|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$115.9M
142.35%
YoY
|
$98.51M
51.15%
YoY
|
$126.0M
142.68%
YoY
|
$63.58M
30.87%
YoY
|
$47.82M
21.16%
YoY
|
$65.17M
52.64%
YoY
|
| Cash & Equivalents |
$115.9M
142.35%
YoY
|
$98.51M
51.15%
YoY
|
$126.0M
142.68%
YoY
|
$63.58M
30.87%
YoY
|
$47.82M
21.16%
YoY
|
$65.17M
52.64%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$42.55M
42.16%
YoY
|
$39.70M
N/A
|
$29.86M
N/A
|
$30.75M
N/A
|
$29.93M
N/A
|
N/A
|
| Inventory |
$379.2M
45.62%
YoY
|
$346.4M
49.71%
YoY
|
$384.4M
N/A
|
$297.5M
N/A
|
$260.4M
N/A
|
$231.4M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$271.2M
62.22%
YoY
|
$310.8M
78.64%
YoY
|
$297.3M
N/A
|
$183.3M
N/A
|
$167.2M
N/A
|
$174.0M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$890.3M
65.97%
YoY
|
$877.7M
69.39%
YoY
|
$920.2M
N/A
|
$605.6M
N/A
|
$536.4M
N/A
|
$518.2M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$162.6M
131.57%
YoY
|
$167.9M
144.58%
YoY
|
$172.9M
N/A
|
$72.32M
N/A
|
$70.23M
N/A
|
$68.65M
N/A
|
| Goodwill |
$403.7M
82.51%
YoY
|
$403.1M
82.26%
YoY
|
$415.1M
N/A
|
$221.2M
N/A
|
$221.2M
N/A
|
$221.2M
0.0%
YoY
|
| Intangibles |
$326.5M
90.09%
YoY
|
$334.7M
90.92%
YoY
|
$341.3M
N/A
|
$168.3M
N/A
|
$171.8M
N/A
|
$175.3M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$52.08M
21.38%
YoY
|
$51.71M
43.45%
YoY
|
$53.07M
N/A
|
$50.73M
N/A
|
$42.91M
N/A
|
$36.04M
N/A
|
| Total Long-Term Assets |
$1.117B
92.33%
YoY
|
$1.131B
98.35%
YoY
|
$1.155B
N/A
|
$613.2M
N/A
|
$580.7M
N/A
|
$570.0M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$890.3M
65.97%
YoY
|
$877.7M
69.39%
YoY
|
$920.2M
N/A
|
$605.6M
N/A
|
$536.4M
N/A
|
$518.2M
N/A
|
| Total Long-Term Assets |
$1.117B
|
$1.131B
|
$1.155B
|
$613.2M
|
$580.7M
|
$570.0M
|
| Total Assets |
$2.007B
79.67%
YoY
|
$2.008B
84.56%
YoY
|
$2.075B
N/A
|
$1.219B
N/A
|
$1.117B
N/A
|
$1.088B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$201.9M
117.48%
YoY
|
$234.6M
150.59%
YoY
|
$230.3M
N/A
|
$125.9M
N/A
|
$92.85M
N/A
|
$93.63M
N/A
|
| Accrued Expenses |
$68.37M
79.69%
YoY
|
$73.48M
N/A
|
$73.24M
N/A
|
$45.43M
N/A
|
$38.05M
N/A
|
N/A
|
| Deferred Revenue |
$24.22M
24.0%
YoY
|
$19.86M
-0.94%
YoY
|
$23.33M
37.06%
YoY
|
$20.46M
66.51%
YoY
|
$19.53M
60.68%
YoY
|
$20.04M
54.43%
YoY
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$67.91M
180.35%
YoY
|
$46.91M
101.68%
YoY
|
$25.06M
N/A
|
$26.97M
N/A
|
$24.22M
N/A
|
$23.26M
N/A
|
| Total Short-Term Liabilities |
$448.4M
73.71%
YoY
|
$461.3M
72.61%
YoY
|
$437.8M
N/A
|
$308.5M
N/A
|
$258.2M
N/A
|
$267.2M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$561.0M
39.39%
YoY
|
$548.1M
45.53%
YoY
|
$628.4M
N/A
|
$441.0M
N/A
|
$402.4M
N/A
|
$376.6M
N/A
|
| Other Long-Term Liabilities |
$14.82M
73.91%
YoY
|
$15.31M
90.09%
YoY
|
$19.37M
N/A
|
$9.492M
N/A
|
$8.523M
N/A
|
$8.053M
N/A
|
| Total Long-Term Liabilities |
$14.82M
73.91%
YoY
|
$15.31M
90.09%
YoY
|
$19.37M
N/A
|
$9.492M
N/A
|
$8.523M
N/A
|
$8.053M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$448.4M
73.71%
YoY
|
$461.3M
72.61%
YoY
|
$437.8M
N/A
|
$308.5M
N/A
|
$258.2M
N/A
|
$267.2M
N/A
|
| Total Long-Term Liabilities |
$14.82M
73.91%
YoY
|
$15.31M
90.09%
YoY
|
$19.37M
N/A
|
$9.492M
N/A
|
$8.523M
N/A
|
$8.053M
N/A
|
| Total Liabilities |
$1.192B
59.91%
YoY
|
$1.193B
65.06%
YoY
|
$1.263B
N/A
|
$859.7M
N/A
|
$745.7M
N/A
|
$722.9M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
$56.30M
-11.09%
YoY
|
$57.55M
-6.03%
YoY
|
$50.72M
N/A
|
$51.49M
N/A
|
$63.32M
N/A
|
$61.25M
N/A
|
| Common Stock |
$77.16M
51.9%
YoY
|
$77.00M
51.59%
YoY
|
$76.98M
N/A
|
$40.35M
N/A
|
$50.79M
N/A
|
$50.79M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$814.7M
119.39%
YoY
|
$814.9M
123.2%
YoY
|
$812.2M
N/A
|
$359.1M
N/A
|
$371.3M
N/A
|
$365.1M
N/A
|
| Total Liabilities & Shareholders Equity |
$2.007B
79.67%
YoY
|
$2.008B
84.56%
YoY
|
$2.075B
N/A
|
$1.219B
N/A
|
$1.117B
N/A
|
$1.088B
N/A
|
Loading...