|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net income for the year | |||||
| Add (deduct) adjusting items: | |||||
| Amortization of property, plant and mine development (Note 9) | |||||
| Deferred income and mining taxes (Note 25) | |||||
| Unrealized (gain) loss on currency and commodity derivatives (Note 21) | |||||
| Unrealized gain on warrants (Note 21) | |||||
| Stock-based compensation (Note 17) | |||||
| Impairment reversal (Note 24) | |||||
| Foreign currency translation (gain) loss | |||||
| Revaluation gain (Note 5) | |||||
| Other | |||||
| Changes in non-cash working capital balances: | |||||
| Trade receivables | |||||
| Income taxes | |||||
| Inventories | |||||
| Other current assets | |||||
| Accounts payable and accrued liabilities | |||||
| Interest payable | |||||
| Cash provided by operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Additions to property, plant and mine development (Note 9) | |||||
| Purchase of O3 Mining, net of cash and cash equivalents acquired (Note 5) | |||||
| Contributions for acquisition of mineral assets | |||||
| Purchase of equity securities and other investments | |||||
| Proceeds from sale of equity securities and other investments | |||||
| Other investing activities | |||||
| Cash used in investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Proceeds from Credit Facility (Note 14) | |||||
| Repayment of Credit Facility (Note 14) | |||||
| Proceeds from Term Loan Facility, net of financing costs (Note 14) | |||||
| Repayment of Term Loan Facility (Note 14) | |||||
| Repayment of Senior Notes (Note 14) | |||||
| Long-term debt financing costs | |||||
| Debt financing and extinguishment costs (Note 14) | |||||
| Repayment of lease obligations | |||||
| Dividends paid | |||||
| Repurchase of common shares (Notes 16 and 17) | |||||
| Proceeds from exercise of stock options (Note 17A) | |||||
| Common shares issued (Note 16) | |||||
| Cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase in cash and cash equivalents during the year | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION | |||||
| Interest paid | |||||
| Income and mining taxes paid | |||||
Loading...