|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$6.200M
-40.38%
YoY
|
$3.000M
22976.92%
YoY
|
$5.927M
1003.72%
YoY
|
$8.400M
144.04%
YoY
|
$10.40M
567.52%
YoY
|
$13.00K
-99.75%
YoY
|
$537.0K
-96.68%
YoY
|
$3.442M
760.5%
YoY
|
$1.558M
240.85%
YoY
|
$5.158M
7495.35%
YoY
|
$16.18M
58174.5%
YoY
|
$400.0K
5054.64%
YoY
|
$457.1K
174.96%
YoY
|
$67.91K
-86.35%
YoY
|
$27.76K
-95.82%
YoY
|
$7.760K
-99.93%
YoY
|
$166.2K
-88.47%
YoY
|
$497.4K
N/A
|
| Cash & Equivalents |
$6.200M
-40.38%
YoY
|
$3.000M
22976.92%
YoY
|
$5.927M
1085.4%
YoY
|
$8.400M
147.06%
YoY
|
$10.40M
567.52%
YoY
|
$13.00K
-99.75%
YoY
|
$500.0K
-96.91%
YoY
|
$3.400M
670.32%
YoY
|
$1.558M
240.86%
YoY
|
$5.200M
7557.31%
YoY
|
$16.20M
58259.45%
YoY
|
$441.4K
5589.31%
YoY
|
$457.1K
174.95%
YoY
|
$67.91K
-86.35%
YoY
|
$27.76K
-95.82%
YoY
|
$7.758K
-99.22%
YoY
|
$166.2K
-88.47%
YoY
|
$497.4K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$392.0K
-75.14%
YoY
|
$1.485M
-19.03%
YoY
|
$1.823M
215.94%
YoY
|
$1.875M
99.47%
YoY
|
$1.577M
48.21%
YoY
|
$1.834M
149.86%
YoY
|
$577.0K
188.5%
YoY
|
$940.0K
1002.12%
YoY
|
$1.064M
2476.9%
YoY
|
$734.0K
430.31%
YoY
|
$200.0K
-16.85%
YoY
|
$85.29K
-75.79%
YoY
|
$41.29K
N/A
|
$138.4K
N/A
|
$240.5K
-82.9%
YoY
|
$352.3K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$150.7K
-37.34%
YoY
|
$85.29K
-75.79%
YoY
|
$41.29K
-87.78%
YoY
|
$138.4K
-62.04%
YoY
|
$240.5K
-38.57%
YoY
|
$352.3K
-49.44%
YoY
|
$337.8K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$6.625M
-46.23%
YoY
|
$3.398M
113.71%
YoY
|
$7.412M
212.61%
YoY
|
$10.26M
155.34%
YoY
|
$12.32M
393.23%
YoY
|
$1.590M
-74.45%
YoY
|
$2.371M
-85.98%
YoY
|
$4.019M
578.77%
YoY
|
$2.498M
360.56%
YoY
|
$6.222M
5598.01%
YoY
|
$16.91M
10076.87%
YoY
|
$592.1K
138.47%
YoY
|
$542.4K
4.6%
YoY
|
$109.2K
-86.93%
YoY
|
$166.2K
-83.84%
YoY
|
$248.3K
-82.01%
YoY
|
$518.5K
-75.75%
YoY
|
$835.2K
931.14%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$142.0K
-35.45%
YoY
|
$162.0K
-31.06%
YoY
|
$181.0K
-29.84%
YoY
|
$200.0K
-29.08%
YoY
|
$220.0K
-28.34%
YoY
|
$235.0K
-60.44%
YoY
|
$258.0K
-27.53%
YoY
|
$282.0K
-63.09%
YoY
|
$307.0K
N/A
|
$594.0K
37.82%
YoY
|
$356.0K
N/A
|
$764.0K
N/A
|
N/A
|
$431.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$21.20M
-92.33%
YoY
|
$21.07M
-92.37%
YoY
|
$279.4M
N/A
|
$277.2M
N/A
|
$276.3M
N/A
|
$276.1M
N/A
|
N/A
|
| Other Assets |
$871.0K
2903.45%
YoY
|
$948.0K
3168.97%
YoY
|
$29.00K
0.0%
YoY
|
$29.00K
0.0%
YoY
|
$29.00K
0.0%
YoY
|
$29.00K
0.0%
YoY
|
$29.00K
0.0%
YoY
|
$29.00K
-14.71%
YoY
|
$29.00K
N/A
|
$29.00K
N/A
|
$29.00K
N/A
|
$34.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
| Total Long-Term Assets |
$2.005M
35.66%
YoY
|
$2.162M
39.3%
YoY
|
$1.322M
-19.04%
YoY
|
$1.400M
-18.37%
YoY
|
$1.478M
176.78%
YoY
|
$1.552M
149.12%
YoY
|
$1.633M
130.65%
YoY
|
$1.715M
-91.91%
YoY
|
$534.0K
-97.47%
YoY
|
$623.0K
-99.78%
YoY
|
$708.0K
-99.74%
YoY
|
$21.19M
-92.33%
YoY
|
$21.07M
-92.37%
YoY
|
$279.4M
1.18%
YoY
|
$277.2M
0.36%
YoY
|
$276.3M
0.01%
YoY
|
$276.1M
0.04%
YoY
|
$276.1M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.625M
-46.23%
YoY
|
$3.398M
113.71%
YoY
|
$7.412M
212.61%
YoY
|
$10.26M
155.34%
YoY
|
$12.32M
393.23%
YoY
|
$1.590M
-74.45%
YoY
|
$2.371M
-85.98%
YoY
|
$4.019M
578.77%
YoY
|
$2.498M
360.56%
YoY
|
$6.222M
5598.01%
YoY
|
$16.91M
10076.87%
YoY
|
$592.1K
138.47%
YoY
|
$542.4K
4.6%
YoY
|
$109.2K
-86.93%
YoY
|
$166.2K
-83.84%
YoY
|
$248.3K
-82.01%
YoY
|
$518.5K
-75.75%
YoY
|
$835.2K
931.14%
YoY
|
| Total Long-Term Assets |
$2.005M
|
$2.162M
|
$1.322M
|
$1.400M
|
$1.478M
|
$1.552M
|
$1.633M
|
$1.715M
|
$534.0K
|
$623.0K
|
$708.0K
|
$21.19M
|
$21.07M
|
$279.4M
|
$277.2M
|
$276.3M
|
$276.1M
|
$276.1M
|
| Total Assets |
$8.630M
-37.46%
YoY
|
$5.560M
76.96%
YoY
|
$8.734M
118.13%
YoY
|
$11.66M
103.38%
YoY
|
$13.80M
355.11%
YoY
|
$3.142M
-54.1%
YoY
|
$4.004M
-77.27%
YoY
|
$5.734M
-73.68%
YoY
|
$3.032M
-85.97%
YoY
|
$6.845M
-97.55%
YoY
|
$17.62M
-93.65%
YoY
|
$21.79M
-92.12%
YoY
|
$21.62M
-92.19%
YoY
|
$279.5M
0.92%
YoY
|
$277.3M
0.04%
YoY
|
$276.5M
-0.4%
YoY
|
$276.6M
-0.54%
YoY
|
$276.9M
341813.0%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.481M
-39.23%
YoY
|
$942.0K
-84.06%
YoY
|
$2.525M
-45.46%
YoY
|
$3.907M
28.94%
YoY
|
$2.437M
-62.64%
YoY
|
$5.910M
74.44%
YoY
|
$4.630M
15.38%
YoY
|
$3.030M
-56.71%
YoY
|
$6.523M
63.85%
YoY
|
$3.388M
29.28%
YoY
|
$4.013M
325.2%
YoY
|
$7.000M
724.68%
YoY
|
$3.981M
436.66%
YoY
|
$2.621M
N/A
|
$943.8K
N/A
|
$848.8K
-63.46%
YoY
|
$741.8K
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$5.483M
-5.2%
YoY
|
$4.072M
5.14%
YoY
|
$3.190M
-36.12%
YoY
|
$4.250M
4.06%
YoY
|
$5.784M
-25.47%
YoY
|
$3.873M
-49.25%
YoY
|
$4.994M
1148.5%
YoY
|
$4.084M
799.38%
YoY
|
$7.761M
3319.85%
YoY
|
$7.631M
4987.33%
YoY
|
$400.0K
300.0%
YoY
|
$454.1K
808.18%
YoY
|
$226.9K
N/A
|
$150.0K
N/A
|
$100.0K
-90.54%
YoY
|
$50.00K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000M
N/A
|
$150.0K
N/A
|
$150.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$73.43M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.669M
-22.81%
YoY
|
$6.897M
-51.25%
YoY
|
$8.228M
-23.29%
YoY
|
$9.129M
-12.47%
YoY
|
$8.640M
-45.85%
YoY
|
$14.15M
8.43%
YoY
|
$10.73M
-24.34%
YoY
|
$10.43M
10.23%
YoY
|
$15.96M
171.69%
YoY
|
$13.05M
236.23%
YoY
|
$14.18M
951.69%
YoY
|
$9.461M
879.6%
YoY
|
$5.873M
641.71%
YoY
|
$3.881M
365.02%
YoY
|
$1.348M
503.16%
YoY
|
$965.8K
367.81%
YoY
|
$791.8K
69.2%
YoY
|
$834.6K
1300.59%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$34.60M
196.0%
YoY
|
$17.05M
12.4%
YoY
|
$15.17M
14.16%
YoY
|
$13.32M
161.84%
YoY
|
$11.69M
N/A
|
$15.17M
N/A
|
$13.29M
N/A
|
$5.087M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
$19.09M
225.05%
YoY
|
$3.327M
-67.38%
YoY
|
$3.211M
-67.76%
YoY
|
$3.162M
-98.25%
YoY
|
$5.873M
-96.0%
YoY
|
$10.20M
-91.85%
YoY
|
$9.960M
283.08%
YoY
|
$180.4M
8620.18%
YoY
|
$146.8M
2137.61%
YoY
|
$125.2M
1078.58%
YoY
|
$2.600M
-78.04%
YoY
|
$2.068M
-85.24%
YoY
|
$6.562M
N/A
|
$10.62M
N/A
|
$11.84M
3553.71%
YoY
|
$14.01M
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$53.69M
205.72%
YoY
|
$20.38M
-19.67%
YoY
|
$18.39M
-20.93%
YoY
|
$16.48M
-91.11%
YoY
|
$17.56M
-88.04%
YoY
|
$25.37M
-79.74%
YoY
|
$23.25M
794.31%
YoY
|
$185.5M
8866.11%
YoY
|
$146.8M
2137.61%
YoY
|
$125.2M
1078.58%
YoY
|
$2.600M
-78.04%
YoY
|
$2.068M
-85.24%
YoY
|
$6.562M
N/A
|
$10.62M
N/A
|
$11.84M
-85.14%
YoY
|
$14.01M
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.669M
-22.81%
YoY
|
$6.897M
-51.25%
YoY
|
$8.228M
-23.29%
YoY
|
$9.129M
-12.47%
YoY
|
$8.640M
-45.85%
YoY
|
$14.15M
8.43%
YoY
|
$10.73M
-24.34%
YoY
|
$10.43M
10.23%
YoY
|
$15.96M
171.69%
YoY
|
$13.05M
236.23%
YoY
|
$14.18M
951.69%
YoY
|
$9.461M
879.6%
YoY
|
$5.873M
641.71%
YoY
|
$3.881M
365.02%
YoY
|
$1.348M
503.16%
YoY
|
$965.8K
367.81%
YoY
|
$791.8K
69.2%
YoY
|
$834.6K
1300.59%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$53.69M
205.72%
YoY
|
$20.38M
-19.67%
YoY
|
$18.39M
-20.93%
YoY
|
$16.48M
-91.11%
YoY
|
$17.56M
-88.04%
YoY
|
$25.37M
-79.74%
YoY
|
$23.25M
794.31%
YoY
|
$185.5M
8866.11%
YoY
|
$146.8M
2137.61%
YoY
|
$125.2M
1078.58%
YoY
|
$2.600M
-78.04%
YoY
|
$2.068M
-85.24%
YoY
|
$6.562M
N/A
|
$10.62M
N/A
|
$11.84M
-85.14%
YoY
|
$14.01M
N/A
|
N/A
|
| Total Liabilities |
$25.38M
1.03%
YoY
|
$60.59M
91.06%
YoY
|
$28.61M
-20.75%
YoY
|
$27.51M
-18.31%
YoY
|
$25.12M
-87.53%
YoY
|
$31.71M
-80.17%
YoY
|
$36.09M
-74.1%
YoY
|
$33.68M
179.43%
YoY
|
$201.4M
2436.17%
YoY
|
$159.9M
1431.02%
YoY
|
$139.4M
1064.29%
YoY
|
$12.05M
-5.86%
YoY
|
$7.942M
-46.35%
YoY
|
$10.44M
-41.59%
YoY
|
$11.97M
-46.08%
YoY
|
$12.80M
-47.64%
YoY
|
$14.80M
-49.02%
YoY
|
$17.88M
29905.01%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$482.6M
14.22%
YoY
|
-$470.8M
9.08%
YoY
|
-$433.7M
0.0%
YoY
|
-$429.1M
0.37%
YoY
|
-$422.5M
-28.58%
YoY
|
-$431.6M
-8.87%
YoY
|
-$433.7M
2.51%
YoY
|
-$427.5M
3619.37%
YoY
|
-$591.6M
7948.28%
YoY
|
-$473.6M
4901.24%
YoY
|
-$423.1M
3552.32%
YoY
|
-$11.49M
-7.32%
YoY
|
-$7.351M
-48.2%
YoY
|
-$9.470M
-44.17%
YoY
|
-$11.58M
-32.69%
YoY
|
-$12.40M
-641.46%
YoY
|
-$14.19M
2027.16%
YoY
|
-$16.96M
472657.66%
YoY
|
| Common Stock |
$10.00K
11.11%
YoY
|
$9.000K
125.0%
YoY
|
$9.000K
125.0%
YoY
|
$9.000K
125.0%
YoY
|
$9.000K
125.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
N/A
|
$4.000K
N/A
|
$4.000K
-71.43%
YoY
|
$4.000K
N/A
|
N/A
|
N/A
|
$14.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$23.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$22.82K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$16.75M
47.95%
YoY
|
-$55.03M
92.61%
YoY
|
-$19.87M
-38.07%
YoY
|
-$15.85M
-43.28%
YoY
|
-$11.32M
-94.29%
YoY
|
-$28.57M
-81.33%
YoY
|
-$32.09M
-73.64%
YoY
|
-$27.95M
143.84%
YoY
|
-$198.4M
2610.88%
YoY
|
-$153.0M
1521.75%
YoY
|
-$121.7M
953.87%
YoY
|
-$11.46M
-7.34%
YoY
|
-$7.318M
-48.31%
YoY
|
-$9.437M
-44.26%
YoY
|
-$11.55M
-32.75%
YoY
|
-$12.37M
-45.84%
YoY
|
-$14.16M
-24.87%
YoY
|
-$16.93M
-79167.14%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.630M
-37.46%
YoY
|
$5.560M
76.96%
YoY
|
$8.734M
118.13%
YoY
|
$11.66M
103.38%
YoY
|
$13.80M
355.11%
YoY
|
$3.142M
-54.1%
YoY
|
$4.004M
-77.27%
YoY
|
$5.734M
-73.68%
YoY
|
$3.032M
-85.97%
YoY
|
$6.845M
-97.55%
YoY
|
$17.62M
-93.65%
YoY
|
$21.79M
-92.12%
YoY
|
$21.62M
-92.19%
YoY
|
$279.5M
0.92%
YoY
|
$277.3M
0.04%
YoY
|
$276.5M
-0.4%
YoY
|
$276.6M
-0.54%
YoY
|
$276.9M
341813.0%
YoY
|
Loading...