|
Concept
|
2022 | 2021 |
|---|---|---|
| OPERATING ACTIVITIES |
|
|
| Net Income |
-$1.404B
-185.04%
YoY
|
$1.651B
3652.27%
YoY
|
| Depreciation, Depletion And Amortization |
$1.160B
-0.6%
YoY
|
$1.167B
61.63%
YoY
|
| Cash From Operating Activities |
$2.851B
-258.74%
YoY
|
-$1.796B
-37.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
| Capital Expenditures |
$72.00M
-194.74%
YoY
|
-$76.00M
-5.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
| Other Investing Activities |
$688.0M
3027.27%
YoY
|
$22.00M
-137.29%
YoY
|
| Cash From Investing Activities |
$616.0M
-1240.74%
YoY
|
-$54.00M
-61.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$231.0M
291.53%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.920B
-740.0%
YoY
|
$300.0M
-138.56%
YoY
|
| NET CHANGE |
|
|
| Cash From Operating Activities |
$2.851B
-258.74%
YoY
|
-$1.796B
-37.07%
YoY
|
| Cash From Investing Activities |
$616.0M
-1240.74%
YoY
|
-$54.00M
-61.15%
YoY
|
| Cash From Financing Activities |
-$1.920B
-740.0%
YoY
|
$300.0M
-138.56%
YoY
|
| Net Change In Cash |
$1.547B
-199.81%
YoY
|
-$1.550B
-58.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
| Cash From Operating Activities |
$2.851B
-258.74%
YoY
|
-$1.796B
-37.07%
YoY
|
| Capital Expenditures |
$72.00M
-194.74%
YoY
|
-$76.00M
-5.0%
YoY
|
| Free Cash Flow |
$2.779B
-261.57%
YoY
|
-$1.720B
-38.0%
YoY
|
|
Concept
|
2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$42.00M
-111.48%
YoY
|
-$2.369B
-570.04%
YoY
|
-$200.0M
156.41%
YoY
|
-$366.0M
-143.42%
YoY
|
$385.0M
0.52%
YoY
|
$504.0M
-418.99%
YoY
|
$843.0M
317.33%
YoY
|
-$158.0M
-117.36%
YoY
|
$202.0M
-67.21%
YoY
|
$910.0M
259.68%
YoY
|
$616.0M
25.46%
YoY
|
$253.0M
-74.31%
YoY
|
$491.0M
-7.18%
YoY
|
$985.0M
109.57%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$339.0M
149.26%
YoY
|
$212.0M
-64.43%
YoY
|
$279.0M
73.29%
YoY
|
$330.0M
20.44%
YoY
|
$136.0M
-70.04%
YoY
|
$161.0M
-39.93%
YoY
|
$454.0M
-34.58%
YoY
|
$268.0M
-45.42%
YoY
|
$694.0M
N/A
|
$491.0M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.061B
-29.97%
YoY
|
$902.0M
58.8%
YoY
|
$365.0M
-135.75%
YoY
|
$1.515B
1065.38%
YoY
|
$69.00M
-104.68%
YoY
|
$568.0M
-127.56%
YoY
|
$130.0M
-116.39%
YoY
|
-$2.061B
-253.81%
YoY
|
-$793.0M
-113.3%
YoY
|
$1.340B
N/A
|
$5.962B
N/A
|
N/A
|
N/A
|
$415.0M
356.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.00M
-240.0%
YoY
|
$14.00M
-145.16%
YoY
|
-$21.00M
10.53%
YoY
|
-$20.00M
25.0%
YoY
|
-$17.00M
70.0%
YoY
|
-$31.00M
-41.51%
YoY
|
-$16.00M
-40.74%
YoY
|
-$53.00M
-7.02%
YoY
|
-$27.00M
-40.0%
YoY
|
-$57.00M
N/A
|
-$45.00M
N/A
|
N/A
|
N/A
|
-$16.00M
-44.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$158.0M
100.0%
YoY
|
$92.00M
-500.0%
YoY
|
$34.00M
161.54%
YoY
|
$79.00M
-593.75%
YoY
|
$483.0M
906.25%
YoY
|
-$23.00M
-87.7%
YoY
|
-$16.00M
-112.5%
YoY
|
-$187.0M
61.21%
YoY
|
$128.0M
-3.03%
YoY
|
-$116.0M
N/A
|
$132.0M
N/A
|
N/A
|
N/A
|
-$101.0M
818.18%
YoY
|
| Cash From Investing Activities |
$130.0M
120.34%
YoY
|
$78.00M
-244.44%
YoY
|
$13.00M
-316.67%
YoY
|
$59.00M
-284.38%
YoY
|
$466.0M
1126.32%
YoY
|
-$54.00M
-77.5%
YoY
|
-$32.00M
-131.68%
YoY
|
-$240.0M
38.73%
YoY
|
$101.0M
16.09%
YoY
|
-$173.0M
N/A
|
$87.00M
N/A
|
N/A
|
N/A
|
-$117.0M
192.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$243.0M
143.0%
YoY
|
N/A
N/A
|
-$208.0M
39.6%
YoY
|
-$100.0M
-725.0%
YoY
|
-$50.00M
N/A
|
-$98.00M
24.05%
YoY
|
$16.00M
-20.0%
YoY
|
-$79.00M
-75.08%
YoY
|
$20.00M
-95.97%
YoY
|
-$317.0M
N/A
|
$496.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$266.0M
125.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.437B
74.82%
YoY
|
-$384.0M
7580.0%
YoY
|
-$341.0M
-14.54%
YoY
|
-$822.0M
-268.1%
YoY
|
-$331.0M
-253.95%
YoY
|
-$5.000M
-98.67%
YoY
|
$489.0M
-221.95%
YoY
|
-$377.0M
-59.11%
YoY
|
-$401.0M
-85.72%
YoY
|
-$922.0M
N/A
|
-$2.808B
N/A
|
N/A
|
N/A
|
-$1.315B
839.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.061B
-29.97%
YoY
|
$902.0M
58.8%
YoY
|
$365.0M
-135.75%
YoY
|
$1.515B
1065.38%
YoY
|
$69.00M
-104.68%
YoY
|
$568.0M
-127.56%
YoY
|
$130.0M
-116.39%
YoY
|
-$2.061B
-253.81%
YoY
|
-$793.0M
-113.3%
YoY
|
$1.340B
N/A
|
$5.962B
N/A
|
N/A
|
N/A
|
$415.0M
356.04%
YoY
|
| Cash From Investing Activities |
$130.0M
120.34%
YoY
|
$78.00M
-244.44%
YoY
|
$13.00M
-316.67%
YoY
|
$59.00M
-284.38%
YoY
|
$466.0M
1126.32%
YoY
|
-$54.00M
-77.5%
YoY
|
-$32.00M
-131.68%
YoY
|
-$240.0M
38.73%
YoY
|
$101.0M
16.09%
YoY
|
-$173.0M
N/A
|
$87.00M
N/A
|
N/A
|
N/A
|
-$117.0M
192.5%
YoY
|
| Cash From Financing Activities |
-$1.437B
74.82%
YoY
|
-$384.0M
7580.0%
YoY
|
-$341.0M
-14.54%
YoY
|
-$822.0M
-268.1%
YoY
|
-$331.0M
-253.95%
YoY
|
-$5.000M
-98.67%
YoY
|
$489.0M
-221.95%
YoY
|
-$377.0M
-59.11%
YoY
|
-$401.0M
-85.72%
YoY
|
-$922.0M
N/A
|
-$2.808B
N/A
|
N/A
|
N/A
|
-$1.315B
839.29%
YoY
|
| Net Change In Cash |
-$246.0M
-132.71%
YoY
|
$596.0M
17.09%
YoY
|
$37.00M
-102.59%
YoY
|
$752.0M
28.11%
YoY
|
$204.0M
-116.72%
YoY
|
$509.0M
-119.01%
YoY
|
$587.0M
-153.71%
YoY
|
-$2.678B
-1193.06%
YoY
|
-$1.093B
-133.72%
YoY
|
$245.0M
N/A
|
$3.241B
N/A
|
N/A
|
N/A
|
-$1.017B
1042.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.061B
-29.97%
YoY
|
$902.0M
58.8%
YoY
|
$365.0M
-135.75%
YoY
|
$1.515B
1065.38%
YoY
|
$69.00M
-104.68%
YoY
|
$568.0M
-127.56%
YoY
|
$130.0M
-116.39%
YoY
|
-$2.061B
-253.81%
YoY
|
-$793.0M
-113.3%
YoY
|
$1.340B
N/A
|
$5.962B
N/A
|
N/A
|
N/A
|
$415.0M
356.04%
YoY
|
| Capital Expenditures |
$28.00M
-240.0%
YoY
|
$14.00M
-145.16%
YoY
|
-$21.00M
10.53%
YoY
|
-$20.00M
25.0%
YoY
|
-$17.00M
70.0%
YoY
|
-$31.00M
-41.51%
YoY
|
-$16.00M
-40.74%
YoY
|
-$53.00M
-7.02%
YoY
|
-$27.00M
-40.0%
YoY
|
-$57.00M
N/A
|
-$45.00M
N/A
|
N/A
|
N/A
|
-$16.00M
-44.83%
YoY
|
| Free Cash Flow |
$1.033B
-32.7%
YoY
|
$888.0M
48.25%
YoY
|
$386.0M
-138.52%
YoY
|
$1.535B
951.37%
YoY
|
$86.00M
-105.88%
YoY
|
$599.0M
-129.83%
YoY
|
$146.0M
-119.06%
YoY
|
-$2.008B
-243.74%
YoY
|
-$766.0M
-112.75%
YoY
|
$1.397B
N/A
|
$6.007B
N/A
|
N/A
|
N/A
|
$431.0M
259.17%
YoY
|
Loading...