2023 Q4 Form 10-Q Financial Statement

#000000217823000091 Filed on November 08, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $709.8M $760.6M
YoY Change -5.08% -10.82%
Cost Of Revenue $699.6M $745.6M
YoY Change -6.05% -11.16%
Gross Profit $10.18M $15.02M
YoY Change 225.69% 10.21%
Gross Profit Margin 1.43% 1.98%
Selling, General & Admin $3.883M $4.162M
YoY Change -16.64% -3.88%
% of Gross Profit 38.14% 27.7%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.574M $6.936M
YoY Change -0.36% 15.45%
% of Gross Profit 64.57% 46.17%
Operating Expenses $10.46M $11.10M
YoY Change -7.1% 7.35%
Operating Profit -$276.0K $3.925M
YoY Change -96.61% 31.14%
Interest Expense -$281.0K $1.027M
YoY Change -57.55% 763.03%
% of Operating Profit 26.17%
Other Income/Expense, Net -$908.0K
YoY Change -514.61%
Pretax Income -$957.0K $3.017M
YoY Change -89.36% -6.07%
Income Tax -$83.00K $759.0K
% Of Pretax Income 25.16%
Net Earnings -$874.0K $2.258M
YoY Change -87.98% 3.11%
Net Earnings / Revenue -0.12% 0.3%
Basic Earnings Per Share $0.89
Diluted Earnings Per Share -$0.34 $0.88
COMMON SHARES
Basic Shares Outstanding 2.546M shares 2.535M shares
Diluted Shares Outstanding 2.570M shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $33.26M $16.31M
YoY Change 61.97% -81.14%
Cash & Equivalents $33.26M $16.31M
Short-Term Investments
Other Short-Term Assets $15.09M $11.05M
YoY Change 10.55% -3.9%
Inventory $19.83M $27.65M
Prepaid Expenses $3.103M $2.470M
Receivables $164.3M $219.3M
Other Receivables $0.00 $510.0K
Total Short-Term Assets $232.5M $274.8M
YoY Change -7.06% -15.88%
LONG-TERM ASSETS
Property, Plant & Equipment $110.9M $117.3M
YoY Change 4.2% 1.17%
Goodwill $6.673M $6.673M
YoY Change 3.81% 15.95%
Intangibles $7.985M $8.407M
YoY Change -18.06% -19.0%
Long-Term Investments $2.258M $2.194M
YoY Change -7.5% -1.88%
Other Assets $3.308M $3.475M
YoY Change -10.55% 0.87%
Total Long-Term Assets $128.9M $135.8M
YoY Change -3.85% 0.25%
TOTAL ASSETS
Total Short-Term Assets $232.5M $274.8M
Total Long-Term Assets $128.9M $135.8M
Total Assets $361.3M $410.6M
YoY Change -5.94% -11.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $183.1M $226.6M
YoY Change -10.42% 4.37%
Accrued Expenses $15.31M $14.75M
YoY Change -16.31% -2.92%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $2.500M $2.500M
YoY Change -42.95% -41.36%
Total Short-Term Liabilities $210.8M $252.6M
YoY Change -8.77% 3.01%
LONG-TERM LIABILITIES
Long-Term Debt $39.06M $42.29M
YoY Change 7.13% 69.62%
Other Long-Term Liabilities $5.520M $5.945M
YoY Change -26.06% -22.32%
Total Long-Term Liabilities $44.58M $48.24M
YoY Change 1.49% 48.03%
TOTAL LIABILITIES
Total Short-Term Liabilities $210.8M $252.6M
Total Long-Term Liabilities $44.58M $48.24M
Total Liabilities $268.6M $316.5M
YoY Change -7.69% 8.08%
SHAREHOLDERS EQUITY
Retained Earnings $70.66M $72.16M
YoY Change -3.16% -52.09%
Common Stock $253.0K $253.0K
YoY Change 2.02% -42.24%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $92.72M $94.06M
YoY Change
Total Liabilities & Shareholders Equity $361.3M $410.6M
YoY Change -5.94% -11.15%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income -$874.0K $2.258M
YoY Change -87.98% 3.11%
Depreciation, Depletion And Amortization $6.574M $6.936M
YoY Change -0.36% 15.45%
Cash From Operating Activities $22.44M $11.45M
YoY Change -1191.82% -71.39%
INVESTING ACTIVITIES
Capital Expenditures $2.980M $3.009M
YoY Change 329.39% -249.4%
Acquisitions
YoY Change
Other Investing Activities $5.707M $1.634M
YoY Change 124.86% -105.04%
Cash From Investing Activities $2.727M -$1.375M
YoY Change 47.89% -96.01%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -4.806M -2.941M
YoY Change -92.33% -123.05%
NET CHANGE
Cash From Operating Activities 22.44M 11.45M
Cash From Investing Activities 2.727M -1.375M
Cash From Financing Activities -4.806M -2.941M
Net Change In Cash 20.36M 7.130M
YoY Change -132.39% -61.11%
FREE CASH FLOW
Cash From Operating Activities $22.44M $11.45M
Capital Expenditures $2.980M $3.009M
Free Cash Flow $19.46M $8.437M
YoY Change -807.78% -79.92%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Revenues
Revenues
2035542000 usd
us-gaap Revenues
Revenues
2619196000 usd
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
293000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1338000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21289000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16109000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3017000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3212000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
759000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1022000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
2258000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
2190000 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.89
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.50
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.88
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
CY2023Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2023Q3 us-gaap Incentive Distribution Distribution Per Unit
IncentiveDistributionDistributionPerUnit
0.24
CY2023Q3 us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
20000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
94061000 usd
CY2023Q3 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
5000 usd
CY2022Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
0 usd
CY2023Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
510000 usd
CY2022Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2470000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3118000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
274786000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
250143000 usd
CY2023Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
111042000 usd
CY2022Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
106425000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
6212000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
7720000 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
8407000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9745000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
6673000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
6428000 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3475000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3698000 usd
CY2023Q3 us-gaap Assets
Assets
410595000 usd
CY2022Q4 us-gaap Assets
Assets
384159000 usd
CY2023Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 usd
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
330000 usd
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
6863000 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
4382000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2769000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2712000 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
2500000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 usd
CY2023Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
13856000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
19214000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
252601000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
231060000 usd
CY2023Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
20000000 usd
CY2022Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
24375000 usd
CY2023Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
2499000 usd
CY2022Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
2459000 usd
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
22292000 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
12085000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3446000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5007000 usd
CY2023Q3 us-gaap Deferred Income Taxes And Other Liabilities Noncurrent
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent
15696000 usd
CY2022Q4 us-gaap Deferred Income Taxes And Other Liabilities Noncurrent
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent
15996000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
316534000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
290982000 usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
960000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
960000 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
7500000 shares
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
7500000 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2546441 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2495484 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
253000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
248000 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
21653000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
19965000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
72155000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
72964000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
94061000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
93177000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
410595000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
384159000 usd
CY2022Q3 us-gaap Revenues
Revenues
852901000 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4162000 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4630000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10649000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12860000 usd
CY2023Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6936000 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6008000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21289000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16109000 usd
CY2023Q3 us-gaap Costs And Expenses
CostsAndExpenses
756689000 usd
CY2022Q3 us-gaap Costs And Expenses
CostsAndExpenses
849908000 usd
us-gaap Costs And Expenses
CostsAndExpenses
2032467000 usd
us-gaap Costs And Expenses
CostsAndExpenses
2605095000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3925000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2993000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
3075000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
14101000 usd
CY2023Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
119000 usd
CY2022Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
338000 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
893000 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
665000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
1027000 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
119000 usd
us-gaap Interest Expense
InterestExpense
2525000 usd
us-gaap Interest Expense
InterestExpense
369000 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-908000 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
219000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1632000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
296000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1443000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14397000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
357000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3641000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.46
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.44
CY2023Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2022Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.72
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.72
us-gaap Net Income Loss
NetIncomeLoss
1086000 usd
us-gaap Net Income Loss
NetIncomeLoss
10756000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21289000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16109000 usd
us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
1429000 usd
us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
1709000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
29000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-20000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1044000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
712000 usd
ae Business Combination Change In Contingent Consideration Arrangements
BusinessCombinationChangeInContingentConsiderationArrangements
2566000 usd
ae Business Combination Change In Contingent Consideration Arrangements
BusinessCombinationChangeInContingentConsiderationArrangements
0 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1761000 usd
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
335000 usd
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
1884000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
30253000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
56060000 usd
us-gaap Increase Decrease Due From Affiliates
IncreaseDecreaseDueFromAffiliates
31000 usd
us-gaap Increase Decrease Due From Affiliates
IncreaseDecreaseDueFromAffiliates
-17000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
731000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
10259000 usd
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
510000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
76000000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
45000000 usd
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-6424000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-468000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
64000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7838000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
15832000 usd
ae Payments To Acquire Property Plant And Equipment Excluding Productive Assets
PaymentsToAcquirePropertyPlantAndEquipmentExcludingProductiveAssets
8917000 usd
ae Payments To Acquire Property Plant And Equipment Excluding Productive Assets
PaymentsToAcquirePropertyPlantAndEquipmentExcludingProductiveAssets
6797000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
33590000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3078000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2209000 usd
ae Insurance And State Collateral Deposits Refunds
InsuranceAndStateCollateralDepositsRefunds
0 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
77875000 usd
ae Insurance And State Collateral Deposits Refunds
InsuranceAndStateCollateralDepositsRefunds
331000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5839000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-37847000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
30000000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
4944000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
3491000 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
549000 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
283000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1908000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
3180000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-8178000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8612000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-6179000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-13403000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
31067000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
107317000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
24888000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
93914000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
93177000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1999000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
283000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 usd
CY2023Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
222000 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
549000 usd
CY2023Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2023Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
608000 usd
CY2023Q1 us-gaap Incentive Distribution Distribution Per Unit
IncentiveDistributionDistributionPerUnit
0.24
CY2023Q1 us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
25000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
91155000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
827000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
372000 usd
CY2023Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2023Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
608000 usd
CY2023Q2 us-gaap Incentive Distribution Distribution Per Unit
IncentiveDistributionDistributionPerUnit
0.24
CY2023Q2 us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
25000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
91721000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
2258000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
389000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
322000 usd
CY2023Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
609000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
160386000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
6090000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
195000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 usd
CY2022Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
86000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
24000 usd
CY2022Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
283000 usd
CY2022Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2022Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1049000 usd
CY2022Q2 us-gaap Incentive Distribution Distribution Per Unit
IncentiveDistributionDistributionPerUnit
0.24
CY2022Q2 us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
18000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
167452000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
254000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
425000 usd
CY2022Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2022Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1054000 usd
CY2022Q3 us-gaap Incentive Distribution Distribution Per Unit
IncentiveDistributionDistributionPerUnit
0.24
CY2022Q3 us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
16000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
169251000 usd
CY2023Q3 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
48 state
CY2023Q3 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
48 state
CY2023Q3 ae Number Of Terminals In Which Entity Operates
NumberOfTerminalsInWhichEntityOperates
18 terminal
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 segment
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 segment
us-gaap Use Of Estimates
UseOfEstimates
Use of EstimatesThe preparation of our financial statements in conformity with GAAP requires management to use estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. We base our estimates and judgments on historical experience and on various other assumptions and information we believe to be reasonable under the circumstances. Estimates and assumptions about future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as the operating environment changes. While we believe the estimates and assumptions used in the preparation of these condensed consolidated financial statements are appropriate, actual results could differ from those estimates.
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16313000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20532000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
24888000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
31067000 usd
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2495484 shares
CY2023Q1 us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
20291 shares
CY2023Q1 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
8089 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2534685 shares
CY2023Q2 us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
0 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2534685 shares
CY2023Q3 us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
10172 shares
CY2023Q3 us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
1584 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2546441 shares
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
2258000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
2190000 usd
us-gaap Net Income Loss
NetIncomeLoss
1086000 usd
us-gaap Net Income Loss
NetIncomeLoss
10756000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2541000 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4387000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2531000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4373000 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.89
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.50
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.46
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4373000 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2570000 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4420000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2564000 shares
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.88
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
CY2023Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
241157000 usd
CY2023Q3 us-gaap Revenues
Revenues
760614000 usd
CY2022Q3 us-gaap Revenues
Revenues
852901000 usd
us-gaap Revenues
Revenues
2035542000 usd
us-gaap Revenues
Revenues
2619196000 usd
CY2023Q3 ae Revenue From Contract With Customer Excluding Assessed Tax Gross
RevenueFromContractWithCustomerExcludingAssessedTaxGross
257965000 usd
CY2022Q3 ae Revenue From Contract With Customer Excluding Assessed Tax Gross
RevenueFromContractWithCustomerExcludingAssessedTaxGross
430244000 usd
ae Revenue From Contract With Customer Excluding Assessed Tax Gross
RevenueFromContractWithCustomerExcludingAssessedTaxGross
785636000 usd
ae Revenue From Contract With Customer Excluding Assessed Tax Gross
RevenueFromContractWithCustomerExcludingAssessedTaxGross
1156711000 usd
CY2023Q3 us-gaap Prepaid Insurance
PrepaidInsurance
302000 usd
CY2022Q4 us-gaap Prepaid Insurance
PrepaidInsurance
1220000 usd
CY2023Q3 ae Prepaid Rent And Other
PrepaidRentAndOther
2168000 usd
CY2022Q4 ae Prepaid Rent And Other
PrepaidRentAndOther
1898000 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2470000 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3118000 usd
CY2022Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
227327000 usd
CY2023Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
130115000 usd
CY2022Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
120902000 usd
CY2023Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
111042000 usd
CY2022Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
106425000 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
430000 usd
CY2023Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6936000 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6008000 usd
CY2023Q2 us-gaap Business Combination Provisional Information Initial Accounting Incomplete Adjustment Property Plant And Equipment
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentPropertyPlantAndEquipment
-200000 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
2203000 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
4653000 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
643000 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
137000 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
24809000 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
7607000 usd
CY2022Q3 us-gaap Goodwill
Goodwill
6673000 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
458000 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
47183000 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
1696000 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities
6207000 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
7903000 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
39280000 usd
CY2023Q2 ae Business Combination Change In Contingent Consideration Arrangements
BusinessCombinationChangeInContingentConsiderationArrangements
2600000 usd
CY2023Q3 us-gaap Deposit Contracts Assets
DepositContractsAssets
503000 usd
CY2022Q4 us-gaap Deposit Contracts Assets
DepositContractsAssets
463000 usd
CY2023Q3 ae State Collateral Deposits
StateCollateralDeposits
23000 usd
CY2022Q4 ae State Collateral Deposits
StateCollateralDeposits
23000 usd
CY2023Q3 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
1281000 usd
CY2022Q4 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
1257000 usd
CY2023Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1343000 usd
CY2022Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1595000 usd
CY2023Q3 ae Other Assets Noncurrent Other
OtherAssetsNoncurrentOther
325000 usd
CY2022Q4 ae Other Assets Noncurrent Other
OtherAssetsNoncurrentOther
360000 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3475000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3698000 usd
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 segment
CY2023Q3 us-gaap Revenues
Revenues
760614000 usd
CY2023Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6936000 usd
CY2023Q3 us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
3009000 usd
CY2022Q3 us-gaap Revenues
Revenues
852901000 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6008000 usd
CY2022Q3 us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
2014000 usd
us-gaap Revenues
Revenues
2035542000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21289000 usd
us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
8917000 usd
us-gaap Revenues
Revenues
2619196000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16109000 usd
us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
6797000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3925000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2993000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
3075000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
14101000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3017000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3212000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1443000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14397000 usd
CY2023Q3 us-gaap Assets
Assets
410595000 usd
CY2022Q4 us-gaap Assets
Assets
384159000 usd
CY2023Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5489000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6435000 usd
CY2023Q3 ae Accrued Automobile And Workers Compensation Claims Current
AccruedAutomobileAndWorkersCompensationClaimsCurrent
5989000 usd
CY2022Q4 ae Accrued Automobile And Workers Compensation Claims Current
AccruedAutomobileAndWorkersCompensationClaimsCurrent
5579000 usd
CY2023Q3 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
0 usd
CY2022Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
2566000 usd
CY2023Q3 ae Accrued Medical Claims Current
AccruedMedicalClaimsCurrent
505000 usd
CY2022Q4 ae Accrued Medical Claims Current
AccruedMedicalClaimsCurrent
1007000 usd
CY2023Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
620000 usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
2208000 usd
CY2023Q3 ae Other Liabilities Current Other
OtherLiabilitiesCurrentOther
1253000 usd
CY2022Q4 ae Other Liabilities Current Other
OtherLiabilitiesCurrentOther
1419000 usd
CY2023Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
13856000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
19214000 usd
CY2023Q3 ae Percentage Of Unusual And Non Recurring Losses And Expenses On Consolidated Ebitda
PercentageOfUnusualAndNonRecurringLossesAndExpensesOnConsolidatedEBITDA
0.10
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
625000 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
2500000 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
2500000 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
2500000 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
14375000 usd
CY2023Q3 us-gaap Long Term Debt
LongTermDebt
22500000 usd
CY2023Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
389000 usd
CY2022Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
254000 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
1044000 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
712000 usd
us-gaap Interest Paid Net
InterestPaidNet
2671000 usd
us-gaap Interest Paid Net
InterestPaidNet
369000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2472000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1827000 usd
ae Cash Refund For Nol Carryback Under Cares Act
CashRefundForNOLCarrybackUnderCARESAct
0 usd
ae Cash Refund For Nol Carryback Under Cares Act
CashRefundForNOLCarrybackUnderCARESAct
6907000 usd
ae Change In Accounts Payable Related To Property And Equipment Additions
ChangeInAccountsPayableRelatedToPropertyAndEquipmentAdditions
52000 usd
ae Change In Accounts Payable Related To Property And Equipment Additions
ChangeInAccountsPayableRelatedToPropertyAndEquipmentAdditions
0 usd
ae Finance Lease Obligations Incurred
FinanceLeaseObligationsIncurred
17632000 usd
ae Finance Lease Obligations Incurred
FinanceLeaseObligationsIncurred
4353000 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
0 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1364000 usd
CY2023Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1983000 usd
CY2022Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1306000 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
5691000 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
3775000 usd
CY2023Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
408000 usd
CY2022Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
84000 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
955000 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
242000 usd
CY2023Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
927000 usd
CY2022Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
781000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
2720000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
2130000 usd
CY2023Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
3529000 usd
CY2022Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
3752000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
10668000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
11335000 usd
CY2023Q3 us-gaap Variable Lease Cost
VariableLeaseCost
6000 usd
CY2022Q3 us-gaap Variable Lease Cost
VariableLeaseCost
6000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
18000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
16000 usd
CY2023Q3 us-gaap Lease Cost
LeaseCost
6853000 usd
CY2022Q3 us-gaap Lease Cost
LeaseCost
5929000 usd
us-gaap Lease Cost
LeaseCost
20052000 usd
us-gaap Lease Cost
LeaseCost
17498000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
2739000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
2112000 usd
ae Finance Lease Payments
FinanceLeasePayments
851000 usd
ae Finance Lease Payments
FinanceLeasePayments
238000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
4944000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
3491000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
17632000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
4353000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
667000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
2715000 usd
CY2023Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y7M24D
CY2022Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y3M29D
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y18D
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y6M25D
CY2023Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.054
CY2022Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.029
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.042
CY2022Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.039
CY2023Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
27482000 usd
CY2022Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
15264000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
6212000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
7720000 usd
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
6863000 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
4382000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2769000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2712000 usd
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
22292000 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
12085000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3446000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5007000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
2151000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
765000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
8071000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
2874000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
8376000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1146000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
5549000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
952000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
5981000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
602000 usd
CY2023Q3 ae Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
2685000 usd
CY2023Q3 ae Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
236000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
32813000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
6575000 usd
CY2023Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
3658000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
360000 usd
CY2023Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
29155000 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
6215000 usd
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
6863000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2769000 usd
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
22292000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3446000 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
4870000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
2958000 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
3629000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
2617000 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
4652000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
962000 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
2482000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
879000 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
2179000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
570000 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
0 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
237000 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
17812000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
8223000 usd
CY2022Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
1345000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
504000 usd
CY2022Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
16467000 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
7719000 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
4382000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2712000 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
12085000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5007000 usd
CY2023Q3 ae Self Insured Retention
SelfInsuredRetention
1000000 usd
ae Umbrellas Insurance Coverage
UmbrellasInsuranceCoverage
1300000 usd
CY2023Q3 ae Aggregate Medical Claims For Umbrella Insurance Coverage
AggregateMedicalClaimsForUmbrellaInsuranceCoverage
11300000 usd
CY2023Q3 us-gaap Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
5989000 usd
CY2022Q4 us-gaap Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
5579000 usd
CY2023Q3 ae Accrued Medical Claims
AccruedMedicalClaims
505000 usd
CY2022Q4 ae Accrued Medical Claims
AccruedMedicalClaims
1007000 usd

Files In Submission

Name View Source Status
ae-20230930_cal.xml Edgar Link unprocessable
ae-20230930_def.xml Edgar Link unprocessable
0000002178-23-000091-index-headers.html Edgar Link pending
0000002178-23-000091-index.html Edgar Link pending
0000002178-23-000091.txt Edgar Link pending
0000002178-23-000091-xbrl.zip Edgar Link pending
a3q2023exhibit311.htm Edgar Link pending
a3q2023exhibit312.htm Edgar Link pending
a3q2023exhibit321.htm Edgar Link pending
a3q2023exhibit322.htm Edgar Link pending
ae-20230930.htm Edgar Link pending
ae-20230930.xsd Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
ae-20230930_lab.xml Edgar Link unprocessable
ae-20230930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
ae-20230930_htm.xml Edgar Link completed
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending