|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.76M
1.62%
YoY
|
-$10.59M
-26.78%
YoY
|
-14.46M cnies
-73.05%
YoY
|
-53.64M cnies
-39.56%
YoY
|
-$88.75M
-54.04%
YoY
|
| Depreciation, Depletion And Amortization |
$455.0K
10.17%
YoY
|
$413.0K
14.4%
YoY
|
$361.0K
-51.15%
YoY
|
$739.0K
-94.78%
YoY
|
$14.16M
N/A
|
| Cash From Operating Activities |
-$1.733M
-88.81%
YoY
|
-$15.48M
-74.34%
YoY
|
-$60.35M
290.54%
YoY
|
-$15.45M
90.23%
YoY
|
-$8.123M
2607.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$381.0K
-90.93%
YoY
|
$4.202M
740.4%
YoY
|
$500.0K
1685.71%
YoY
|
$28.00K
-102.19%
YoY
|
-$1.279M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$412.0K
-74.46%
YoY
|
$1.613M
-91.53%
YoY
|
$19.04M
-281.99%
YoY
|
-$10.46M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$31.00K
-101.2%
YoY
|
-$2.589M
-113.96%
YoY
|
$18.54M
-276.74%
YoY
|
-$10.49M
720.17%
YoY
|
-$1.279M
-147.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.311M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.84M
149.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.341M
-82.4%
YoY
|
$18.98M
-55.66%
YoY
|
$42.81M
1784.02%
YoY
|
$2.272M
-90.69%
YoY
|
$24.40M
1776.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.733M
-88.81%
YoY
|
-$15.48M
-74.34%
YoY
|
-$60.35M
290.54%
YoY
|
-$15.45M
90.23%
YoY
|
-$8.123M
2607.67%
YoY
|
| Cash From Investing Activities |
$31.00K
-101.2%
YoY
|
-$2.589M
-113.96%
YoY
|
$18.54M
-276.74%
YoY
|
-$10.49M
720.17%
YoY
|
-$1.279M
-147.37%
YoY
|
| Cash From Financing Activities |
$3.341M
-82.4%
YoY
|
$18.98M
-55.66%
YoY
|
$42.81M
1784.02%
YoY
|
$2.272M
-90.69%
YoY
|
$24.40M
1776.69%
YoY
|
| Net Change In Cash |
$1.639M
80.91%
YoY
|
$906.0K
-9.31%
YoY
|
$999.0K
-104.22%
YoY
|
-$23.67M
-257.85%
YoY
|
$15.00M
305.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.733M
-88.81%
YoY
|
-$15.48M
-74.34%
YoY
|
-$60.35M
290.54%
YoY
|
-$15.45M
90.23%
YoY
|
-$8.123M
2607.67%
YoY
|
| Capital Expenditures |
$381.0K
-90.93%
YoY
|
$4.202M
740.4%
YoY
|
$500.0K
1685.71%
YoY
|
$28.00K
-102.19%
YoY
|
-$1.279M
N/A
|
| Free Cash Flow |
-$2.114M
-89.26%
YoY
|
-$19.69M
-67.65%
YoY
|
-$60.85M
293.06%
YoY
|
-$15.48M
126.18%
YoY
|
-$6.844M
2181.33%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.909M
-92.01%
YoY
|
-$6.635M
-119.18%
YoY
|
-$48.95M
71.27%
YoY
|
$34.60M
-217.95%
YoY
|
-$28.58M
58.94%
YoY
|
-$29.34M
-58.55%
YoY
|
-$17.98M
-77.96%
YoY
|
-$70.77M
-36.53%
YoY
|
-$81.59M
-144.42%
YoY
|
-$111.5M
-42.28%
YoY
|
$183.7M
-152.97%
YoY
|
-$193.2M
168.67%
YoY
|
-$346.8M
321.86%
YoY
|
-$71.90M
1139.66%
YoY
|
-$82.20M
-76.68%
YoY
|
-$5.800M
-124.68%
YoY
|
-$352.5M
-14.3%
YoY
|
$1.200M
-95.54%
YoY
|
$23.50M
22.4%
YoY
|
| Depreciation, Depletion And Amortization |
$202.0K
25.47%
YoY
|
$40.00K
-80.0%
YoY
|
$161.0K
-102.7%
YoY
|
$200.0K
-97.01%
YoY
|
-$5.957M
-183.8%
YoY
|
$6.696M
-5.08%
YoY
|
$7.109M
4.41%
YoY
|
$7.054M
12.24%
YoY
|
$6.809M
11.64%
YoY
|
$6.285M
3.03%
YoY
|
$6.099M
-47.46%
YoY
|
$6.100M
3.39%
YoY
|
$11.61M
61.22%
YoY
|
$5.900M
-28.92%
YoY
|
$7.200M
-35.71%
YoY
|
$8.300M
-26.55%
YoY
|
$11.20M
-34.88%
YoY
|
$11.20M
-34.88%
YoY
|
$11.30M
-33.92%
YoY
|
| Cash From Operating Activities |
-$8.323M
-61.73%
YoY
|
-$7.160M
-81.45%
YoY
|
-$21.75M
-5.76%
YoY
|
-$38.60M
-606.36%
YoY
|
-$23.08M
420.06%
YoY
|
$7.623M
-306.81%
YoY
|
-$4.437M
173.05%
YoY
|
-$3.686M
-380.95%
YoY
|
-$1.625M
-53.16%
YoY
|
$1.312M
-86.55%
YoY
|
-$3.469M
-44.35%
YoY
|
$9.756M
-356.74%
YoY
|
-$6.234M
73.17%
YoY
|
-$3.800M
-337.5%
YoY
|
-$3.600M
-86.47%
YoY
|
$1.600M
-188.89%
YoY
|
-$26.60M
383.64%
YoY
|
$25.50M
-190.11%
YoY
|
-$1.800M
-103.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.377M
N/A
|
$1.825M
265.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-3041.18%
YoY
|
$11.00K
-100.96%
YoY
|
-$17.00K
-86.82%
YoY
|
-$1.150M
2400.0%
YoY
|
-$129.0K
N/A
|
-$46.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.600M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$54.00K
-99.67%
YoY
|
$1.559M
-42.26%
YoY
|
$16.34M
-954.6%
YoY
|
$2.700M
-131.58%
YoY
|
-$1.912M
N/A
|
-$8.550M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.785M
62.01%
YoY
|
-$2.785M
62.01%
YoY
|
$1.719M
N/A
|
-$1.719M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$1.100M
-108.73%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.323M
-114.22%
YoY
|
-$266.0K
-112.09%
YoY
|
$16.34M
-949.71%
YoY
|
$2.200M
-125.68%
YoY
|
-$1.923M
67.22%
YoY
|
-$8.567M
6541.09%
YoY
|
-$1.150M
2400.0%
YoY
|
-$129.0K
-104.63%
YoY
|
-$46.00K
-98.35%
YoY
|
$2.785M
62.01%
YoY
|
-$2.785M
62.01%
YoY
|
$1.719M
N/A
|
-$1.719M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.500M
N/A
|
$1.100M
-100.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$5.525M
-89.6%
YoY
|
N/A
N/A
|
$53.10M
2067.35%
YoY
|
N/A
N/A
|
$2.450M
-93.93%
YoY
|
-$526.0K
-106.61%
YoY
|
$40.37M
399.07%
YoY
|
$7.956M
56.8%
YoY
|
$8.089M
178.26%
YoY
|
$5.074M
-66.75%
YoY
|
$2.907M
-63.66%
YoY
|
$15.26M
177.49%
YoY
|
$8.000M
100.0%
YoY
|
$5.500M
N/A
|
$4.000M
14.29%
YoY
|
$0.00
N/A
|
-$2.400M
N/A
|
$3.500M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.853M
145.58%
YoY
|
$10.13M
-74.17%
YoY
|
$3.605M
-74.79%
YoY
|
$39.20M
-425.85%
YoY
|
$14.30M
-1517.44%
YoY
|
-$12.03M
-147.35%
YoY
|
-$1.009M
-1521.13%
YoY
|
$25.41M
1909.97%
YoY
|
$71.00K
-98.6%
YoY
|
$1.264M
-111.5%
YoY
|
$5.088M
-67.06%
YoY
|
-$11.00M
-237.44%
YoY
|
$15.45M
180.87%
YoY
|
$8.000M
100.0%
YoY
|
$5.500M
N/A
|
$4.000M
11.11%
YoY
|
$0.00
-100.0%
YoY
|
-$2.500M
78.57%
YoY
|
$3.600M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.323M
-61.73%
YoY
|
-$7.160M
-81.45%
YoY
|
-$21.75M
-5.76%
YoY
|
-$38.60M
-606.36%
YoY
|
-$23.08M
420.06%
YoY
|
$7.623M
-306.81%
YoY
|
-$4.437M
173.05%
YoY
|
-$3.686M
-380.95%
YoY
|
-$1.625M
-53.16%
YoY
|
$1.312M
-86.55%
YoY
|
-$3.469M
-44.35%
YoY
|
$9.756M
-356.74%
YoY
|
-$6.234M
73.17%
YoY
|
-$3.800M
-337.5%
YoY
|
-$3.600M
-86.47%
YoY
|
$1.600M
-188.89%
YoY
|
-$26.60M
383.64%
YoY
|
$25.50M
-190.11%
YoY
|
-$1.800M
-103.3%
YoY
|
| Cash From Investing Activities |
-$2.323M
-114.22%
YoY
|
-$266.0K
-112.09%
YoY
|
$16.34M
-949.71%
YoY
|
$2.200M
-125.68%
YoY
|
-$1.923M
67.22%
YoY
|
-$8.567M
6541.09%
YoY
|
-$1.150M
2400.0%
YoY
|
-$129.0K
-104.63%
YoY
|
-$46.00K
-98.35%
YoY
|
$2.785M
62.01%
YoY
|
-$2.785M
62.01%
YoY
|
$1.719M
N/A
|
-$1.719M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.500M
N/A
|
$1.100M
-100.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$8.853M
145.58%
YoY
|
$10.13M
-74.17%
YoY
|
$3.605M
-74.79%
YoY
|
$39.20M
-425.85%
YoY
|
$14.30M
-1517.44%
YoY
|
-$12.03M
-147.35%
YoY
|
-$1.009M
-1521.13%
YoY
|
$25.41M
1909.97%
YoY
|
$71.00K
-98.6%
YoY
|
$1.264M
-111.5%
YoY
|
$5.088M
-67.06%
YoY
|
-$11.00M
-237.44%
YoY
|
$15.45M
180.87%
YoY
|
$8.000M
100.0%
YoY
|
$5.500M
N/A
|
$4.000M
11.11%
YoY
|
$0.00
-100.0%
YoY
|
-$2.500M
78.57%
YoY
|
$3.600M
N/A
|
| Net Change In Cash |
-$1.793M
-0.44%
YoY
|
$2.699M
-3.61%
YoY
|
-$1.801M
-83.16%
YoY
|
$2.800M
-121.58%
YoY
|
-$10.70M
62.16%
YoY
|
-$12.97M
-160.09%
YoY
|
-$6.596M
312.25%
YoY
|
$21.59M
302.74%
YoY
|
-$1.600M
37.22%
YoY
|
$5.361M
1016.88%
YoY
|
-$1.166M
-115.56%
YoY
|
$480.0K
-88.57%
YoY
|
$7.495M
294.47%
YoY
|
$4.200M
4100.0%
YoY
|
$1.900M
-107.45%
YoY
|
$100.0K
-94.44%
YoY
|
-$25.50M
-88.79%
YoY
|
$23.00M
-177.97%
YoY
|
$1.800M
-96.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.323M
-61.73%
YoY
|
-$7.160M
-81.45%
YoY
|
-$21.75M
-5.76%
YoY
|
-$38.60M
-606.36%
YoY
|
-$23.08M
420.06%
YoY
|
$7.623M
-306.81%
YoY
|
-$4.437M
173.05%
YoY
|
-$3.686M
-380.95%
YoY
|
-$1.625M
-53.16%
YoY
|
$1.312M
-86.55%
YoY
|
-$3.469M
-44.35%
YoY
|
$9.756M
-356.74%
YoY
|
-$6.234M
73.17%
YoY
|
-$3.800M
-337.5%
YoY
|
-$3.600M
-86.47%
YoY
|
$1.600M
-188.89%
YoY
|
-$26.60M
383.64%
YoY
|
$25.50M
-190.11%
YoY
|
-$1.800M
-103.3%
YoY
|
| Capital Expenditures |
$2.377M
N/A
|
$1.825M
265.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-3041.18%
YoY
|
$11.00K
-100.96%
YoY
|
-$17.00K
-86.82%
YoY
|
-$1.150M
2400.0%
YoY
|
-$129.0K
N/A
|
-$46.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.600M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$10.70M
-50.8%
YoY
|
-$8.985M
-77.02%
YoY
|
-$21.75M
-5.8%
YoY
|
-$39.10M
-611.78%
YoY
|
-$23.09M
602.34%
YoY
|
$7.640M
-314.79%
YoY
|
-$3.287M
108.17%
YoY
|
-$3.557M
N/A
|
-$1.579M
-54.48%
YoY
|
N/A
|
-$3.469M
-44.35%
YoY
|
N/A
|
-$6.234M
73.17%
YoY
|
-$3.800M
-5.0%
YoY
|
-$3.600M
N/A
|
-$4.000M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...