|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$60.82M
-38.42%
YoY
|
$98.77M
-80.65%
YoY
|
$510.5M
78.3%
YoY
|
$286.3M
32.4%
YoY
|
$216.3M
18.18%
YoY
|
| Cost Of Revenue |
$60.69M
-38.63%
YoY
|
$98.90M
-78.38%
YoY
|
$457.5M
77.03%
YoY
|
$258.4M
73.53%
YoY
|
$148.9M
-28.74%
YoY
|
| Gross Profit |
$131.0K
-203.97%
YoY
|
-$126.0K
-100.24%
YoY
|
53.05M cnies
90.05%
YoY
|
27.92M cnies
-58.55%
YoY
|
$67.34M
-359.0%
YoY
|
| Selling, General & Admin |
$8.049M
-27.28%
YoY
|
$11.07M
-92.17%
YoY
|
$141.4M
288.72%
YoY
|
$36.39M
-77.86%
YoY
|
$164.3M
-11.76%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$455.0K
10.17%
YoY
|
$413.0K
14.4%
YoY
|
$361.0K
-51.15%
YoY
|
$739.0K
-94.78%
YoY
|
$14.16M
N/A
|
| Operating Expenses |
$10.20M
1.47%
YoY
|
$10.05M
-92.81%
YoY
|
$139.8M
317.83%
YoY
|
$33.46M
-78.41%
YoY
|
$155.0M
-5.71%
YoY
|
| Operating Profit |
-$10.07M
-1.07%
YoY
|
-$10.18M
-88.27%
YoY
|
-86.76M cnies
1464.41%
YoY
|
-5.546M cnies
-93.67%
YoY
|
-$87.68M
-53.95%
YoY
|
| Interest Expense |
-$1.144M
188.89%
YoY
|
-$396.0K
-135.2%
YoY
|
$1.125M
971.43%
YoY
|
$105.0K
-104.85%
YoY
|
-$2.166M
-19.78%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$11.22M
6.04%
YoY
|
-$10.58M
-87.82%
YoY
|
-$86.84M
1495.98%
YoY
|
-$5.441M
-93.94%
YoY
|
-$89.84M
-53.47%
YoY
|
| Income Tax |
$9.000K
-18.18%
YoY
|
$11.00K
-86.75%
YoY
|
$83.00K
-60.29%
YoY
|
$209.0K
-3.69%
YoY
|
$217.0K
N/A
|
| Net Earnings |
-$10.76M
1.62%
YoY
|
-$10.59M
-26.78%
YoY
|
-14.46M cnies
-73.05%
YoY
|
-53.64M cnies
-39.56%
YoY
|
-$88.75M
-54.04%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$14.84
-53.35%
YoY
|
-$31.81
393.18%
YoY
|
-$6.45
-6.79%
YoY
|
-$6.92
-100.0%
YoY
|
-$17.24M
-74.11%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$55.31M
-72.52%
YoY
|
$43.46M
-85.95%
YoY
|
$201.3M
32.97%
YoY
|
$309.3M
129.18%
YoY
|
$151.4M
-8.89%
YoY
|
$135.0M
169.35%
YoY
|
$166.2M
16.03%
YoY
|
$50.11M
25.94%
YoY
|
$143.2M
-4.63%
YoY
|
$39.79M
-77.58%
YoY
|
$150.2M
5.32%
YoY
|
$177.4M
-50.1%
YoY
|
$142.6M
-70.62%
YoY
|
$355.6M
5.68%
YoY
|
$485.3M
140.37%
YoY
|
$336.5M
62.95%
YoY
|
$201.9M
-3.07%
YoY
|
$251.2M
-25.9%
YoY
|
$206.5M
-20.58%
YoY
|
| Cost Of Revenue |
$58.93M
-69.85%
YoY
|
$39.97M
-84.75%
YoY
|
$195.4M
58.81%
YoY
|
$262.1M
93.62%
YoY
|
$123.1M
33.31%
YoY
|
$135.4M
139.12%
YoY
|
$92.32M
-45.74%
YoY
|
$56.61M
45.72%
YoY
|
$170.1M
102.22%
YoY
|
$38.85M
-76.04%
YoY
|
$84.14M
-55.38%
YoY
|
$162.1M
-47.84%
YoY
|
$188.6M
-55.9%
YoY
|
$310.8M
-9.62%
YoY
|
$427.6M
47.96%
YoY
|
$343.9M
97.3%
YoY
|
$289.0M
61.63%
YoY
|
$244.5M
-16.47%
YoY
|
$174.3M
-22.26%
YoY
|
| Gross Profit |
-$3.619M
-161.78%
YoY
|
$3.493M
-92.6%
YoY
|
$5.858M
-79.31%
YoY
|
$47.20M
-11783.17%
YoY
|
$28.32M
-61.65%
YoY
|
-$404.0K
-93.79%
YoY
|
$73.84M
-374.1%
YoY
|
-$6.503M
-792.55%
YoY
|
-$26.94M
-140.81%
YoY
|
$939.0K
-93.87%
YoY
|
$66.01M
-243.47%
YoY
|
$15.31M
-65.82%
YoY
|
-$46.01M
-179.6%
YoY
|
$44.80M
-705.41%
YoY
|
$57.80M
-166.36%
YoY
|
-$7.400M
-122.98%
YoY
|
-$87.10M
-395.25%
YoY
|
$6.700M
-85.53%
YoY
|
$32.20M
-10.06%
YoY
|
| Selling, General & Admin |
$969.0K
-98.19%
YoY
|
$10.10M
-88.51%
YoY
|
$53.53M
3504.71%
YoY
|
$87.90M
151.86%
YoY
|
$1.485M
-98.42%
YoY
|
$34.90M
-50.31%
YoY
|
$94.07M
45.77%
YoY
|
$70.24M
-42.29%
YoY
|
$64.53M
-158.49%
YoY
|
$121.7M
-43.5%
YoY
|
-$110.3M
-149.49%
YoY
|
$215.4M
75.85%
YoY
|
$222.9M
159.5%
YoY
|
$122.5M
722.15%
YoY
|
$85.90M
165.12%
YoY
|
$14.90M
83.95%
YoY
|
$32.40M
165.57%
YoY
|
$8.400M
15.07%
YoY
|
$8.100M
-2.41%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$202.0K
25.47%
YoY
|
$40.00K
-80.0%
YoY
|
$161.0K
-102.7%
YoY
|
$200.0K
-97.01%
YoY
|
-$5.957M
-183.8%
YoY
|
$6.696M
-5.08%
YoY
|
$7.109M
4.41%
YoY
|
$7.054M
12.24%
YoY
|
$6.809M
11.64%
YoY
|
$6.285M
3.03%
YoY
|
$6.099M
-47.46%
YoY
|
$6.100M
3.39%
YoY
|
$11.61M
61.22%
YoY
|
$5.900M
-28.92%
YoY
|
$7.200M
-35.71%
YoY
|
$8.300M
-26.55%
YoY
|
$11.20M
-34.88%
YoY
|
$11.20M
-34.88%
YoY
|
$11.30M
-33.92%
YoY
|
| Operating Expenses |
$360.0K
-99.32%
YoY
|
$9.694M
-88.82%
YoY
|
$53.05M
492.31%
YoY
|
$86.70M
253.79%
YoY
|
$8.956M
-90.25%
YoY
|
$24.51M
-61.2%
YoY
|
$91.85M
75.4%
YoY
|
$63.17M
-43.57%
YoY
|
$52.37M
-144.44%
YoY
|
$111.9M
-46.26%
YoY
|
-$117.8M
-154.68%
YoY
|
$208.3M
78.5%
YoY
|
$215.5M
162.2%
YoY
|
$116.7M
1128.42%
YoY
|
$82.20M
140.35%
YoY
|
$9.500M
53.23%
YoY
|
$34.20M
149.64%
YoY
|
$5.800M
-31.76%
YoY
|
$6.200M
-26.19%
YoY
|
| Operating Profit |
-$3.979M
-91.57%
YoY
|
-$6.201M
-84.3%
YoY
|
-$47.19M
-343.69%
YoY
|
-$39.50M
58.57%
YoY
|
$19.36M
-207.54%
YoY
|
-$24.91M
-64.24%
YoY
|
-$18.01M
-77.3%
YoY
|
-$69.67M
-37.24%
YoY
|
-$79.31M
-143.14%
YoY
|
-$111.0M
-42.48%
YoY
|
$183.9M
-170.3%
YoY
|
-$193.0M
168.42%
YoY
|
-$261.5M
971.88%
YoY
|
-$71.90M
325.44%
YoY
|
-$24.40M
-79.88%
YoY
|
-$16.90M
-165.0%
YoY
|
-$121.3M
-867.72%
YoY
|
$900.0K
-97.62%
YoY
|
$26.00M
-5.11%
YoY
|
| Interest Expense |
-$72.00K
-112.1%
YoY
|
-$324.0K
-164.8%
YoY
|
$595.0K
-30.65%
YoY
|
$500.0K
-166.4%
YoY
|
$858.0K
-180.04%
YoY
|
-$753.0K
-31.17%
YoY
|
-$1.072M
-53.99%
YoY
|
-$1.094M
161.72%
YoY
|
-$2.330M
1374.68%
YoY
|
-$418.0K
166.24%
YoY
|
-$158.0K
N/A
|
-$157.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$200.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$4.051M
-91.72%
YoY
|
-$6.525M
-82.78%
YoY
|
-$48.95M
-342.08%
YoY
|
-$37.90M
47.68%
YoY
|
$20.22M
-205.99%
YoY
|
-$25.66M
-63.73%
YoY
|
-$19.08M
-76.63%
YoY
|
-$70.76M
-36.49%
YoY
|
-$81.64M
-144.44%
YoY
|
-$111.4M
-42.31%
YoY
|
$183.7M
-153.01%
YoY
|
-$193.1M
168.64%
YoY
|
-$346.6M
466.27%
YoY
|
-$71.90M
320.47%
YoY
|
-$61.20M
-82.59%
YoY
|
-$17.10M
-165.77%
YoY
|
-$351.6M
-13.51%
YoY
|
$900.0K
-97.54%
YoY
|
$26.00M
-1.52%
YoY
|
| Income Tax |
$9.000K
-88.89%
YoY
|
$2.000K
N/A
|
$81.00K
-35.71%
YoY
|
$0.00
-100.0%
YoY
|
$126.0K
-40.0%
YoY
|
$83.00K
1085.71%
YoY
|
$210.0K
-503.85%
YoY
|
$7.000K
-91.76%
YoY
|
-$52.00K
-279.31%
YoY
|
$85.00K
214.81%
YoY
|
$29.00K
-86.12%
YoY
|
$27.00K
N/A
|
$209.0K
-99.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.00M
2233.33%
YoY
|
-$11.30M
-552.0%
YoY
|
$900.0K
-81.25%
YoY
|
-$300.0K
-103.09%
YoY
|
$2.500M
-65.28%
YoY
|
| Net Earnings |
-$3.909M
-92.01%
YoY
|
-$6.635M
-119.18%
YoY
|
-$48.95M
71.27%
YoY
|
$34.60M
-217.95%
YoY
|
-$28.58M
58.94%
YoY
|
-$29.34M
-58.55%
YoY
|
-$17.98M
-77.96%
YoY
|
-$70.77M
-36.53%
YoY
|
-$81.59M
-144.42%
YoY
|
-$111.5M
-42.28%
YoY
|
$183.7M
-152.97%
YoY
|
-$193.2M
168.67%
YoY
|
-$346.8M
321.86%
YoY
|
-$71.90M
1139.66%
YoY
|
-$82.20M
-76.68%
YoY
|
-$5.800M
-124.68%
YoY
|
-$352.5M
-14.3%
YoY
|
$1.200M
-95.54%
YoY
|
$23.50M
22.4%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$7.98
-53.92%
YoY
|
-$0.96
-104.43%
YoY
|
-$17.32
551.23%
YoY
|
$21.62
-100.0%
YoY
|
-$2.66
-100.0%
YoY
|
-$4.880M
-69.95%
YoY
|
-$3.029M
-88.31%
YoY
|
-$16.24M
-60.22%
YoY
|
-$25.91M
-128.95%
YoY
|
-$40.82M
-57.78%
YoY
|
$89.48M
-141.4%
YoY
|
-$96.69M
13447879.96%
YoY
|
-$216.1M
26294263.57%
YoY
|
-$719.00
1139.87%
YoY
|
-$822.00
-100.0%
YoY
|
-$57.99
-100.0%
YoY
|
-$391.7M
-14.3%
YoY
|
$1.200M
-95.99%
YoY
|
$23.50M
10.16%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
35.81M shares
1063.42%
YoY
|
N/A
|
3.078M shares
-61.79%
YoY
|
N/A
|
8.055M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...