2024 Q3 Form 10-Q Financial Statement

#000000217824000076 Filed on August 07, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $695.2M $718.5M
YoY Change -8.61% 15.0%
Cost Of Revenue $690.5M $710.3M
YoY Change -7.4% 15.69%
Gross Profit $4.710M $8.199M
YoY Change -68.65% -24.07%
Gross Profit Margin 0.68% 1.14%
Selling, General & Admin $4.520M $4.454M
YoY Change 8.6% 159.71%
% of Gross Profit 95.97% 54.32%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.752M $6.180M
YoY Change -17.07% -15.38%
% of Gross Profit 122.12% 75.38%
Operating Expenses $10.27M $10.63M
YoY Change -7.44% 17.92%
Operating Profit -$5.562M -$2.435M
YoY Change -241.71% -236.8%
Interest Expense -$44.00K -$98.00K
YoY Change -104.28% -112.22%
% of Operating Profit
Other Income/Expense, Net -$44.00K -$98.00K
YoY Change -95.15% -57.76%
Pretax Income -$5.606M -$2.533M
YoY Change -285.81% -263.63%
Income Tax -$1.066M -$304.0K
% Of Pretax Income
Net Earnings -$4.540M -$2.229M
YoY Change -301.06% -369.53%
Net Earnings / Revenue -0.65% -0.31%
Basic Earnings Per Share -$1.76 -$0.87
Diluted Earnings Per Share -$1.76 -$0.87
COMMON SHARES
Basic Shares Outstanding 2.568M shares 2.567M shares
Diluted Shares Outstanding 2.573M shares 2.567M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $25.09M $38.51M
YoY Change 53.8% 329.15%
Cash & Equivalents $25.09M $38.51M
Short-Term Investments
Other Short-Term Assets $12.77M $14.45M
YoY Change 15.57% 26.86%
Inventory $30.03M $19.90M
Prepaid Expenses $2.322M $3.328M
Receivables $144.3M $171.7M
Other Receivables $823.0K $109.0K
Total Short-Term Assets $213.0M $244.7M
YoY Change -22.47% 18.91%
LONG-TERM ASSETS
Property, Plant & Equipment $103.6M $105.1M
YoY Change -11.66% -11.37%
Goodwill $6.673M $6.673M
YoY Change 0.0% 0.0%
Intangibles $6.743M $7.144M
YoY Change -19.79% -19.16%
Long-Term Investments $2.008M $2.091M
YoY Change -8.48% -41.33%
Other Assets $2.956M $3.061M
YoY Change -14.94% -14.11%
Total Long-Term Assets $120.0M $122.0M
YoY Change -11.68% -11.39%
TOTAL ASSETS
Total Short-Term Assets $213.0M $244.7M
Total Long-Term Assets $120.0M $122.0M
Total Assets $333.0M $366.7M
YoY Change -18.9% 6.76%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $178.6M $203.8M
YoY Change -21.18% 25.21%
Accrued Expenses $16.51M $16.48M
YoY Change 11.92% -1.99%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $2.500M $2.500M
YoY Change 0.0% 0.0%
Total Short-Term Liabilities $205.4M $231.0M
YoY Change -18.7% 22.49%
LONG-TERM LIABILITIES
Long-Term Debt $27.75M $29.69M
YoY Change -34.39% -28.14%
Other Long-Term Liabilities $4.844M $5.162M
YoY Change -18.52% -22.21%
Total Long-Term Liabilities $32.59M $34.85M
YoY Change -32.43% -27.32%
TOTAL LIABILITIES
Total Short-Term Liabilities $205.4M $231.0M
Total Long-Term Liabilities $32.59M $34.85M
Total Liabilities $248.2M $277.5M
YoY Change -21.58% 10.22%
SHAREHOLDERS EQUITY
Retained Earnings $61.46M $66.65M
YoY Change -14.83% -5.5%
Common Stock $256.0K $255.0K
YoY Change 1.19% 1.19%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $84.78M $89.23M
YoY Change
Total Liabilities & Shareholders Equity $333.0M $366.7M
YoY Change -18.9% 6.76%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income -$4.540M -$2.229M
YoY Change -301.06% -369.53%
Depreciation, Depletion And Amortization $5.752M $6.180M
YoY Change -17.07% -15.38%
Cash From Operating Activities -$6.675M $8.315M
YoY Change -158.32% -130.44%
INVESTING ACTIVITIES
Capital Expenditures $4.806M $2.358M
YoY Change 59.72% -41.17%
Acquisitions
YoY Change
Other Investing Activities $196.0K $1.348M
YoY Change -88.0% 34.4%
Cash From Investing Activities -$4.610M -$1.010M
YoY Change 235.27% -66.39%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.814M -5.936M
YoY Change -4.32% 104.41%
NET CHANGE
Cash From Operating Activities -6.675M 8.315M
Cash From Investing Activities -4.610M -1.010M
Cash From Financing Activities -2.814M -5.936M
Net Change In Cash -14.10M 1.369M
YoY Change -297.74% -104.12%
FREE CASH FLOW
Cash From Operating Activities -$6.675M $8.315M
Capital Expenditures $4.806M $2.358M
Free Cash Flow -$11.48M $5.957M
YoY Change -236.08% -119.02%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2526000 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
93177000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1999000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
283000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 usd
CY2023Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
222000 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
549000 usd
CY2023Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2023Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
608000 usd
CY2023Q1 us-gaap Incentive Distribution Distribution Per Unit
IncentiveDistributionDistributionPerUnit
0.24
CY2023Q1 us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
25000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
91155000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
827000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
372000 usd
CY2023Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2023Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
608000 usd
CY2023Q2 us-gaap Incentive Distribution Distribution Per Unit
IncentiveDistributionDistributionPerUnit
0.24
CY2023Q2 us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
25000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
91721000 usd
CY2024Q2 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
48 state
CY2024Q2 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
48 state
CY2024Q2 ae Number Of Terminals In Which Entity Operates
NumberOfTerminalsInWhichEntityOperates
16 terminal
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 segment
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 segment
us-gaap Use Of Estimates
UseOfEstimates
<div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Use of Estimates</span></div>The preparation of our financial statements in conformity with GAAP requires management to use estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. We base our estimates and judgments on historical experience and on various other assumptions and information we believe to be reasonable under the circumstances. Estimates and assumptions about future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as the operating environment changes. While we believe the estimates and assumptions used in the preparation of these condensed consolidated financial statements are appropriate, actual results could differ from those estimates.
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
38512000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
33256000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
49636000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
45246000 usd
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2547154 shares
CY2024Q1 us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
19334 shares
CY2024Q1 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
6157 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2566649 shares
CY2024Q2 us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
924 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2567700 shares
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-2229000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
827000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2727000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1172000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2567000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2535000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2561000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2526000 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.87
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.46
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2567000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2535000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2561000 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2567000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2561000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2561000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2526000 shares
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.87
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.46
CY2024Q2 us-gaap Revenues
Revenues
718493000 usd
CY2023Q2 us-gaap Revenues
Revenues
624766000 usd
us-gaap Revenues
Revenues
1379543000 usd
us-gaap Revenues
Revenues
1274928000 usd
CY2024Q2 ae Revenue From Contract With Customer Excluding Assessed Tax Gross
RevenueFromContractWithCustomerExcludingAssessedTaxGross
61988000 usd
CY2023Q2 ae Revenue From Contract With Customer Excluding Assessed Tax Gross
RevenueFromContractWithCustomerExcludingAssessedTaxGross
240969000 usd
ae Revenue From Contract With Customer Excluding Assessed Tax Gross
RevenueFromContractWithCustomerExcludingAssessedTaxGross
122158000 usd
ae Revenue From Contract With Customer Excluding Assessed Tax Gross
RevenueFromContractWithCustomerExcludingAssessedTaxGross
527671000 usd
CY2024Q2 us-gaap Prepaid Insurance
PrepaidInsurance
770000 usd
CY2023Q4 us-gaap Prepaid Insurance
PrepaidInsurance
798000 usd
CY2024Q2 ae Prepaid Rent And Other
PrepaidRentAndOther
2558000 usd
CY2023Q4 ae Prepaid Rent And Other
PrepaidRentAndOther
2305000 usd
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3328000 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3103000 usd
CY2024Q2 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
231073000 usd
CY2023Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
231969000 usd
CY2024Q2 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
130647000 usd
CY2023Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
126904000 usd
CY2024Q2 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
100426000 usd
CY2023Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
105065000 usd
CY2024Q2 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
13900000 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
11000000.0 usd
CY2024Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
419000 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
457000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
841000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
908000 usd
CY2024Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6180000 usd
CY2023Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7303000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12535000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14353000 usd
CY2024Q2 us-gaap Deposit Contracts Assets
DepositContractsAssets
605000 usd
CY2023Q4 us-gaap Deposit Contracts Assets
DepositContractsAssets
605000 usd
CY2024Q2 ae State Collateral Deposits
StateCollateralDeposits
23000 usd
CY2023Q4 ae State Collateral Deposits
StateCollateralDeposits
23000 usd
CY2024Q2 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
970000 usd
CY2023Q4 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
1050000 usd
CY2024Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1091000 usd
CY2023Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1259000 usd
CY2024Q2 ae Other Assets Noncurrent Other
OtherAssetsNoncurrentOther
372000 usd
CY2023Q4 ae Other Assets Noncurrent Other
OtherAssetsNoncurrentOther
371000 usd
CY2024Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3061000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3308000 usd
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 segment
CY2024Q2 us-gaap Revenues
Revenues
718493000 usd
CY2024Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6180000 usd
CY2024Q2 us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
2358000 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2435000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1780000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2796000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-850000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2533000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1548000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3126000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1574000 usd
CY2024Q2 us-gaap Assets
Assets
366709000 usd
CY2023Q4 us-gaap Assets
Assets
361334000 usd
CY2024Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5917000 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5684000 usd
CY2024Q2 ae Accrued Automobile And Workers Compensation Claims Current
AccruedAutomobileAndWorkersCompensationClaimsCurrent
7321000 usd
CY2023Q4 ae Accrued Automobile And Workers Compensation Claims Current
AccruedAutomobileAndWorkersCompensationClaimsCurrent
5804000 usd
CY2024Q2 ae Accrued Medical Claims Current
AccruedMedicalClaimsCurrent
1145000 usd
CY2023Q4 ae Accrued Medical Claims Current
AccruedMedicalClaimsCurrent
997000 usd
CY2024Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
810000 usd
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
2453000 usd
CY2024Q2 ae Other Liabilities Current Other
OtherLiabilitiesCurrentOther
1291000 usd
CY2023Q4 ae Other Liabilities Current Other
OtherLiabilitiesCurrentOther
1212000 usd
CY2024Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
16484000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
16150000 usd
CY2023Q3 ae Percentage Of Unusual And Non Recurring Losses And Expenses On Consolidated Ebitda
PercentageOfUnusualAndNonRecurringLossesAndExpensesOnConsolidatedEBITDA
0.10
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
1250000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
2500000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
2500000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
9375000 usd
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
15625000 usd
CY2024Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
451000 usd
CY2023Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
372000 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
758000 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
655000 usd
us-gaap Interest Paid Net
InterestPaidNet
1336000 usd
us-gaap Interest Paid Net
InterestPaidNet
1656000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2848000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2467000 usd
ae Change In Accounts Payable Related To Property And Equipment Additions
ChangeInAccountsPayableRelatedToPropertyAndEquipmentAdditions
0 usd
ae Change In Accounts Payable Related To Property And Equipment Additions
ChangeInAccountsPayableRelatedToPropertyAndEquipmentAdditions
52000 usd
ae Finance Lease Obligations Incurred
FinanceLeaseObligationsIncurred
0 usd
ae Finance Lease Obligations Incurred
FinanceLeaseObligationsIncurred
13917000 usd
CY2024Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1794000 usd
CY2023Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1933000 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
3668000 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
3707000 usd
CY2024Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
315000 usd
CY2023Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
308000 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
657000 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
546000 usd
CY2024Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
871000 usd
CY2023Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
914000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
1727000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
1793000 usd
CY2024Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
3489000 usd
CY2023Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
3440000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
6964000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
7138000 usd
CY2024Q2 us-gaap Variable Lease Cost
VariableLeaseCost
36000 usd
CY2023Q2 us-gaap Variable Lease Cost
VariableLeaseCost
6000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
57000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
11000 usd
CY2024Q2 us-gaap Lease Cost
LeaseCost
6505000 usd
CY2023Q2 us-gaap Lease Cost
LeaseCost
6601000 usd
us-gaap Lease Cost
LeaseCost
13073000 usd
us-gaap Lease Cost
LeaseCost
13195000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
1600000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
1576000 usd
ae Finance Lease Payments
FinanceLeasePayments
673000 usd
ae Finance Lease Payments
FinanceLeasePayments
515000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
3249000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
3247000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
13917000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
364000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
501000 usd
CY2024Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y1M24D
CY2023Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y8M1D
CY2024Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y8M26D
CY2023Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y2M1D
CY2024Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.056
CY2023Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.050
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.045
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.041
CY2024Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
21151000 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
24681000 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4702000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5832000 usd
CY2024Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
6075000 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
6206000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2096000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2829000 usd
CY2024Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
16567000 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
19685000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2617000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3006000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
3684000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
1522000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
7213000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1414000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
5588000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1156000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
6000000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
642000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
2785000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
219000 usd
CY2024Q2 ae Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
0 usd
CY2024Q2 ae Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
19000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
25270000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
4972000 usd
CY2024Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
2628000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
259000 usd
CY2024Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
22642000 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
4713000 usd
CY2024Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
6075000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2096000 usd
CY2024Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
16567000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2617000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
7463000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
3009000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
7284000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1273000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
5615000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1047000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
6047000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
602000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
2789000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
219000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
0 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
18000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
29198000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
6168000 usd
CY2023Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
3307000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
333000 usd
CY2023Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
25891000 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
5835000 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
6206000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2829000 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
19685000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3006000 usd
CY2023Q3 ae Self Insured Retention
SelfInsuredRetention
1000000.0 usd
CY2023Q4 ae Self Insured Retention
SelfInsuredRetention
1500000 usd
ae Umbrellas Insurance Coverage
UmbrellasInsuranceCoverage
1300000 usd
CY2024Q2 ae Aggregate Medical Claims For Umbrella Insurance Coverage
AggregateMedicalClaimsForUmbrellaInsuranceCoverage
11300000 usd
CY2024Q2 us-gaap Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
7321000 usd
CY2023Q4 us-gaap Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
5804000 usd
CY2024Q2 ae Accrued Medical Claims
AccruedMedicalClaims
1145000 usd
CY2023Q4 ae Accrued Medical Claims
AccruedMedicalClaims
997000 usd
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000002178-24-000076-index-headers.html Edgar Link pending
0000002178-24-000076-index.html Edgar Link pending
0000002178-24-000076.txt Edgar Link pending
0000002178-24-000076-xbrl.zip Edgar Link pending
a2q2024exhibit311.htm Edgar Link pending
a2q2024exhibit312.htm Edgar Link pending
a2q2024exhibit321.htm Edgar Link pending
a2q2024exhibit322.htm Edgar Link pending
ae-20240630.htm Edgar Link pending
ae-20240630.xsd Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
ae-20240630_def.xml Edgar Link unprocessable
ae-20240630_lab.xml Edgar Link unprocessable
ae-20240630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
ae-20240630_htm.xml Edgar Link completed
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ae-20240630_cal.xml Edgar Link unprocessable