|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.910M
-111.79%
YoY
|
$33.16M
127.77%
YoY
|
$14.56M
54.04%
YoY
|
$9.450M
-566.21%
YoY
|
-$2.027M
-27.66%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
42.86%
YoY
|
$700.0K
55.56%
YoY
|
$450.0K
46.58%
YoY
|
$307.0K
-0.97%
YoY
|
$310.0K
-19.27%
YoY
|
| Cash From Operating Activities |
-$7.400M
-521.41%
YoY
|
$1.756M
-82.46%
YoY
|
$10.01M
563.86%
YoY
|
$1.508M
-155.83%
YoY
|
-$2.701M
33.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.992M
566.49%
YoY
|
$749.0K
-45.01%
YoY
|
$1.362M
227.4%
YoY
|
$416.0K
83.26%
YoY
|
$227.0K
39.26%
YoY
|
| Acquisitions |
$11.08M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.08M
-161.53%
YoY
|
$18.00M
-204.08%
YoY
|
-$17.29M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$16.07M
-193.14%
YoY
|
$17.25M
-192.47%
YoY
|
-$18.66M
4384.62%
YoY
|
-$416.0K
83.26%
YoY
|
-$227.0K
39.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.409M
-22.03%
YoY
|
$1.807M
-29.47%
YoY
|
$2.562M
-28.03%
YoY
|
$3.560M
513.79%
YoY
|
$580.0K
15.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$625.0K
349.64%
YoY
|
$139.0K
-98.1%
YoY
|
$7.322M
-71.58%
YoY
|
$25.76M
1214.34%
YoY
|
$1.960M
-9.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.400M
-521.41%
YoY
|
$1.756M
-82.46%
YoY
|
$10.01M
563.86%
YoY
|
$1.508M
-155.83%
YoY
|
-$2.701M
33.45%
YoY
|
| Cash From Investing Activities |
-$16.07M
-193.14%
YoY
|
$17.25M
-192.47%
YoY
|
-$18.66M
4384.62%
YoY
|
-$416.0K
83.26%
YoY
|
-$227.0K
39.26%
YoY
|
| Cash From Financing Activities |
$625.0K
349.64%
YoY
|
$139.0K
-98.1%
YoY
|
$7.322M
-71.58%
YoY
|
$25.76M
1214.34%
YoY
|
$1.960M
-9.76%
YoY
|
| Net Change In Cash |
-$22.83M
-219.49%
YoY
|
$19.11M
-1504.78%
YoY
|
-$1.360M
-105.06%
YoY
|
$26.90M
-3261.22%
YoY
|
-$851.0K
-17120.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.400M
-521.41%
YoY
|
$1.756M
-82.46%
YoY
|
$10.01M
563.86%
YoY
|
$1.508M
-155.83%
YoY
|
-$2.701M
33.45%
YoY
|
| Capital Expenditures |
$4.992M
566.49%
YoY
|
$749.0K
-45.01%
YoY
|
$1.362M
227.4%
YoY
|
$416.0K
83.26%
YoY
|
$227.0K
39.26%
YoY
|
| Free Cash Flow |
-$12.39M
-1330.59%
YoY
|
$1.007M
-88.36%
YoY
|
$8.649M
692.03%
YoY
|
$1.092M
-137.3%
YoY
|
-$2.928M
33.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.203M
398.13%
YoY
|
-$3.230M
214.2%
YoY
|
-$2.084M
-415.76%
YoY
|
-$2.899M
-112.15%
YoY
|
-$643.0K
-56.29%
YoY
|
-$1.028M
-116.88%
YoY
|
$660.0K
-85.88%
YoY
|
$23.86M
290.51%
YoY
|
-$1.471M
-135.6%
YoY
|
$6.089M
63.46%
YoY
|
$4.674M
693.55%
YoY
|
$6.111M
5.47%
YoY
|
$4.132M
84.22%
YoY
|
$3.725M
419.53%
YoY
|
$589.0K
-15.37%
YoY
|
$5.794M
921.87%
YoY
|
$2.243M
-405.17%
YoY
|
$717.0K
-136.47%
YoY
|
$696.0K
550.47%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0K
100.0%
YoY
|
$400.0K
100.0%
YoY
|
$400.0K
100.0%
YoY
|
$1.020M
442.55%
YoY
|
$200.0K
7.53%
YoY
|
$200.0K
39.86%
YoY
|
$200.0K
42.86%
YoY
|
$188.0K
66.37%
YoY
|
$186.0K
27.4%
YoY
|
$143.0K
40.2%
YoY
|
$140.0K
57.3%
YoY
|
$113.0K
39.51%
YoY
|
$146.0K
89.61%
YoY
|
$102.0K
34.21%
YoY
|
$89.00K
21.92%
YoY
|
$81.00K
15.71%
YoY
|
$77.00K
10.0%
YoY
|
$76.00K
-15.56%
YoY
|
$73.00K
-8.75%
YoY
|
| Cash From Operating Activities |
-$3.689M
129.84%
YoY
|
-$1.171M
-80.06%
YoY
|
-$282.0K
-111.85%
YoY
|
-$2.302M
-288.07%
YoY
|
-$1.605M
-43.17%
YoY
|
-$5.873M
979.6%
YoY
|
$2.380M
-38.99%
YoY
|
$1.224M
-79.14%
YoY
|
-$2.824M
151.47%
YoY
|
-$544.0K
178.97%
YoY
|
$3.901M
-28.57%
YoY
|
$5.868M
-865.06%
YoY
|
-$1.123M
-61.75%
YoY
|
-$195.0K
-105.84%
YoY
|
$5.461M
191.41%
YoY
|
-$767.0K
301.57%
YoY
|
-$2.936M
1074.4%
YoY
|
$3.337M
-215.07%
YoY
|
$1.874M
191.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$74.00K
-95.53%
YoY
|
$467.0K
45.48%
YoY
|
$1.391M
606.09%
YoY
|
$2.818M
6026.09%
YoY
|
$1.656M
529.66%
YoY
|
$321.0K
100.63%
YoY
|
$197.0K
-30.63%
YoY
|
$46.00K
-96.11%
YoY
|
$263.0K
232.91%
YoY
|
$160.0K
-1166.67%
YoY
|
$284.0K
238.1%
YoY
|
$1.184M
-697.98%
YoY
|
$79.00K
-191.86%
YoY
|
-$15.00K
-79.45%
YoY
|
$84.00K
42.37%
YoY
|
-$198.0K
1064.71%
YoY
|
-$86.00K
330.0%
YoY
|
-$73.00K
-47.86%
YoY
|
$59.00K
25.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.62M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.801M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$460.0K
N/A
|
$0.00
N/A
|
-$10.62M
-158.97%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.00M
N/A
|
$8.000M
N/A
|
-$7.642M
N/A
|
-$17.65M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$74.00K
-96.5%
YoY
|
-$2.268M
606.54%
YoY
|
-$1.391M
-87.13%
YoY
|
-$2.818M
6026.09%
YoY
|
-$2.116M
704.56%
YoY
|
-$321.0K
100.62%
YoY
|
-$10.81M
-161.03%
YoY
|
-$46.00K
-100.67%
YoY
|
-$263.0K
-96.59%
YoY
|
-$160.0K
-99.09%
YoY
|
$17.72M
-21190.48%
YoY
|
$6.816M
-3542.42%
YoY
|
-$7.721M
8877.91%
YoY
|
-$17.67M
24101.37%
YoY
|
-$84.00K
42.37%
YoY
|
-$198.0K
1064.71%
YoY
|
-$86.00K
330.0%
YoY
|
-$73.00K
-47.86%
YoY
|
-$59.00K
25.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.50M
N/A
|
$10.00M
N/A
|
$170.0K
203.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.00K
-82.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$318.0K
-30.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$455.0K
-70.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.535M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.828M
-8721.05%
YoY
|
$9.777M
1545.96%
YoY
|
-$158.0K
49.06%
YoY
|
$251.0K
-40.38%
YoY
|
-$114.0K
-172.15%
YoY
|
$594.0K
137.6%
YoY
|
-$106.0K
-84.73%
YoY
|
$421.0K
128.8%
YoY
|
$158.0K
-97.82%
YoY
|
$250.0K
-59.68%
YoY
|
-$694.0K
-4.14%
YoY
|
$184.0K
-49.03%
YoY
|
$7.242M
27753.85%
YoY
|
$620.0K
-97.54%
YoY
|
-$724.0K
-636.3%
YoY
|
$361.0K
351.25%
YoY
|
$26.00K
-98.28%
YoY
|
$25.24M
13921.67%
YoY
|
$135.0K
-28.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.689M
129.84%
YoY
|
-$1.171M
-80.06%
YoY
|
-$282.0K
-111.85%
YoY
|
-$2.302M
-288.07%
YoY
|
-$1.605M
-43.17%
YoY
|
-$5.873M
979.6%
YoY
|
$2.380M
-38.99%
YoY
|
$1.224M
-79.14%
YoY
|
-$2.824M
151.47%
YoY
|
-$544.0K
178.97%
YoY
|
$3.901M
-28.57%
YoY
|
$5.868M
-865.06%
YoY
|
-$1.123M
-61.75%
YoY
|
-$195.0K
-105.84%
YoY
|
$5.461M
191.41%
YoY
|
-$767.0K
301.57%
YoY
|
-$2.936M
1074.4%
YoY
|
$3.337M
-215.07%
YoY
|
$1.874M
191.45%
YoY
|
| Cash From Investing Activities |
-$74.00K
-96.5%
YoY
|
-$2.268M
606.54%
YoY
|
-$1.391M
-87.13%
YoY
|
-$2.818M
6026.09%
YoY
|
-$2.116M
704.56%
YoY
|
-$321.0K
100.62%
YoY
|
-$10.81M
-161.03%
YoY
|
-$46.00K
-100.67%
YoY
|
-$263.0K
-96.59%
YoY
|
-$160.0K
-99.09%
YoY
|
$17.72M
-21190.48%
YoY
|
$6.816M
-3542.42%
YoY
|
-$7.721M
8877.91%
YoY
|
-$17.67M
24101.37%
YoY
|
-$84.00K
42.37%
YoY
|
-$198.0K
1064.71%
YoY
|
-$86.00K
330.0%
YoY
|
-$73.00K
-47.86%
YoY
|
-$59.00K
25.53%
YoY
|
| Cash From Financing Activities |
$9.828M
-8721.05%
YoY
|
$9.777M
1545.96%
YoY
|
-$158.0K
49.06%
YoY
|
$251.0K
-40.38%
YoY
|
-$114.0K
-172.15%
YoY
|
$594.0K
137.6%
YoY
|
-$106.0K
-84.73%
YoY
|
$421.0K
128.8%
YoY
|
$158.0K
-97.82%
YoY
|
$250.0K
-59.68%
YoY
|
-$694.0K
-4.14%
YoY
|
$184.0K
-49.03%
YoY
|
$7.242M
27753.85%
YoY
|
$620.0K
-97.54%
YoY
|
-$724.0K
-636.3%
YoY
|
$361.0K
351.25%
YoY
|
$26.00K
-98.28%
YoY
|
$25.24M
13921.67%
YoY
|
$135.0K
-28.95%
YoY
|
| Net Change In Cash |
$6.065M
-258.15%
YoY
|
$6.338M
-213.18%
YoY
|
-$1.822M
-78.64%
YoY
|
-$4.869M
-404.5%
YoY
|
-$3.835M
30.93%
YoY
|
-$5.600M
1133.48%
YoY
|
-$8.529M
-140.81%
YoY
|
$1.599M
-87.57%
YoY
|
-$2.929M
82.83%
YoY
|
-$454.0K
-97.37%
YoY
|
$20.90M
348.23%
YoY
|
$12.87M
-2230.46%
YoY
|
-$1.602M
-46.53%
YoY
|
-$17.24M
-160.49%
YoY
|
$4.663M
139.37%
YoY
|
-$604.0K
371.87%
YoY
|
-$2.996M
-341.61%
YoY
|
$28.50M
-1096.61%
YoY
|
$1.948M
121.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.689M
129.84%
YoY
|
-$1.171M
-80.06%
YoY
|
-$282.0K
-111.85%
YoY
|
-$2.302M
-288.07%
YoY
|
-$1.605M
-43.17%
YoY
|
-$5.873M
979.6%
YoY
|
$2.380M
-38.99%
YoY
|
$1.224M
-79.14%
YoY
|
-$2.824M
151.47%
YoY
|
-$544.0K
178.97%
YoY
|
$3.901M
-28.57%
YoY
|
$5.868M
-865.06%
YoY
|
-$1.123M
-61.75%
YoY
|
-$195.0K
-105.84%
YoY
|
$5.461M
191.41%
YoY
|
-$767.0K
301.57%
YoY
|
-$2.936M
1074.4%
YoY
|
$3.337M
-215.07%
YoY
|
$1.874M
191.45%
YoY
|
| Capital Expenditures |
$74.00K
-95.53%
YoY
|
$467.0K
45.48%
YoY
|
$1.391M
606.09%
YoY
|
$2.818M
6026.09%
YoY
|
$1.656M
529.66%
YoY
|
$321.0K
100.63%
YoY
|
$197.0K
-30.63%
YoY
|
$46.00K
-96.11%
YoY
|
$263.0K
232.91%
YoY
|
$160.0K
-1166.67%
YoY
|
$284.0K
238.1%
YoY
|
$1.184M
-697.98%
YoY
|
$79.00K
-191.86%
YoY
|
-$15.00K
-79.45%
YoY
|
$84.00K
42.37%
YoY
|
-$198.0K
1064.71%
YoY
|
-$86.00K
330.0%
YoY
|
-$73.00K
-47.86%
YoY
|
$59.00K
25.53%
YoY
|
| Free Cash Flow |
-$3.763M
15.39%
YoY
|
-$1.638M
-73.56%
YoY
|
-$1.673M
-176.64%
YoY
|
-$5.120M
-534.63%
YoY
|
-$3.261M
5.64%
YoY
|
-$6.194M
779.83%
YoY
|
$2.183M
-39.65%
YoY
|
$1.178M
-74.85%
YoY
|
-$3.087M
156.82%
YoY
|
-$704.0K
291.11%
YoY
|
$3.617M
-32.73%
YoY
|
$4.684M
-923.2%
YoY
|
-$1.202M
-57.82%
YoY
|
-$180.0K
-105.28%
YoY
|
$5.377M
196.25%
YoY
|
-$569.0K
227.01%
YoY
|
-$2.850M
1139.13%
YoY
|
$3.410M
-223.55%
YoY
|
$1.815M
204.53%
YoY
|
Loading...