|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$2.340M
-13.28%
YoY
|
-$2.698M
-209.07%
YoY
|
$2.473M
-82.08%
YoY
|
$13.81M
18.61%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.796M
1.73%
YoY
|
-$1.765M
-31.13%
YoY
|
-$2.563M
65.42%
YoY
|
-$1.549M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.636M
-72.63%
YoY
|
$9.630M
-95.7%
YoY
|
$223.9M
36063.25%
YoY
|
$619.1K
N/A
|
| Cash From Investing Activities |
$2.636M
-72.64%
YoY
|
$9.634M
-95.7%
YoY
|
$223.9M
36063.42%
YoY
|
$619.1K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.604M
-72.63%
YoY
|
$9.513M
-95.72%
YoY
|
$222.3M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$840.1K
-89.4%
YoY
|
-$7.926M
-96.42%
YoY
|
-$221.5M
-135760.6%
YoY
|
$163.3K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.796M
1.73%
YoY
|
-$1.765M
-31.13%
YoY
|
-$2.563M
65.42%
YoY
|
-$1.549M
N/A
|
| Cash From Investing Activities |
$2.636M
-72.64%
YoY
|
$9.634M
-95.7%
YoY
|
$223.9M
36063.42%
YoY
|
$619.1K
N/A
|
| Cash From Financing Activities |
-$840.1K
-89.4%
YoY
|
-$7.926M
-96.42%
YoY
|
-$221.5M
-135760.6%
YoY
|
$163.3K
N/A
|
| Net Change In Cash |
$250.00
-100.44%
YoY
|
-$56.52K
-58.82%
YoY
|
-$137.3K
-82.1%
YoY
|
-$767.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.796M
1.73%
YoY
|
-$1.765M
-31.13%
YoY
|
-$2.563M
65.42%
YoY
|
-$1.549M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.274M
11.39%
YoY
|
-$181.0K
-68.79%
YoY
|
-$380.6K
-44.98%
YoY
|
-$634.5K
275.04%
YoY
|
-$1.143M
-9.24%
YoY
|
-$580.0K
-1245.34%
YoY
|
-$691.8K
-4.88%
YoY
|
-$169.2K
-112.6%
YoY
|
-$1.260M
-169.7%
YoY
|
$50.64K
-98.64%
YoY
|
-$727.3K
-179.04%
YoY
|
$1.342M
47.78%
YoY
|
$1.808M
-78.12%
YoY
|
$3.716M
-68.42%
YoY
|
$920.2K
-2347.09%
YoY
|
$908.4K
-1893.38%
YoY
|
$8.261M
-24011.3%
YoY
|
$11.77M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$237.3K
-18.77%
YoY
|
-$979.0K
151.03%
YoY
|
-$204.0K
-63.11%
YoY
|
-$320.6K
-48.27%
YoY
|
-$292.1K
39.85%
YoY
|
-$390.0K
-36.38%
YoY
|
-$553.0K
20.22%
YoY
|
-$619.8K
-50.74%
YoY
|
-$208.9K
-8.4%
YoY
|
-$613.0K
12.47%
YoY
|
-$460.0K
39.62%
YoY
|
-$1.258M
475.23%
YoY
|
-$228.0K
-133.94%
YoY
|
-$545.0K
-46.51%
YoY
|
-$329.5K
-4202.99%
YoY
|
-$218.7K
86.57%
YoY
|
$671.9K
N/A
|
-$1.019M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$11.90K
-70.25%
YoY
|
$9.600K
-71.51%
YoY
|
$2.614M
-72.64%
YoY
|
$0.00
N/A
|
$40.00K
-84.68%
YoY
|
$33.70K
-85.96%
YoY
|
$9.554M
-95.72%
YoY
|
$0.00
-100.0%
YoY
|
$261.1K
-28.76%
YoY
|
$240.0K
22.41%
YoY
|
$223.3M
395166.35%
YoY
|
$73.79K
N/A
|
$366.6K
-100.16%
YoY
|
$196.1K
N/A
|
$56.50K
N/A
|
N/A
|
-$234.6M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$11.90K
-70.25%
YoY
|
$9.600K
-71.51%
YoY
|
$2.614M
-72.64%
YoY
|
$255.00
N/A
|
$40.00K
-84.68%
YoY
|
$33.70K
-85.96%
YoY
|
$9.554M
-95.72%
YoY
|
$0.00
-100.0%
YoY
|
$261.1K
-28.76%
YoY
|
$240.0K
22.41%
YoY
|
$223.3M
395166.35%
YoY
|
$73.79K
N/A
|
$366.6K
-100.16%
YoY
|
$196.1K
N/A
|
$56.50K
N/A
|
$0.00
N/A
|
-$234.6M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.79K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$459.5K
60.06%
YoY
|
$983.9K
278.42%
YoY
|
$179.5K
-61.47%
YoY
|
-$2.291M
-74.24%
YoY
|
$287.1K
24.38%
YoY
|
$260.0K
-24.54%
YoY
|
$465.9K
102.57%
YoY
|
-$8.891M
-96.0%
YoY
|
$230.8K
674.83%
YoY
|
$344.6K
96.65%
YoY
|
$230.0K
N/A
|
-$222.1M
N/A
|
$29.79K
-100.01%
YoY
|
$175.2K
-99.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$236.7M
-946977.04%
YoY
|
$236.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$237.3K
-18.77%
YoY
|
-$979.0K
151.03%
YoY
|
-$204.0K
-63.11%
YoY
|
-$320.6K
-48.27%
YoY
|
-$292.1K
39.85%
YoY
|
-$390.0K
-36.38%
YoY
|
-$553.0K
20.22%
YoY
|
-$619.8K
-50.74%
YoY
|
-$208.9K
-8.4%
YoY
|
-$613.0K
12.47%
YoY
|
-$460.0K
39.62%
YoY
|
-$1.258M
475.23%
YoY
|
-$228.0K
-133.94%
YoY
|
-$545.0K
-46.51%
YoY
|
-$329.5K
-4202.99%
YoY
|
-$218.7K
86.57%
YoY
|
$671.9K
N/A
|
-$1.019M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$11.90K
-70.25%
YoY
|
$9.600K
-71.51%
YoY
|
$2.614M
-72.64%
YoY
|
$255.00
N/A
|
$40.00K
-84.68%
YoY
|
$33.70K
-85.96%
YoY
|
$9.554M
-95.72%
YoY
|
$0.00
-100.0%
YoY
|
$261.1K
-28.76%
YoY
|
$240.0K
22.41%
YoY
|
$223.3M
395166.35%
YoY
|
$73.79K
N/A
|
$366.6K
-100.16%
YoY
|
$196.1K
N/A
|
$56.50K
N/A
|
$0.00
N/A
|
-$234.6M
N/A
|
| Cash From Financing Activities |
$459.5K
60.06%
YoY
|
$983.9K
278.42%
YoY
|
$179.5K
-61.47%
YoY
|
-$2.291M
-74.24%
YoY
|
$287.1K
24.38%
YoY
|
$260.0K
-24.54%
YoY
|
$465.9K
102.57%
YoY
|
-$8.891M
-96.0%
YoY
|
$230.8K
674.83%
YoY
|
$344.6K
96.65%
YoY
|
$230.0K
N/A
|
-$222.1M
N/A
|
$29.79K
-100.01%
YoY
|
$175.2K
-99.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$236.7M
-946977.04%
YoY
|
$236.5M
N/A
|
| Net Change In Cash |
$222.2K
-4725.25%
YoY
|
$16.80K
-118.67%
YoY
|
-$14.90K
-72.1%
YoY
|
$3.200K
-92.51%
YoY
|
-$4.804K
-121.92%
YoY
|
-$90.00K
1139.67%
YoY
|
-$53.40K
-634.0%
YoY
|
$42.75K
-448.41%
YoY
|
$21.92K
-117.61%
YoY
|
-$7.260K
124.77%
YoY
|
$10.00K
-107.5%
YoY
|
-$12.27K
-92.44%
YoY
|
-$124.5K
-99.95%
YoY
|
-$3.230K
-100.35%
YoY
|
-$133.4K
-428.73%
YoY
|
-$162.2K
841.5%
YoY
|
-$236.0M
-944289.48%
YoY
|
$930.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$237.3K
-18.77%
YoY
|
-$979.0K
151.03%
YoY
|
-$204.0K
-63.11%
YoY
|
-$320.6K
-48.27%
YoY
|
-$292.1K
39.85%
YoY
|
-$390.0K
-36.38%
YoY
|
-$553.0K
20.22%
YoY
|
-$619.8K
-50.74%
YoY
|
-$208.9K
-8.4%
YoY
|
-$613.0K
12.47%
YoY
|
-$460.0K
39.62%
YoY
|
-$1.258M
475.23%
YoY
|
-$228.0K
-133.94%
YoY
|
-$545.0K
-46.51%
YoY
|
-$329.5K
-4202.99%
YoY
|
-$218.7K
86.57%
YoY
|
$671.9K
N/A
|
-$1.019M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...