7M6D
CY2020Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P4Y1M28D
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y6M7D
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y10M6D
CY2020Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y6M25D
CY2022Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.035
CY2021Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.026
CY2020Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.030
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.040
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.038
CY2020Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.043
CY2022Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
15264000 usd
CY2021Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
12590000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
7720000 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
7113000 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
4382000 usd
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3663000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2712000 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2178000 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
12085000 usd
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
9672000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5007000 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4938000 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
4870000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
2958000 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
3629000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
2617000 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
4652000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
962000 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
2482000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
879000 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
2179000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
570000 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
0 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
237000 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
17812000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
8223000 usd
CY2022Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
1345000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
504000 usd
CY2022Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
16467000 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
7719000 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
4382000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2712000 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
12085000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5007000 usd
CY2021Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
3941000 usd
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
2399000 usd
CY2021Q4 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
3143000 usd
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
2080000 usd
CY2021Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
2348000 usd
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1911000 usd
CY2021Q4 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
3771000 usd
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
394000 usd
CY2021Q4 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
801000 usd
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
333000 usd
CY2021Q4 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
0 usd
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
455000 usd
CY2021Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
14004000 usd
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
7572000 usd
CY2021Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
669000 usd
CY2021Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
456000 usd
CY2021Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
13335000 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
7116000 usd
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3663000 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2178000 usd
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
9672000 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4938000 usd
CY2022Q4 ae Self Insured Retention
SelfInsuredRetention
1000000 usd
CY2022 ae Umbrellas Insurance Coverage
UmbrellasInsuranceCoverage
1300000 usd
CY2022Q4 ae Aggregate Medical Claims For Umbrella Insurance Coverage
AggregateMedicalClaimsForUmbrellaInsuranceCoverage
11300000 usd
CY2022Q4 us-gaap Accrued Insurance Current And Noncurrent
AccruedInsuranceCurrentAndNoncurrent
0 usd
CY2021Q4 us-gaap Accrued Insurance Current And Noncurrent
AccruedInsuranceCurrentAndNoncurrent
50000 usd
CY2022Q4 us-gaap Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
5579000 usd
CY2021Q4 us-gaap Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
4127000 usd
CY2022Q4 ae Accrued Medical Claims
AccruedMedicalClaims
1007000 usd
CY2021Q4 ae Accrued Medical Claims
AccruedMedicalClaims
1100000 usd
CY2022Q4 ae Guaranteed Obligations
GuaranteedObligations
80200000 usd
CY2022 ae Percentage Of Us Demand Supplied By Company
PercentageOfUsDemandSuppliedByCompany
0.01
CY2022 dei Auditor Name
AuditorName
KPMG LLP
CY2022 dei Auditor Location
AuditorLocation
Houston, TX
CY2022 dei Auditor Firm
AuditorFirmId
185

Files In Submission

Name View Source Status
ae-20221231_pre.xml Edgar Link unprocessable
ae-20221231_cal.xml Edgar Link unprocessable
0000002178-23-000038-index-headers.html Edgar Link pending
0000002178-23-000038-index.html Edgar Link pending
0000002178-23-000038.txt Edgar Link pending
0000002178-23-000038-xbrl.zip Edgar Link pending
a4q2022exhibit21.htm Edgar Link pending
a4q2022exhibit231.htm Edgar Link pending
a4q2022exhibit311.htm Edgar Link pending
a4q2022exhibit312.htm Edgar Link pending
a4q2022exhibit321.htm Edgar Link pending
a4q2022exhibit322.htm Edgar Link pending
ae-20221231.htm Edgar Link pending
ae-20221231.xsd Edgar Link pending
ae-20221231_g1.jpg Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
ae-20221231_lab.xml Edgar Link unprocessable
ae-20221231_def.xml Edgar Link unprocessable
ae-20221231_htm.xml Edgar Link completed
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending