|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.72M
72.31%
YoY
|
-$11.45M
-186.87%
YoY
|
$13.18M
-248.74%
YoY
|
-$8.858M
-10.21%
YoY
|
-$9.865M
31.52%
YoY
|
| Depreciation, Depletion And Amortization |
$9.100K
133.33%
YoY
|
$3.900K
2.09%
YoY
|
$3.820K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.37M
77.23%
YoY
|
-$8.107M
11.62%
YoY
|
-$7.263M
-7.51%
YoY
|
-$7.853M
60.05%
YoY
|
-$4.907M
75.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.168M
755.34%
YoY
|
$136.6K
-97.68%
YoY
|
$5.893M
267.09%
YoY
|
$1.605M
-3310.94%
YoY
|
-$50.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.051M
280.62%
YoY
|
-$801.7K
-164.1%
YoY
|
$1.251M
N/A
|
$0.00
-100.0%
YoY
|
-$3.191M
-2478.65%
YoY
|
| Cash From Investing Activities |
-$4.220M
349.68%
YoY
|
-$938.4K
-79.79%
YoY
|
-$4.643M
189.19%
YoY
|
-$1.605M
-50.46%
YoY
|
-$3.241M
-2515.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.81M
827.99%
YoY
|
$2.027M
-68.81%
YoY
|
$6.498M
-68.23%
YoY
|
$20.45M
82.66%
YoY
|
$11.20M
151.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.59M
164.47%
YoY
|
$7.785M
-23.68%
YoY
|
$10.20M
14.26%
YoY
|
$8.927M
-20.36%
YoY
|
$11.21M
153.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.37M
77.23%
YoY
|
-$8.107M
11.62%
YoY
|
-$7.263M
-7.51%
YoY
|
-$7.853M
60.05%
YoY
|
-$4.907M
75.66%
YoY
|
| Cash From Investing Activities |
-$4.220M
349.68%
YoY
|
-$938.4K
-79.79%
YoY
|
-$4.643M
189.19%
YoY
|
-$1.605M
-50.46%
YoY
|
-$3.241M
-2515.92%
YoY
|
| Cash From Financing Activities |
$20.59M
164.47%
YoY
|
$7.785M
-23.68%
YoY
|
$10.20M
14.26%
YoY
|
$8.927M
-20.36%
YoY
|
$11.21M
153.39%
YoY
|
| Net Change In Cash |
$2.000M
-258.59%
YoY
|
-$1.261M
-26.1%
YoY
|
-$1.706M
220.95%
YoY
|
-$531.6K
-117.36%
YoY
|
$3.062M
73.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.37M
77.23%
YoY
|
-$8.107M
11.62%
YoY
|
-$7.263M
-7.51%
YoY
|
-$7.853M
60.05%
YoY
|
-$4.907M
75.66%
YoY
|
| Capital Expenditures |
$1.168M
755.34%
YoY
|
$136.6K
-97.68%
YoY
|
$5.893M
267.09%
YoY
|
$1.605M
-3310.94%
YoY
|
-$50.00K
N/A
|
| Free Cash Flow |
-$15.54M
88.47%
YoY
|
-$8.244M
-37.34%
YoY
|
-$13.16M
39.1%
YoY
|
-$9.459M
94.75%
YoY
|
-$4.857M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.047M
154.6%
YoY
|
-$9.130M
119.78%
YoY
|
-$3.496M
43.35%
YoY
|
-$4.328M
60.29%
YoY
|
-$2.768M
28.59%
YoY
|
-$4.154M
-124.56%
YoY
|
-$2.439M
61.41%
YoY
|
-$2.700M
36.23%
YoY
|
-$2.152M
201.15%
YoY
|
$16.92M
2598.2%
YoY
|
-$1.511M
-70.55%
YoY
|
-$1.982M
-24.81%
YoY
|
-$714.8K
-58.4%
YoY
|
$627.0K
-119.28%
YoY
|
-$5.131M
57.04%
YoY
|
-$2.636M
10.39%
YoY
|
-$1.718M
79.43%
YoY
|
-$3.252M
25.61%
YoY
|
-$3.267M
57.03%
YoY
|
-$2.388M
98.11%
YoY
|
| Depreciation, Depletion And Amortization |
$77.00K
7600.0%
YoY
|
$6.200K
520.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
5.26%
YoY
|
$1.000K
4.17%
YoY
|
$1.000K
5.26%
YoY
|
$1.000K
-47.64%
YoY
|
$950.00
-1.04%
YoY
|
$960.00
N/A
|
$950.00
N/A
|
$1.910K
N/A
|
$960.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.973M
35.26%
YoY
|
-$3.253M
-17.39%
YoY
|
-$5.269M
191.4%
YoY
|
-$2.909M
181.45%
YoY
|
-$2.938M
121.19%
YoY
|
-$3.937M
21.8%
YoY
|
-$1.808M
78.12%
YoY
|
-$1.034M
-49.81%
YoY
|
-$1.328M
38.92%
YoY
|
-$3.233M
78.03%
YoY
|
-$1.015M
-42.12%
YoY
|
-$2.060M
-26.47%
YoY
|
-$956.0K
-35.52%
YoY
|
-$1.816M
-204.85%
YoY
|
-$1.754M
69.24%
YoY
|
-$2.801M
-38.68%
YoY
|
-$1.483M
43.32%
YoY
|
$1.732M
-420.91%
YoY
|
-$1.036M
-4.98%
YoY
|
-$4.568M
519.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.198M
286.97%
YoY
|
$600.3K
339.46%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$568.1K
N/A
|
$136.6K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.039M
N/A
|
$181.9K
-119.39%
YoY
|
$672.4K
-243.78%
YoY
|
$199.7K
-499.34%
YoY
|
$0.00
N/A
|
-$938.2K
N/A
|
-$467.6K
N/A
|
-$50.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.411M
162.35%
YoY
|
-$1.815M
715.91%
YoY
|
-$198.2K
19.76%
YoY
|
-$118.8K
-38.35%
YoY
|
-$919.1K
315.94%
YoY
|
-$222.5K
-21.93%
YoY
|
-$165.5K
-13.22%
YoY
|
-$192.7K
-38.5%
YoY
|
-$221.0K
-110.83%
YoY
|
-$285.0K
N/A
|
-$190.7K
N/A
|
-$313.4K
N/A
|
$2.040M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$3.191M
-2478.65%
YoY
|
$0.00
N/A
|
-$1.593M
N/A
|
| Cash From Investing Activities |
-$4.610M
209.94%
YoY
|
-$2.416M
572.68%
YoY
|
-$198.2K
19.76%
YoY
|
-$118.8K
-38.35%
YoY
|
-$1.487M
573.08%
YoY
|
-$359.1K
26.0%
YoY
|
-$165.5K
-96.84%
YoY
|
-$192.7K
-61.09%
YoY
|
-$221.0K
-116.16%
YoY
|
-$285.0K
42.74%
YoY
|
-$5.230M
N/A
|
-$495.3K
-47.21%
YoY
|
$1.367M
-392.4%
YoY
|
-$199.7K
-93.84%
YoY
|
$0.00
N/A
|
-$938.2K
-41.1%
YoY
|
-$467.6K
-69.28%
YoY
|
-$3.241M
-2515.92%
YoY
|
$0.00
N/A
|
-$1.593M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.46M
-10.26%
YoY
|
$2.082M
56.22%
YoY
|
$1.687M
N/A
|
$40.50K
-92.67%
YoY
|
$15.00M
10479.77%
YoY
|
$1.333M
-43.57%
YoY
|
$0.00
-100.0%
YoY
|
$552.5K
N/A
|
$141.8K
N/A
|
$2.362M
N/A
|
$4.136M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.68M
104.13%
YoY
|
$6.769M
506.17%
YoY
|
$963.6K
-55.4%
YoY
|
$2.413M
186.58%
YoY
|
$6.702M
542.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.34M
-21.78%
YoY
|
$1.810M
-67.58%
YoY
|
$1.687M
11.87%
YoY
|
$40.50K
-92.67%
YoY
|
$17.05M
11926.17%
YoY
|
$5.583M
-8.54%
YoY
|
$1.508M
-63.54%
YoY
|
$552.5K
-1508.0%
YoY
|
$141.8K
N/A
|
$6.104M
20064.98%
YoY
|
$4.135M
N/A
|
-$39.24K
-101.84%
YoY
|
$0.00
-100.0%
YoY
|
$30.27K
-96.86%
YoY
|
$0.00
-100.0%
YoY
|
$2.128M
-68.25%
YoY
|
$6.769M
498.35%
YoY
|
$963.6K
-55.4%
YoY
|
$2.413M
186.58%
YoY
|
$6.702M
576.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.973M
35.26%
YoY
|
-$3.253M
-17.39%
YoY
|
-$5.269M
191.4%
YoY
|
-$2.909M
181.45%
YoY
|
-$2.938M
121.19%
YoY
|
-$3.937M
21.8%
YoY
|
-$1.808M
78.12%
YoY
|
-$1.034M
-49.81%
YoY
|
-$1.328M
38.92%
YoY
|
-$3.233M
78.03%
YoY
|
-$1.015M
-42.12%
YoY
|
-$2.060M
-26.47%
YoY
|
-$956.0K
-35.52%
YoY
|
-$1.816M
-204.85%
YoY
|
-$1.754M
69.24%
YoY
|
-$2.801M
-38.68%
YoY
|
-$1.483M
43.32%
YoY
|
$1.732M
-420.91%
YoY
|
-$1.036M
-4.98%
YoY
|
-$4.568M
519.9%
YoY
|
| Cash From Investing Activities |
-$4.610M
209.94%
YoY
|
-$2.416M
572.68%
YoY
|
-$198.2K
19.76%
YoY
|
-$118.8K
-38.35%
YoY
|
-$1.487M
573.08%
YoY
|
-$359.1K
26.0%
YoY
|
-$165.5K
-96.84%
YoY
|
-$192.7K
-61.09%
YoY
|
-$221.0K
-116.16%
YoY
|
-$285.0K
42.74%
YoY
|
-$5.230M
N/A
|
-$495.3K
-47.21%
YoY
|
$1.367M
-392.4%
YoY
|
-$199.7K
-93.84%
YoY
|
$0.00
N/A
|
-$938.2K
-41.1%
YoY
|
-$467.6K
-69.28%
YoY
|
-$3.241M
-2515.92%
YoY
|
$0.00
N/A
|
-$1.593M
N/A
|
| Cash From Financing Activities |
$13.34M
-21.78%
YoY
|
$1.810M
-67.58%
YoY
|
$1.687M
11.87%
YoY
|
$40.50K
-92.67%
YoY
|
$17.05M
11926.17%
YoY
|
$5.583M
-8.54%
YoY
|
$1.508M
-63.54%
YoY
|
$552.5K
-1508.0%
YoY
|
$141.8K
N/A
|
$6.104M
20064.98%
YoY
|
$4.135M
N/A
|
-$39.24K
-101.84%
YoY
|
$0.00
-100.0%
YoY
|
$30.27K
-96.86%
YoY
|
$0.00
-100.0%
YoY
|
$2.128M
-68.25%
YoY
|
$6.769M
498.35%
YoY
|
$963.6K
-55.4%
YoY
|
$2.413M
186.58%
YoY
|
$6.702M
576.23%
YoY
|
| Net Change In Cash |
$4.754M
-62.34%
YoY
|
-$3.859M
-400.05%
YoY
|
-$3.780M
711.7%
YoY
|
-$2.988M
343.33%
YoY
|
$12.63M
-997.2%
YoY
|
$1.286M
-50.28%
YoY
|
-$465.7K
-77.93%
YoY
|
-$673.9K
-74.02%
YoY
|
-$1.407M
-442.06%
YoY
|
$2.586M
-230.28%
YoY
|
-$2.110M
20.3%
YoY
|
-$2.594M
60.96%
YoY
|
$411.4K
-91.46%
YoY
|
-$1.985M
263.82%
YoY
|
-$1.754M
-227.36%
YoY
|
-$1.612M
-175.53%
YoY
|
$4.819M
-438.05%
YoY
|
-$545.7K
-131.09%
YoY
|
$1.377M
-654.33%
YoY
|
$2.134M
739.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.973M
35.26%
YoY
|
-$3.253M
-17.39%
YoY
|
-$5.269M
191.4%
YoY
|
-$2.909M
181.45%
YoY
|
-$2.938M
121.19%
YoY
|
-$3.937M
21.8%
YoY
|
-$1.808M
78.12%
YoY
|
-$1.034M
-49.81%
YoY
|
-$1.328M
38.92%
YoY
|
-$3.233M
78.03%
YoY
|
-$1.015M
-42.12%
YoY
|
-$2.060M
-26.47%
YoY
|
-$956.0K
-35.52%
YoY
|
-$1.816M
-204.85%
YoY
|
-$1.754M
69.24%
YoY
|
-$2.801M
-38.68%
YoY
|
-$1.483M
43.32%
YoY
|
$1.732M
-420.91%
YoY
|
-$1.036M
-4.98%
YoY
|
-$4.568M
519.9%
YoY
|
| Capital Expenditures |
$2.198M
286.97%
YoY
|
$600.3K
339.46%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$568.1K
N/A
|
$136.6K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.039M
N/A
|
$181.9K
-119.39%
YoY
|
$672.4K
-243.78%
YoY
|
$199.7K
-499.34%
YoY
|
$0.00
N/A
|
-$938.2K
N/A
|
-$467.6K
N/A
|
-$50.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$6.172M
76.05%
YoY
|
-$3.853M
-5.42%
YoY
|
-$5.269M
191.4%
YoY
|
-$2.909M
181.45%
YoY
|
-$3.506M
163.96%
YoY
|
-$4.074M
26.03%
YoY
|
-$1.808M
-70.14%
YoY
|
-$1.034M
-53.89%
YoY
|
-$1.328M
-18.44%
YoY
|
-$3.233M
60.39%
YoY
|
-$6.054M
245.23%
YoY
|
-$2.242M
20.33%
YoY
|
-$1.628M
60.43%
YoY
|
-$2.015M
-213.12%
YoY
|
-$1.754M
69.24%
YoY
|
-$1.863M
-59.22%
YoY
|
-$1.015M
-1.89%
YoY
|
$1.782M
N/A
|
-$1.036M
-4.98%
YoY
|
-$4.568M
519.9%
YoY
|
Loading...